Вы находитесь на странице: 1из 4

Running Bill no.

BLUE ENERGY PRIVATE LIMITED


SUPER TRISHULI HYDROPOWER PROEJCT
CONSTRUCTION OF FIELD CAMP-1

INVOICE

Contract No: BEPL/01/Dec2018


Name of the Employer: Blue Energy Private Limited
Name of the Contractor : D.B.Construction
Invoice no # 3

PREVIOUS AMOUNT PRESENT AMOUNT


UP TO DATE AMOUNT (NRs)
S.N. Descriptions (NRs) (NRs)
1 Civil Works 2,287,775.70 1,781,905.64 4,069,681.34
2 Total : 2,287,775.70 1,781,905.64 4,069,681.34
3 VAT @ 13% of Total 297,410.84 231,647.73 529,058.57
4 Grand total amount (F+G) 2,585,186.54 2,013,553.37 4,598,739.92
5 Deduction -
6 TDS @ 1.5% of Total 34,316.64 26,728.58 61,045.22
7 Retention money @ 5% of Total 114,388.79 89,095.28 203,484.07
8 Net payable this bill 2,436,481.12 1,897,729.51 4,334,210.63

In Words:One Million Eight Hundred Ninty Seven Thousand Seven Hundred Twenty Nine Rupees and Fifty One Paisa Only

Prepared By: Checked By: Approved By:


Running Bill no.3
SUPER TRISHULI HYDROPOWER PROJECT (100MW)

