Вы находитесь на странице: 1из 2

Grace Corporation

Bank Reconciliation
December 31, 2011
Adjusted Balance Method

Cash balance per book (per General Ledger)


Balance P 1, 000, 000
Cash Disbursements (6, 308, 870)
Cash Receipts 10, 018, 100
Amount P 4, 709, 230

Cash balance per bank statement P 14, 267, 272

Bank reconciling items:

Deposits in Transit:
Total deposits per bank statement P 18, 993, 487
Less: Undeposited collection on 11/30/2011 (170, 500)
Credit Memo 12/10/2011 (500,000)
Credit Memo 12/28/2011 (7, 900, 000)
Credit Memo 12/29/2011 (490, 000)
Total P 9, 932, 987
Cash Receipts per book 10, 018, 100
Total P 85, 113

Outstanding Checks:
Check No. 12349 P 175, 000
Check No. 12352 14, 000
Check No. 12361 25, 490
Check No. 12362 13, 325
Check No. 12363 85,000
Check No. 12364 942, 840
Total ₱ 1, 255, 655
Book reconciling items:

Credit Memos:
12-10-2011 ₱ 500, 000
12-28-2011 7, 900, 000
12-29-2011 490, 000
Total ₱ 8, 890, 000

Debit Memos:
Returned Check (12-10-2011) ₱ 500, 000
Service Charge (12-29-2011) 2, 500
Total ₱ 502,500

Adjusted Balance

Bank Book

Unadjusted Balance P 14,267,272 P 4,709,230

Deposit in Transit 85,113

Credit Memo 8,890,000

Outstanding Checks (1,255,655)

Debit Memo (502,500)

Adjusted Cash Balance P 13,096,730 P 13,096,730

Вам также может понравиться