Particulars

FinancialYear 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15

Total Revenue 348.60 417.30 531.90 571.73 465.18 341.78 290.55
EBITDA 18.50 28.20 33.88 29.31 13.66 9.78 -6.44
Extra-Ordinary Income - - - - - - -
Profit/(Loss)AfterTax -2.40 5.10 10.17 5.97 -4.43 -8.29 -23.17
ShareCapital 19.20 19.20 19.20 15.86 15.86 15.86 15.86
Reserves& Surplus 28.40 30.50 37.07 62.69 58.26 49.97 26.62
Shareholders' Funds 47.60 49.70 56.27 78.55 74.12 65.83 42.48
Loan Funds 70.70 52.50 60.48 31.93 52.79 61.06 64.18
TotalCapita Employed 118.30 102.20 116.75 110.48 126.91 126.89 106.66
NetBlock 109.60 100.40 99.25 117.95 110.55 121.36 113.48
PreferenceDividend 1.08 1.08 1.08 0.41 - - -
Equity Dividend 0.51 1.53 2.04 2.38 - - -
Rate of Dividend 0.05 0.15 0.20 0.15 - - -
No. of Shareholders 3353.00 3363.00 4220.00 4889.00 4636.00 4381.00 4101.00
EPS (Basic)(`) -3.62 3.81 8.74 3.89 -2.79 -5.23 -14.61
2015-16 2016-17 2017-18 2018-19 Change
264.09 305.82 330.84 483.66 46.19
-1.84 2.74 -25.05 13.63 -154.41
- 12.84 - - -
-20.80 -2.87 -46.56 -12.63 -72.87
15.86 15.86 15.86 15.86 -
5.26 1.70 -44.77 -57.42 28.26
21.12 17.57 -28.91 -41.56 43.76
75.25 72.39 102.91 145.84 41.72
96.37 89.96 74.00 104.28 40.92
104.51 109.85 104.01 107.06 2.93
- - - - -
- - - - -
- - - - -
4001.00 4087.00 4993.00 5142.00 2.98
-13.11 -1.81 -29.35 -7.96 -72.88
Question Required
-1727 -1727 1727-
-831 -831 831-
2217 2217 2217
-326 -326 326-
1086 1086 1086
-1334 -1334 1334-
-411 -411 411-
1215 1215 1215
-1966 -1966 1966-
-1186 -1186 1186-
-1642 -1642 1642-
767 767 767
-751 -751 751-
-2278 -2278 2278-
-91 -91 91-
 Task Find the various Parts of Salary of each person
Name A N M P R F Y Q W
Salary 50000 40000 30000 20000 10000 45000 12000 78000 56000
DA 15000 0 0 0 0 0 0 0 0
HRA
TA

DA 0.3
HRA 0.2
TA 0.1
E U
14000 45000
0 0
 Task Find the various Parts of Salary of each person
A N M P R A N M
Salary 50000 40000 30000 20000 10000 5000 4000 3000
DA 20000 16000 12000 8000 4000 10 8 6
HRA 10000 8000 6000 4000 2000
TA 5000 4000 3000 2000 1000
85000 68000 51000 34000 17000
%
DA 0.4
HRA 0.2
TA 0.1
P R
2000 1000
4 2