Civil Infrastructure works


Bill of Quantity
Item Upto date
Description Unit BOQ Quantity BOQ Rate (NPR) BOQ Amount (NPR) Previous Quantity Previous Amount Present Quantity Present Amount Upto date Amount Remarks
No. Quantity
1 Brick Masonry m3 33.36 14100 470,441.57 44.641 629,438.10 0.736 10,377.60 45.377 639,815.70
2 Plaster m2 490.14 450 220,563.00 550.440 247,698.00 87.622 39,429.90 638.062 287,127.90
Vertical Post (ISMB 125*75*6.5) of 3m length palce at 3.8m spacing
3
across camp length kgs 499.80 124 61,975.20 541.158 67,103.59 - 541.158 67,103.59
4 Painting & Distempering(two coats) m2 490.14 175 85,774.50 - 574.588 100,552.90 574.588 100,552.90
5 Flooring - - - - -
5.1 50mm thick IPS (1:1.5:3) m3 9.69 15000 145,350.00 - - - -
5.2 Skirting 75mm rm 7.28 200 1,456.50 - - - -
6 False Ceiling with plywood m2 166.44 700 116,508.00 - 198.930 139,251.00 198.930 139,251.00
7 Steel Doors, Windows and Ventilation - - - - -
Doors D1 Double shutter 900mmx2100mm (Inside flush & Outside
7.1 side Flymesh) sets 5.00 9000 45,000.00 - 5 45,000.00 5.000 45,000.00
7.2 Doors D2 750mmx2100mm(Flush Shutter) sets 2.00 11000 22,000.00 - 3 33,000.00 3.000 33,000.00
Windows W2 900mmx1200mm (Glazed steel shutters with Flymesh
7.3 outside) sets 14.00 8500 119,000.00 - 14 119,000.00 14.000 119,000.00
7.4 Ventillation V3 900mmx450mm sets 2.00 5000 10,000.00 - 4 20,000.00 4.000 20,000.00
8 Truss, Purlin & Roofing - - - - -
8.1 Truss (MS Pipe) kgs 860.73 160 137,717.44 860.734 137,717.44 - 860.734 137,717.44
8.2 Purlin (MS Pipe) kgs 1,619.66 140 226,752.40 1,320.000 184,800.00 32.604 4,564.56 1,352.604 189,364.56
8.3 Roofing with Coloured CGI Sheet (with Ridge) m2 233.68 1050 245,364.00 255.885 268,679.25 - 255.885 268,679.25
9 Concrete - - - - -
9.1 Concrete (1:4:8) m3 20.21 10000 202,121.20 21.487 214,870.00 3.839 38,390.00 25.326 253,260.00
9.2 Concrete (1:2:4) m3 15.01 13000 195,124.80 5.450 70,850.00 20.101 261,313.00 25.551 332,163.00
10 Reinforcement kgs 17.76 140 2,486.40 261.048 36,546.72 62.493 8,749.02 323.541 45,295.74
11 Toilets Item - - - - -
11.1 White low level polythene cistern pcs 2.00 2000 4,000.00 - 3 6,000.00 3 6,000.00
11.2 Looking Mirror 3'*2' pcs 2.00 2000 4,000.00 - 3 6,000.00 3 6,000.00
11.3 White Wash Basin 22''*16'' pcs 2.00 3300 6,600.00 - 4 13,200.00 4 13,200.00
11.4 CP Fittings an Plumbing Pipes as required 42000 42,000.00 - 2 84,000.00 2 84,000.00
11.5 Towel Rods pcs 2 1300 2,600.00 - 3 3,900.00 3 3,900.00
11.6 Mixer Tap on Wash Basin pcs 2 1500 3,000.00 - 3 4,500.00 3 4,500.00
11.7 Taps pcs 6 1200 7,200.00 - 3 3,600.00 3 3,600.00
11.8 Toilet Paper Holder pcs 2 350 700.00 - 3 1,050.00 3 1,050.00
11.9 Glass Shelf pcs 2 1000 2,000.00 - 3 3,000.00 3 3,000.00
12 Excavation in Common Soil m3 196.80 350 68,880.00 417.726 146,204.10 - 417.726 146,204.10
13 Backfilling with Common Soil m3 184.06 250 46,016.10 184.064 46,016.00 - 184.064 46,016.00
14 PVC Water Tank with all plumbing connections sets 1 12500 12,500.00 - 1 12,500.00 1 12,500.00
15 Concrete Fencing Post 6'' (2.4m long) including casting & erection pcs 90 4000 360,000.00 41.250 165,000.00 - 41.250 165,000.00
16 Galvanised Barbed Wire (14 Guage) m 2200 39 85,800.00 - - 11.250 -
17 Stone Soling (Dry stone wall) m3 2500 8.891 22,227.50 1.131 2,827.50 10.022 25,055.00
18 Back Hoe Loader hr 2500 4.500 11,250.00 4.500 11,250.00 9.000 22,500.00
19 Concrete Fencing Post 4'' (2.4m long) including casting & erection 3500 11.250 39,375.00 30.000 105,000.00 41.250 144,375.00 Casted inreplacement for 6'' post
20 Unskilled Manpower day 950 - 26.000 24,700.00 26.000 24,700.00 New item for Landscaping
21 Punning m2 317 - 196.080 62,157.36 196.080 62,157.36 New item for flooring
22 Stone Masonry (1:4) m3 8600 - 19.977 171,802.20 19.977 171,802.20 New Item for backslope protection
23 Tile installation m2 3200 - 68.058 217,785.60 68.058 217,785.60 New item for Toilet and Kitchen
24 2'X2' - 18W LED LIGHT Nos 7 1200 - 6 7,200.00 6 7,200.00
25 18W LED LIGHT Nos 39 745 - 36 26,820.00 36 26,820.00
26 MIRROR LIGHT Nos 3 700 - 3 2,100.00 3 2,100.00
27 6W LED LIGHT Nos 9 450 - 9 4,050.00 9 4,050.00
28 SWITCH Nos 14 710 - 14 9,940.00 14 9,940.00
29 CEILING FAN 38" Nos 8 3500 - 8 28,000.00 8 28,000.00
30 CEILING FAN 24" Nos 1 3500 - 1 3,500.00 1 3,500.00
31 EXHAUST FAN 10" Nos 3 3050 - 3 9,150.00 3 9,150.00
32 EXHAUTS FAN 12" Nos 1 3550 - 1 3,550.00 1 3,550.00
33 15A POWER SOCKET Nos 20 710 - 20 14,200.00 20 14,200.00
34 TELEPHONE AND LAN SOCKET Nos 8 250 - 8 2,000.00 8 2,000.00
35 MCCB 16A Nos 8 400 - 8 3,200.00 8 3,200.00
36 Main MCB 16A Nos 1 1550 - 1 1,550.00 1 1,550.00
37 Wires 7/22 lumpsum 1 16045 - 1 16,045.00 1 16,045.00
38 Wires 3/22 lumpsum 1 13290 - 1 13,290.00 1 13,290.00
39 TELEPHONE AND LAN WIRING lumpsum 1 4700 - 1 4,700.00 1 4,700.00
40 Installation Charge lumpsum 1 37000 - 1 37,000.00 1 37,000.00
41 Chicken Mesh for Plastering on I Beam rm 150 - 36 5,400.00 36 5,400.00 New item for Plastering
42 Kitchen Sink nos 3500 1 3,500.00 1 3,500.00 New item for Kitchen
43 Aggregate used for Lanscaping work m3 2000 9 18,000.00 9 18,000.00 New item for Landscaping
44 Painting on roof (Company Name) m2 620 25.50 15,810.00 26 15,810.00 New Item
Total Cost of Civil Works (NPR) 2,287,775.70 1,781,905.64 4,069,681.34

