Scribd Logo
Загрузить

Добро пожаловать в Scribd!

  • Costo de Produccion

    Загружено:

    Linda Alessandra Bocanegra Narro
    8 просмотров4 страницы
    l

    Оригинальное название

    COSTO-DE-PRODUCCION (1)

    Авторское право

    © © All Rights Reserved

    Доступные форматы

    XLS, PDF, TXT или читайте онлайн в Scribd

    Этот документ был вам полезен?

    Это неприемлемый материал?

    Пожаловаться на этот документ
    l

    Авторское право:

    © All Rights Reserved
    Скачайте в формате XLS, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    8 просмотров4 страницы

    Costo de Produccion

    Загружено:

    Linda Alessandra Bocanegra Narro
    l

    Авторское право:

    © All Rights Reserved
    Скачайте в формате XLS, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    из 4

    GRPO EVOLUTION , HELADOS FIT ICE

    COSTOS DE PRODUCCIÓN
    (1/8)
    Precio Cantidad SMALL
    Materia prima leche deslactosada 400 g S/. 3.00 400 g S/. 0.38
    directa Yogurt griego deslactosado y sin azucar S/. 7.00 500 g S/. 0.88
    Stevia 10g S/. 4.00 10 g S/. 0.50
    Vainilla S/. 1.20 unidad S/. 0.05
    Durazno S/. 5.00 kilo S/. 0.06
    Fresas S/. 5.00 kilo S/. 0.06
    Arándano S/. 5.00 kilo S/. 0.06
    Frutos secos 100 g S/. 4.00 100 g S/. 0.25
    Complemento multivitaminico sustagen S/. 40.00 400 g S/. 0.50
    Total Materia Prima directa S/. 2.74

    Materia prima Vasos de plástico S/. 0.40 unidad S/. 0.15


    indirecta cucharas de plástico S/. 0.05 unidad S/. 0.05
    Servilletas S/. 0.00 unidad S/. 0.00
    Químicos desinfectantes S/. 0.03 unidad S/. 0.03
    Total Materia Prima indirecta S/. 0.23

    Mano de obra Seleccionador de frutas S/. 1,000.00 mensual S/. 0.10


    directa Operador del mezclador y pasteurixador S/. 1,000.00 mensual S/. 0.10
    Despachador de helado S/. 1,000.00 mensual S/. 0.10
    Total Mano de obra directa S/. 0.30

    Mano de obra limpieza S/. 1,000.00 mensual S/. 0.10


    indirecta administrador del negocio S/. 5,000.00 mensual S/. 0.25
    Total Mano de obra indirecta S/. 0.35

    Gastos Alquiler de local S/. 15,000.00 mensual S/. 0.30


    luz S/. 10,000.00 mensual S/. 0.20
    agua S/. 200.00 mensual S/. 0.04
    Total gastos S/. 0.54

    Depreciación mezclador S/. 90.00 diario S/. 0.12


    pasteurizador S/. 120.00 diario S/. 0.18
    congelador S/. 40.00 diario S/. 0.6000
    mostrador S/. 3.00 diario S/. 0.0045
    computadora S/. 8.00 diario S/. 0.0013
    Total depreciación S/. 0.91

    Total
    Amortización Gastos de instalación S/. 45,000.00 anual S/. 0.06
    Costo total de producción S/. 5.12
    Precio de ventas 40%+ S/. 7.2
    (1/4) (1/2) 1
    MEDIANO GRANDE 1 LITRO
    S/. 0.75 S/. 1.50 S/. 3.00
    S/. 1.75 S/. 3.50 S/. 7.00
    S/. 1.00 S/. 2.00 S/. 4.00
    S/. 0.10 S/. 0.20 S/. 0.40
    S/. 0.13 S/. 0.25 S/. 0.50
    S/. 0.13 S/. 0.25 S/. 0.50
    S/. 0.13 S/. 0.25 S/. 0.50
    S/. 0.50 S/. 1.00 S/. 2.00
    S/. 1.00 S/. 2.00 S/. 4.00
    S/. 5.48 S/. 10.95 S/. 21.90

    S/. 0.17 S/. 0.20 S/. 0.40


    S/. 0.05 S/. 0.05 S/. 0.05
    S/. 0.00 S/. 0.00 S/. 0.00
    S/. 0.03 S/. 0.03 S/. 0.03
    S/. 0.25 S/. 0.28 S/. 0.48

    S/. 0.10 S/. 0.10 S/. 0.10


    S/. 0.10 S/. 0.10 S/. 0.10
    S/. 0.10 S/. 0.10 S/. 0.10
    S/. 0.30 S/. 0.30 S/. 0.30

    S/. 0.10 S/. 0.10 S/. 0.10


    S/. 0.25 S/. 0.25 S/. 0.25
    S/. 0.35 S/. 0.35 S/. 0.35

    S/. 0.30 S/. 0.30 S/. 0.30


    S/. 0.20 S/. 0.20 S/. 0.20
    S/. 0.04 S/. 0.04 S/. 0.04
    S/. 0.54 S/. 0.54 S/. 0.54

    S/. 0.12 S/. 0.12 S/. 0.12


    S/. 0.18 S/. 0.18 S/. 0.18
    S/. 0.6000 S/. 0.6000 S/. 0.6000
    S/. 0.0045 S/. 0.0045 S/. 0.0045
    S/. 0.0013 S/. 0.0013 S/. 0.0013
    S/. 0.91 S/. 0.91 S/. 0.91

    S/. 0.06 S/. 0.06 S/. 0.06


    S/. 7.88 S/. 13.38 S/. 24.53
    S/. 11.0 S/. 18.7 S/. 34.3

    Вам также может понравиться