Prepared by: Checked by: Approved by:


Running Bill No.2
Measurement Sheet for Construction of Field Camp-1
S.No. Item Description Unit Length Breadth Height Nos. Quantity Remarks
1 False Ceiling
At Top m2 22.8 8.5 1 193.800
At front of camp m2 11.4 0.45 1 5.130
Total Quantity 198.930 m2

2 Concrete 1:2:4
Flooring m3 22.8 8.5 0.1 1 19.380
Kitchen Slab m3 5.85 0.5 0.1 1 0.293
Septic Tank Slab m3 3 1.5 0.05 1 0.225
Soak Pit slab m3 1.4 0.05 1 0.077 Circular slab r=1.4m
Mangal Slab for drainage at back of building m3 0.9 0.7 0.05 4 0.126
Total Quantity 20.101 m2

3 Concrete 1:4:8
Back side of camp(Drain and Protection work) m3 24.5 2.1 0.05 1 2.573
Front step m3 22.8 1 0.05 1 1.140
Concrete at base of drain mangal m3 0.9 0.7 0.05 4 0.126
Total Quantity 3.839

4 Punning
Above Floor m2 22.8 8.5 1 193.800
At Front of Verandah(Vertical Face) m2 22.8 0.1 1 2.280
Total Quantity 196.080 m2

5 Tile m2
Toilet & Bathroom wall m2 7.9 1.85 3 43.845
Toilet & Bathroom floor m2 1.85 2.55 3 14.153
Kitchen slab m2 5.85 0.6 1 3.510
Kitchen wall m2 5.45 1 1 5.450
Dinning m2 1.1 1 1 1.100
Total Quantity 68.058 m2

6 Painting m2
Outer and inner wall m2 62.6 3 2 375.600
inner wall of kitchen m2 3.7 3 2 22.200
Partition of Office room and bedroom & Kitchen
and bedroom m2 8.4 3 4 100.800
Partition wall between bedrooms m2 6.6 3 4 79.200
Toilet Partition wall m2 4.4 3 6 79.200
Support wall of kitchen slab m2 1.115 0.9 4 4.014
Painting on I Beam m2 0.63 3 2 3.780
Painting on Gable Wall m2 5.868 2 11.736 Sectional area of Gable=5.868m2
Total 676.530
Deduction
Door m2 0.9 2.1 6 11.340
Toilet Door m2 0.75 2.1 3 4.725
Window m2 0.9 1.2 15 16.200
Ventitation m2 0.9 0.45 4 1.620
Tiling work at toilet & kitchen m2 68.058 Calculated From Above
Total Deduction 101.943
Total Quantity 574.588 m2

7 Plastering Work
WC wall (Inside) m2 2.85 8.98 3 76.779
Support wall of kitchen slab m2 0.9 1.115 4 4.014
Plaster on Inner Edge of Main Doors m2 0.115 5.1 6 3.519
Plaster on Inner Edge of Toilet Doors m2 0.115 4.95 3 1.708
Plaster on Inner Edge of Window m2 0.115 4.2 15 7.245
Plaster on Inner Edge of Ventillation m2 0.115 2.7 4 1.242
Total 94.507
Deduction
Toilet Door of WC wall m2 0.9 2.1 3 5.670
Ventilation of WC wall m2 0.45 0.9 3 1.215
Total Deduction 6.885
Total Quantity 87.622 m2

8 Doors, Windows and Ventillation


Main Doors nos 5 5.000
Toilet Doors nos 3 3.000
Windows nos 14 14.000
Ventillation nos 4 4.000

Prepared By: Checked By: Approved By:


Running Bill No.2

Manpower (Unskilled) used for landscaping


9 work day 26 26.000 Sheet Attached

10 Equipment used for Landscaping work hr 4.5 4.500 Sheet Attached

11 Aggregate used for Landscaping works m3 9 9.000 Sheet attached

New item for protection work at back of


12 Stone Masonry (1:4) camp
Stone Masonry (1:4) Retaining wall) Main wall m3 24.5 0.64 1 15.680 Sectional Area=0.64
Stone Masonry (1:4) Retaining wall) Side wall m3 1.591 1.034 1 1.645 Sectional Area=1.034
Stone Masonry (1:4) Water tank stand m3 1.5 1.5 1 2.652
Total Quantity 19.977 m3

13 Dry Stone masonry m3 1.5 1.131 Inner radius=1m, Outer radius 1.4m

14 Brick Masonry
Kitchen Slab support wall 0.5 0.115 0.9 4 0.207
Drain Chamber 2.3 0.115 0.5 4 0.529
Total Quantity 0.736 m3

15 Painting Company name on the roof m2 17 1.5 1 25.500 New item

16 Chicken Mesh for plastering on I Beam m 3 12 36.000 New Item

17 PVC Water Tank with all plumbing connections set 1 1.000

18 Toilets Item
18.1 White low level polythene cistern nos 3 3.000
18.2 Looking Mirror 3'*2' nos 3 3.000
18.3 White Wash Basin 22''*16'' nos 4 4.000
18.4 CP Fittings an Plumbing Pipes LS 2 2.000 1 extra for Additional Toilet and Ktichen
18.5 Towel Rods nos 3 3.000
18.6 Mixer Tap on Wash Basin nos 3 3.000
18.7 Taps nos 3 3.000
18.8 Toilet Paper Holder nos 3 3.000
18.9 Glass Shelf nos 3 3.000
18.10 Kitchen Sink nos 1 1.000 New Item for Kitchen

19 Electrical items
19.1 2'X2' - 18W LED LIGHT Nos 6 6.000
19.2 18W LED LIGHT Nos 36 36.000
19.3 MIRROR LIGHT Nos 3 3.000
19.4 6W LED LIGHT Nos 9 9.000
19.5 SWITCH Nos 14 14.000
19.6 CEILING FAN 38" Nos 8 8.000
19.7 CEILING FAN 24" Nos 1 1.000
19.8 EXHAUST FAN 10" Nos 3 3.000
19.9 EXHAUTS FAN 12" Nos 1 1.000
19.10 15A POWER SOCKET Nos 20 20.000
19.11 TELEPHONE AND LAN SOCKET Nos 8 8.000
19.12 MCCB 16A Nos 8 8.000
19.13 Main MCB 16A Nos 1 1.000
19.14 Wires 7/22 lumpsum 1 1.000
19.15 Wires 3/22 lumpsum 1 1.000
19.16 TELEPHONE AND LAN WIRING lumpsum 1 1.000
19.17 Installation Charge lumpsum 1 1.000

20 4'' Fence post 40 30.000 75% only released

21 Reinforcement
Kitchen Slab Main Bars kg 5.85 0.616 3 10.811
Kitchen Slab Distribution Bars kg 0.5 0.616 15 4.620
Drain Mangal Slab Main bars kg 0.9 0.616 16 8.870 10mm dia bars used at an spacing of
200mm c/c. Unit Weight of 10mm dia
Drain Mangal Slab Distribution Bars kg 0.7 0.616 20 8.624 bars 0.616 kg/m
Septic Tank Slab Main Bars kg 3 0.616 8 14.784
Septic Tank Slab Distribution Bars kg 1.5 0.616 16 14.784
Total Quantity 62.493 kg

22 Purlin Kg 11.4 1.43 2 32.604 25mm*25mm*2mm Square pipe used of


unit weight 1.43 kg/m used in verandah

Prepared By: Checked By: Approved By: