Академический Документы
Профессиональный Документы
Культура Документы
the 3rd method is GIVING INTEREST AMOUNT USING A RATE BASED ON CAPITAL BALANCES, (
beg., end, averaging) AND THE REMAINDER of profit after deducting interest given IS ARBITRARY
distributed..
This method implies that the partners will receive an amount called INTEREST on the basis of their
capital. This amount is an initial share of the partner to the profit of the partnership. Most probably
, this interest to be given to partners is small and there is a tendency that there will an excess of
profit ater this interest is deducted and remaining profit will be shared arbitrarily.
EXAMPLE: the profit to be shared is 20,000.00. PETE is entitled to 12 %, interest, TONY 10%. Their
profit sharing is 60% Pete, 40% Tony. Say average capital is , PETE 80,000. TONY 50,000
pete tony
interest ( 12% x 80,000 ) 9600
interest (10% x 50,000 ) 5,000
remainder 60%x 5,400 3,240
remainder 40%x 5,400 ) 2160
total 12,840 7160 20,000
The computation of bonus especially based on net profit after deducting that bonus or even after
deducting interest and salaries, may to some, is a little bit difficult. So allow me to simply the
algebraic expression being used by some teachers into a mathematical computation.
It is said that the bonus rate is to be multiplied to the NET PROFIT after DEDUCTING that bonus,
sounds confusing.
HERE IS HOW:
If a certain percentage (bonus rate) is to be multiplied to NET INCOME after bonus , that NET
INCOME after bonus is said or considered to be at 100% since it is on this 100% that the bonus rate
will be multiplied . NOW , since this 100% is arrived at because the bonus was deducted from the
NET PROFIT before bonus , therefore using work back approached , that is, NET INCOME AFTER
BONUS is 100% , add the bonus rate, will equal the equivalent PERCENTAGE of the NET INCOME
BEFORE BONUS.
REMEMBER THIS PRINCIPLE : ANY AMOUNT DIVIDED BY A PERCENT IT REPRESENTS THE ANSWER
IS THE AMOUNT IN ITS 100%.
IN THIS BONUS COMPUTATION, THE BONUS RATE IS TO BE MULTIPLIED TO ITS BASE AMOUNT AND
THIS AMOUNT IS REPRESENTED BY 100%. NOW SINCE THIS 100% WAS ARRIVED BECAUSE A BONUS
RATE WAS DEDUCTED FROM THE NET INCOME BEFORE
BONUS, THEN THAT MEANS THE NET PROFIT BEFORE BONUS IS BY WAY OF WORK BACK IS . 100%
PLUS BONUS RATE EQUALS THE PERCENT EQUIVALENT OF NET PROFIT BEFORE BONUS.
Now since we know the equivalent or representative percentage of the NET PROFIT BEFORE
BONUS, you just simple divide the NET PROFIT BEFORE BONUS to its equivalent percentage , THEN
YOU ARRIVE THE AMOUNT OF NET PROFIT AFTER BONUS , which is the 100%. So, you multiply now
the rate of bonus to the NET PROFIT AFTER BONUS to get the BONUS AMOUNT to be given to the
partner.
EXAMPLE.
Now dividing 200,000 net profit by its equivalent percentage, of 120%, the answer is 166,666.66
which is the 100% representing the NET PROFIT AFTER BONUS, multiply this by 20% , you get
33,333.33 as bonus. TO PROVE:
of course, the 120% was arrived at by adding the 100% plus 20% equals 120%. hence 120% profit
before bonus , less bonus of 20% equals 100%, where you now multiply the bonus rate.
a test or quiz or board exam might appear that the bonus amount and rate of bonus is given but
the net profit is unknown. To solve it is: bonus divide 20% = profit after bonus PLUS BONUS
AMOUNT = net profit before bonus.
Or the net profit after bonus is given and the rate of bonus, how much is the net profit.
There is another bonus computation that is also complicated to some. And this is the bonus is
computed on net profit after bonus, after interest.
EXAMPLE : BONUS IS 20% FOR PETE, , INTEREST IS 10,000 PETE,, TONY 5,000
NET PROFIT IS 200,000.00
Computation:
Now considering that the net profit after bonus and interest became 100% where it became
100% because a 20% bonus is deducted from the net profit after interest, therefore the 185,000 is
represented by 120% ( 100% add 20%) . Dividing 185,000 by 120% , gives you 154,166.66 as the
NET PROFIT AFTER BONUS AFTER INTEREST which will serve as basis of the 20% bonus of
30,833.33.
to prove:
net profit after interest 185,000
Less: bonus 30,833.33
net profit after interest/bonus 154,166.67 x 20% = 30,833.33
Now , the same formula if the salary allowance is also included. All you have to do is deduct the
salary allowance to arrive at the NET PROFIT AFTER INTEREST AFTER SALARY ALLOWANCE. This net
profit just mentioned will now be the amount that will be divided on a percentage arrived in adding
100% plus bonus rate. So if the bonus rate is 5%, the divisor would be 105%, if 30%, 130% so on so
forth.
BUT SUPPOSING THE TOTAL OF BONUS, INTEREST , SALARIES IS BIGGER THAN THE NET PROFIT,
WHAT WILL BE THE PROCEDURE.
In the preceeding example , supposing the profit is only 20,000.00. How is the distribution of
profit if profit sharing is 60% pete, 40% tony. Bonus is 5%.
PETE TONY
INTEREST 10,000 5,000 15,000
SALARIES 3,000 8,000 11,000
bonus 833.33 833.33
TOTAL. 13,833.33 13,000 26,833.33
distribution of loss ( 4,100.00 ) ( 2,733.33) ( 6,833.33)
NET INTAKE 9,733.33 10,266.6 20,000
In this example , the loss after giving interest, salary and bonus shall likewise be distributed in
accordance with their sharing ratio.
----------------------------------------------------------------------------------------------------------
ANOTHER TYPE OF PROFIT DISTRIBUTION IS THE GIVING MINIMUM GUARANTEED SHARE IN
PROFITS TO PARTNER.
This system entitled a partner a minimum share of profits including interest , salaries, bonus . that
means he is assured to received that minimum amount , whether the profit is not sufficient to pay
the other partner, in which case the other partner has to reduced their share on the profits.
REMEMBER FOR YOU TO BE ABLE TO VIEW OR TO GRASP THE OVERALL PICTURE OF THE PROFIT
DISTRIBUTION FOR EASY ANALYSIS , YOU HAVE TO DRAW THE FORMAT OF THE PROFIT
DISTRIBUTION AS SHOWN BY THE SUCCEEDING ILLUSTRATION.
this is about a partner being given a MINIMUM GUARRANTEED SHARE ON THE PROFITS.
EXAMPLE.
A B C TOTAL
INTEREST 1000 2,000 2000 5000
SALARY 3000 3000
______________________________________8000__________________8000___________
4,000 10000 2000 16000
PROFIT 15,000
REMAIN (SHORTAGE) (625) ( 375) (1000)
final shareSHARE 3375 10,000 1625 15,000
What maybe the issue here is how to compute for the share of A , C on the lacking of profit as a
result of the minimum of 10000 of B.
Take note that the profit is only 15,000 and the initial fixed share of A , C is 6000 ( A 4000 , C
2000) plus the minimum share of B of 10,000 or a total of 16,000, which is short of 1,000 , which
shall be divided between A, C. . B is not subject to share because he is assured of the 10,000
therefore A C HAS to absorb the shortage.
Now since A , C has a 50% share , C has a 30% on the profit sharing ratio. their total
contribution as to sharing is 80%, so their effective share without B is as ff:
simply add the total of all numbers then , now to get their individual percentage ratio is DIVIDE
their number by the TOTAL OF THE ALL THE NUMBERS. 5/10 3/10 2/10
___________________________________________________________________________
Being the accountant of the partnership, you must pre compute the needed profit so that the
minimum guarranted share of the partner and the interest and salaries ONLY of the other partner
can be met.
IN THIS WAY , by mere seeing the actual profit you would know whether the partner can have a
share on the remaining profits . In the above example , it is 16,000.00 .
You must also TO PRE COMPUTE , THE needed partnership profit where the other partner not
receiving minimum share can still share on the remaining profits, that means by simply getting the
difference between the 16,000 and this pre computed profit, the partners not receiving a minimum
guarranteed share will likewise received his share on the remaining profit.
This profit pre determination presupposes that the one receiving the minimum has also have the
share on the remaining profit, that means , HIS GUARRANTEED SHARE LESS HIS INTEREST ,
SALARIES is presumed his share on the profits, THIS SHARE is of course represented by his profit
sharing ratio, THAT MEANS DIVIDING THIS SHARE ON THE PROFIT BY HIS SHARING RATIO IS EQUAL
TO THE REMAINING PROFIT AFTER THE INTEREST , SALARIES OF ALL THE PARTNERS. THAT MEANS
THIS REMAINING PROFIT PLUS INTEREST/ SALARIES IS EQUAL TO THE pre computed PROFIT , SO
THAT THE ONE RECEIVING A MINIMUM, AND THOSE NOT ENTITLED TO THE MINIMUM CAN ALSO
SHARE ON THE REMAINING.
THIS PRE COMPUTED PROFIT IS A CONDITION WHERE ALL OF THE PARTNERS HAVE A
CORRESPONDING SHARE ON THE REMAINING PROFIT.
THAT MEANS the profit IN EXCESS OF THIS PRE COMPUTED PROFIT , SHALL BE SHARED BY ALL OF
THE PARTNERS BASED ON THEIR PROFIT AND LOSS SHARING RATIO.
____
THAT means if the partnership attains 48,000 profit, automatically , the above is their distribution.
this profit of 48,000 is the minimum profit so that the 8000 of B is really a representative of his 20%
share in the profit because if 8000 is 20% therefore it came from a 40,000
Since , as explained, the 8000 pesos is presumed to be the share of B in the remaining profit having
minimum share on the remaining profit , therefore dividing 8000 by 20% equals 40,000, hence this
is the amount where A share ratio of 50% is multiplied which is equal to 20,000, C share ratio of
30% will equal to 12,000.00 .
so if you total the interest , salary which is 8000 plus the 40,000 supposed remaining profit would
equal to 48,000.00 as the PRE COMPUTED PROFIT.
A QUIZ MAY APPEAR THAT SAY 53,000 IS THE SUPPOSED PROFIT THAT SHOULD BE ATTAIN SO THAT
ALL THE PARTNERS HAVE A SHARE ON REMAINING PROFITS ON THE BASIS OF THE MINIMUM
SHARE OF THE PARTNER WITH GUARANTEED SHARE OF 8,000, ASSUMING 5,000 IS HIS
CORRESPONDING SHARE ON THE PROFIT TO SUFFICE HIS MINIMUM AND HAS A 10% SHARING
RATIO. HOW MUCH IS THE REMAINING PROFIT TO BE SHARED BY THE PARTNERS. ANS. 5,000
DIVIDE 10% .
Any profit below 48,000 pesos but not less than 16,000 , the remaining profit shall be shared by A ,
C at 5/8 = 62.5% for A, 3/8 = 37.5% for C.
NOW , ANY PROFIT IN EXCESS OF 48,000. that excess, shall be divided among the partners based on
their sharing ratio, the partner with minimum share shall again receive on this excess.
A B C TOTAL
INTEREST 1000 2000 2000 5000
SALARY 3000 3000
MINIMUM B 8000 8000
BASIC share 20,000 12000 32000
0------------------------------------------------------------------------------------------
sub total 24,000 10,000 14,000 48,000
excess of 10000 (48,000- 58000) 5000 3000 2000 10000
---------------------------------------------------------------------------------------------
total sharing 29,000 13000 16000 58000
---------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
A QUESTION MAY ARISE WHEN , IT IS BEING ASKED HOW MUCH PROFIT IS NEEDED SO THAT B CAN
HAVE A MINIMUM SHARE OF 10,000
A B C TOTAL
interest 1000 2000 2000 5000
salary 3000 3000
subtotal 8000
balnce for B 8000 8000
PROFIT NEEDED 10,000 16000
That means 16,000 is the needed profit so that B is assured of 10,000 minimum share. take note
that A , C have no share on the remaining profit of 8,000 because that remaining profit is for A
alone to satisfy his minimum share.
the difference between these two pre computed profit , 16,000 and 48,000 , which is 32,000 shall
be shared by A, B, C based on their sharing ratio. TAKE NOTE 8000 OF B 10,000 IS CONSIDERED HIS
SHARE ON THE REMAINING PROFITS FOR PURPOSES OF DETERMINING THE PRE COMPUTED PROFIT
WHERE ALL CAN HAVE ITS OWN SHARE ON THE REMAINING PROFITS.
---------------------------------------------------------------------------------------------------
______________________________________________________________________________
ANOTHER ISSUE IS SUPPOSING AT THE SAME TIME C WILL HAVE AN AGGREGATE AMOUNT TO BE
RECEIVED SAY 20,000, HOW MUCH PROFIT THE PARTNERSHIP MUST REGISTER. THIS WILL CHANGE
THE PRE COMPUTED PROFIT AS EXPLAINED ABOVE DUE TO THE INTRODUCTION OF THIS
AGGREGATE SHARE , WHERE THE PRE COMPUTED IS 48,000.
with min with aggre
A B C TOTAL
INTEREST 1,000 2000 2,000 5000
SALARY 3,000 3000
GUARANTEED 8000 8000
SHARE ON THE REMAINDER 30000 18,000 48,000
DESIRED PROFIT 34,000 10000 20,000 64,000
64,000 IS NOW THE PRE COMPUTED IF C MUST RECEIVE 20,000 AGGREGATE and that A will have
also a share..
Explanation:
Since C has already a 2000 interest , so he needs only 18,000 to reach an aggregate of 20,000, and
B has already received his minimum share of 10,000 . Since the 18,000 of C is his share on the
remaining profit and since A , C combined share ratio is 80%, ( 50% plus 30%) the 18,000 of
C represents 37.5% ( 30% divide 80%) therefore dividing 18,000 by 37.5% equals 48000 where the
share of A of 62.5% ( 50%DIVIDE 80%) will be multiplied ( 48,000 x 62.5% = 30,000
the problem in this scheme is IF THE NET PROFIT FALLS BELOW 64,000, would C to receive the
aggregate of 20,000 . let us say the net profit is 60,000. Does C would still have the 20,000 and
therefore A will shoulder the difference . No. , the profit deficiency is to be shared by A, and C. in
accordance to the ratio of its share using the total of their share ratio. as explained
above. C 37.5%, A 62.5%.
THE PARTNER THAT IS ENTITLED TO AN AGGREGATE AMOUNT WOULD NOT RECEIVED SUCH
AMOUNT IF AND WHEN THE PROFIT FALLS BELOW 64,000. EXAMPLE SUPPOSE THE PROFIT IS
20,000
A B C
interest 1000 2,000 2000
salary 3000
minimum 8000
sub total 4000 10,000 2000 16,000
remainder profit 2500 1500 4000
total sharing 6500 10000 3500 20,000
C did not receive the aggregate of 20,000. though B receive the minimum guarranteed 10000.
HOW ABOUT WHEN THE PROFIT IS MORE THAN THE 64,000 PRE COMPUTED PROFIT, SAY 84,000.
HOW IS THE PROFIT DISTRIBUTED.
A B C TOTAL
interest 1000 2000 2000 5,000
salary 3000 3000
minimum 8000 8000
-----------------------------------------------------------------------------------
subtotal 4000 10000 2000 16000
basic share 20000 12000 32000
-----------------------------------------------------------------------------------
sub total 24000 10000 14000 48000
share on residual 18000 7200 10800 36000
-----------------------------------------------------------------------------------
TOTAL SHARE 42,000 17200 24800 84000
-------------------------------------------------------------------------------------------------------
In the event that the profit is more than the pre computed profit which is 64,000, and the actual is
84,000. the aggregate of C is disregard , instead , A, C will have an initial or basic share , 50%, and
30% respectively on the 40,000. THIS 40000 is arrived by dividing 8000 of B\ share by his profit
share OF 20%., A share is 50% x 40,000= 20,000 , C 30% x 40000 =12000, After that , any
residual profit which is 36,000 ( 48,000 minus 84000) shall be divided to themselves , A , 50% X
36000, = 18,000 B 20% X 36.000, =7200 C , 30% X 36,000 =10800
basic share( 8000 divide 20%=40000) A 40000 X 50% =20,000, C 30% X 40,000 = 12,000.
share on residual (48000 less 84,000= 36,000)
A 36,000 X 50% = 18,000, B .20% X 36000_ 7200, C 36000 X 30%=10800
====================================================================
1. the salary allowances and the interest on capital as part of the sharing of profits are generally
recognized as PROFIT DISTRIBUTION and NOT RECORDED AS EXPENSES IN THE PROFIT AND LOSS.
2. if the event that a partner extend loan to the partnership, the interest on such loans is
considered at INTEREST EXPENSE..
1. a partner can extend a loan to the partnership and this is recorded as LOANS PAYABLE any
interest to paid by the partnership for that loan shall be recorded as interest expense.
2. a partner can borrow money from the partnership and recorded as LOANS RECEIVABLE. any
interest collected from him shall be recorded as interest income.
---------------------------------------------------------------------------------------------
THE JOURNALIZATION PROCESS:
the following transactions affecting capital accounts and drawing accounts are recorded as ff:
On profit distribution.
1. Interest and salaries as part of the distribution scheme of profits can be treated as expenses
instead of profit distribution. the entry is:
SALARIES XXX
INTEREST XXX
CAPITAL XXX
in this is treated as expense, it is credited to capital instead of drawing account.
if treated as distribution of profits, the debit to income exp summary should include the distribution
of remaining profit after salary and interest.
2. salaries , interest are treated as expense, the distribution of the remaining profits after the
distribution of salaries and interest is recorded as ff:
3. since drawing account is temporary accounts , this is closed to the capital accounts
drawing.....................xxxxx
capital............................xxxxx
00-------------------------------------------------------------------------------------------------------
ADJUSTMENTS OF NET INCOME OF PRIOR YEARS.
There are errors in the recording or even underrecording or overrecording or misrecording or non
recording of financial transaction more particularly affecting profit and loss accounts in the past
years which were uncover during the current year. Since the net income or net loss during those
years were not accurate , the capital accounts are likewise not accurate HENCE a correction has to
be made.
the correction of net income of priors is only made when the nominal or the profit and loss
statement is affected.
When an inventory was overvalued at the end of the year, that means the inventory account was
overdebited and the cost of sales was over credited, in this case the net profit is overstated
because the cost of sales becomes smaller than it should be.
Similarly when the inventory was understated, the cost of sales is overdebited thereby decreasing
the net profit.
When a sales was made but no entry to record the receivable and sales account, the profit and loss
decreases.
and there are many more cases of errors of prior years that affects the profit and loss, that need
to be adjusted .
What is difficult here is how the inventory errors are to be corrected . there are two types of
inventory recording , ONE IS THE PERPETUAL INVENTORY METHOD and THE PERIODIC INVENTORY
METHOD.
The periodic inventory method is where an actual count is taken and the proper costing is
done. This actual inventory count shall be the basis in the recording of the INVENTORY TO BE
REFLECTED ON THE BALANCE SHEET , ANY ERRORS IN THE INVENTORY OF LAST YEAR SHALL BE
AUTOMATICALLY ADJUSTED because the actual count and the actual cost shall be used to value the
ending inventory.
Last year the inventory was counted and there are 4 units at 3.00 per unit or total cost of 12.00 .
Unfortunately 22.00 was actually recorded as the inventory amount ., therefore last year, the
inventory is overstated by 10.00 therefore the cost of sales is understated by 10.00 making the
profit bigger than it should be.
This year let us say, there is transaction, just to simply the matter, but again an inventory was
counted and the count is expectedly to be 4 units at 3.00 per unit. or a total value of 12.00 Of
course , since we are using the PERPETUAL INVENTORY METHOD, the actual inventory value should
appear on the balance sheet, since the present balance of the inventory in the balance sheet is
22.00 ( since no purchase no sales was made ) this 22.00 should be adjusted to make it 12.00
because 12.00 is the actual inventory. So that this year , the cost of sales is overstated by 10.00,
because when you CLOSE the existing 22.00 pesos BEGININNING INVENTORY , you credit inventory
account 22.00 and debit cost of sales 22.00 and then you debit inventory account 12.00 and credit
cost of sales 12.00 to set up the INVENTORY END. So the last year UNDERSTATEMENT OF COST OF
SALES ( which is erroneous) is now offset by the OVERSTATEMENT this year.
that is why if it was said that the last year inventory is overstated or understand , there is no need
to adjust the inventory of last year and the capital of the partners, because, the inventory was
automatically adjusted anyway because of the perpetual system.
THE perpetual inventory method is where the THEORETICAL INVENTORY ACCOUNT remains to be
the INVENTORY REFLECTED ON THE BALANCE SHEET, no actual inventory is taken and therefore the
book balance remains to be the INVENTORY ON THE BALANCE SHEET.
However, when the periodic inventory method is being used, where the actual inventory is
not being used to adjust the theoretical balance, any shortage, overage, wrong costing in the
actual inventory cost remains uncorrected, therefore year by year the book balance of the
INVENTORY ACCOUNT remains uncorrected, therefore , when periodic inventory method is used ,
and suddenly when an actual count is conducted on the inventory at the end of the year after the
books are closed, then a correcting entry has to be made TO ADJUST THE CAPITAL OF EACH
PARTNER AND TO CORRECT THE INVENTORY ACCOUNT . AS A RESULT OF THE ERROR IN
INVENTORY VALUE THE PROFIT ALSO IS ERRONEOUS BECAUSE OF THE WRONG INVENTORY VALUE.
ANY OTHER ERROR IN THE PREVIOUS YEARS , SAY OVER/ UNDER RECORDING OF EXPENSES AND OR
REVENUES, SAY , ACCRUAL OF EXPENSES, PREPAID EXPENSES, UNRECORDED SALES , SHOULD NOT
BE AUTOMATICALLY ADJUSTED. It must be first check whether those errors in previous years were
not corrected the following year , if it is already adjusted the following year , there is no need to
adjust.
-----------------------------------------------------------------------------------------------------------
THE ARRANGEMENT OF PARTNERS TO BRING THEIR CAPITAL TO CONFORM WITH THEIR PROFIT
AND LOSS SHARING RATIO
The profit and loss sharing ratio is not automatically mean that this ratio is the ratio of their capital
to the total capital of the firm because that is not the only basis in determining their sharing ratio.
There are three system that would bring their capital balance to their sharing ratio
1. if after the establishment of the supposed capital to conform with sharing ratio, partners should
pay from their own money the partner whose revised capital increases. an entry has to be made to
effect this changes in capital.
2. whoever has the original capital THAT when divided by his ratio will produce the highest
supposed capital SHALL MAINTAIN HIS ORIGINAL CAPITAL. the firm shall pay the partners.
.
3. any partner whose original capital when divided by his share result to the lowest supposed
TOTAL CAPITAL OF THE FIRM will have to maintain his original capital. the rest of the partners will
have a lower desired capital. THE FIRM shall pay the partner whose capital did not changed and
charged or debited to the capital account of the other partners.
EXAMPLE:
A, B , C has a sharing ratio of 45%, 30%, 25%, their capital are 30,000 , 25,000, 5000 a total of
60,000.00.
ISSUE:
1. what would be the SUPPOSED TOTAL OF CAPITAL of each partner to attain the profit sharing
ratio
2. how much would be the SUPPOSED TOTAL CAPITAL if any partner capital when divided by his
ratio will produced the highest SUPPOSED CAPITAL OF THE FIRM.
3. how much would be the DESIRED CAPITAL if any partners capital divided by his ratio will produce
the lowest total capital of the firm.
Since their present capital does not conform with their present ratio, SAY, A share ratio si 45% but
his capital divide 60 is 50%. all you have to do is multiply their ratio to the present total
capitalization to arrive at their supposed capital.
journal entry:
CAPITAL A 3,000
B 7000
CAPITAL C 10,000
Since, B when dividing his capital to his ratio of 30% result to the highest supposed total capital of
83,333.33 his capital should remain the same
A B C TOTAL
CAPITAL 30,000 25,000 5000 60000
desired capital 37,500 25,000 20,833.33 83,333.33
cash investment 7500 15,833.33 23,333.33
A and C now should put up additional investment to bring their capital to 45%, 25% respectivelly
cash 23,333.33
A CAP 7500
C CAP 15,333.33
SOLUTION NO.for 3.
this is the reverse of no. 2. what is being determined here is whose capital when divided by its
ratio will produce the lowest DESIRED CAPITAL, since , C dividing 5000 by 25% result to 20,000
which is the lowest supposed capital., his original capital should remain the same.
PARTNERSHIP FORMATION:
CASE NO. 1
X, AND A form a partnership and agree to share profit and loss in the ratio of 64.7%, 35.3%
respectively. they have both owners of their own business and they have had the following balance
sheets.
make the opening entry int he new partnership under the following assumptions.
B JAN 15000
marc 1 3000
sept 1 1,000
REQUIRED:
1. compute the average capital
2. compute the interest
3. net income is 55,000 and that bonus is treated as expense , make a distribution sched.
5. net income is 30,000 and bonus treated as distribution of profit, make sched.
I repeat, when bonus is treated as expense the , the bonus is computed based on net income
before bonus. If bonus is treated as distribtution of profit then bonus computed based on net
income after bonus.
Remember in computing the base amount of the bonus rate of 15% which is the net income after
bonus . you have to to determine the equivalent percentage of the 30,000 by worked back
approach, remember the 30,000 is not the 100% because it is not the base amount to multiply the
15% bonus.
again in making the entry on bonus treated as expense , it is credited to CAPITAL account.
Each partner to receive 5% interest based their capital contribution. A to receive salary of
10,000 and B 6,000 chargeable to expense.
C to receive minimum of 5,000 , D to receive minimum of 12,000 . the remaining balance after this
interest, salaries minimum shall be shared 30.%, 30%, 20%, 20% respectively..
Required .
1. calculate the amount of profit , in order that A, may received an aggregate of 25,000 , that
25,000 , the interest , the salaries , share of profit is already there.
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
in case of admission of new partner and a withdrawal , death, a new articles of a partnership is
prepared.
ADMISSION OF A NEW PARTNER.
The new partner may purchase a portion or the whole interest of an old partner and this called
PURCHASE OF AN EXISTING INTEREST.
1. purchase AT book value. the purchase price is equal to the book value of equity, that means the
amount to be paid by the incoming partner is exactly equivalent to the share he wants to acquire..
a. purchase of interest from one partner. - the payment is made directly to the selling partner
.
2. purchase above book value = the payment to be made by the buying partner is more than the
value of the equity to be sold. it may be on the following manner.
a. bonus method = the difference between the cash payment and the value of the equity is
considered bonus to the existing partners.
b. revaluation of assets method = that means the existing assets will be overvalued in such
a way that an assets will increase and therefore the capital accounts of the existing partners will
increase in accordance with their sharing ratio. the amount of increase of the assets is computed
based on the following principle. WHEN A NEW PARTNER INDICATES THAT HE WANTS TO
PURCHASE THE EQUITY OF THE EXISTING PARTNERS BY INDICATING HIS DESIRED RATIO ON THE
TOTAL NEW CAPITAL , THE TENDENCY IS IF YOU DIVIDE THE AMOUNT HE WANTS TO PAY BYHIS
DESIRED SHARE RATIO, THE RESULTING ANSWER IS THE NEW ASSETS TOTAL WHICH IS BIGGER
THAN THE ORIGINAL , THAT DIFFERENCE SHALL BE CREDITED TO THE CAPITAL OF THE EXISTING
PARTNERS AND DEBITED TO THE AFFECTED ASSETS.
C. goodwill method = that means the existing partner argues that they have develop a
goodwill on their business and therefore a goodwill value will be credited first to their account.
======================================================================
EXAMPLE :
A, B, are partners ,sharing 60%, 40%, the following are their balance sheet.
the entry is :
CAPITAL A 60,000
B 40,000
CAPITAL X 100,000
the 60,000 is arrived by 60% share of A x 100,000= 60000, 40% x 100,000= 40,000
Why debited to capital of A, B , because they sell their part of their capital.
Mr. X agrees to purchase 30% at 175,000 . Since 30% of 500,000 is 150,000 only but X is willing to
pay 175,000, that means A , B will divide the 25,000 among themselves privately . that means the
25,000 will not go the firm.
.
entry is
A CAPITAL 90000
B CAPITAL 60000
X CAP 150000
IN THIS REVALUATION OF ASSETS, YOU SHOULD ASSUME THAT AUTOMATICALLY THE NEW
PARTNERS CAPITAL WILL BE THAT AGREED SHARE AMOUNT DIVIDE THE AGREED SHARE RATIO FOR
HIS CAPITAL, then you get the new capital . IN THIS ASSUMPTION THE TENDENCY IS TO HAVE A
BIGGER TOTAL NEW CAPITAL OR A BIGGER TOTAL ASSETS , THAT INCREASE OF THE TOTAL ASSETS
SHALL BE CREDITED TO THE EXISTING PARTNER. AFTERWHICH THE CAPITAL OF THE EXISTING
PARTNER WILL BE REDUCED AS A RESULT OF THE PURCHASE OF THE NEW PARTNER.
Mr X agrees to by 20% of the share of the partnership at 200,000. . That means , his share must
be equivalent to 20% of the total capital, therefore the supposed capital of the new partnership
must be 1,000,000, 200,000 divide 20% =1000000
LAND 500,000
A CAPITAL 300,000 500000 x 60%
B CAP 200,000 500,000 x 40%
to credit the account of A, B AS a result of increase in assets.
to record the investment of X , and reducing the A, B capital due to the sales of their equity .
A B X total
original 300000 200000 500000
assets revaluation 300000 200000 500000
Selling 120,000 80,000 200,000 -
total 480000 320000 200000 1000000
THIS IS basically the same with REVALUATION except that the assets will not be revalued but
the existing partner would argue that their business has accumulated some goodwill, therefore
their capitalization must increase out of this goodwill. So the GOODWILL ACOUNT will be debited
and credited to the CAPITAL ACCOUNTS OF EXISTING PARTNER.
========================================================================
3. PURCHASE BELOW BOOK VALUE BY WAY OF BONUS.= in this agreement , the INCOMING
PARTNER will be credited with a bigger amount compared with the amount he will pay the existing
partner.
Example:
MR. X wants to purchase 30% of partners capital but by paying 130,000. 30% of 500,000 is 150,000
as his capital credit but he will only pay the partners 130000 , that means he will receive a bonus of
20,000.00
PURCHASE BELOW BOOK VALUE BY WAY OF REVALUATION OF ASSETS. iN THIS METHOD, THE
ASSETS OF THE FIRM WILL BECOME SMALLER
EXAMPLE.
entry:
A CAP 30,000
B CA P 20,000
ASSET ACCOUNT 50,000
TO reduce the capital of A, B , to reflect the revaluation of assets and the reduction of assets due to
revaluation..
A CAP 81000
B CAP 54000
X CAPITAL 135000
=========================================================================
ADMISSION OF NEW PARTNER BY WAY OF INVESTMENTS OF A NEW PARTNER.
SIMILARLY IT HAS THE SAME METHOD OF VALUING THE INVESTMENT OF THE INCOMING
PARTNER.
1. INVESTMENT AT BOOK VALUE - this is where the amount of investment when added to the
existing capital of the old partner equals an AMOUNT, when multiplied to the agreed share ratio of
the new partner will equal to his investment . or when the agreed capital multiply by the share
ratio of the new partner equals the amount invested by the new partner.no more no less.
example:
a. BONUS METHOD - this is situation where the amount you put in the partnership is
more than what you will be credited to your capital account. , that means , that excess shall be
credited to the old partner as A BONUS that the new partner will give to the old partner. Of course
this is a precomputed thing, they agreed that capital of the old partner will increase by a certain
amount represented by a bonus, that amount now will be added to the agreed share of the new
partner and that amount will be the cash outlay of the new partner.
If the equivalent share ratio of the new partner multiplied by the FINAL CAPITAL , is said to be
your capital credit,, IF THE AMOUNT OF YOUR ACTUAL MONEY INVESTED IS MORE THEN THERE IS
A BONUS TO THE OLD PARTNER.
EXAMPLE:
the agreement will specify the would be share ratio of the new partner against the would be
CAPITAL OR THE AGREED CAPITAL, IN THIS CASE, 25% IS share ratio of new partner to the 900,000
which is exactly 225,000. But since the incoming partner cash outlay is 300,000 that means the
excess of 75,000 shall be credited to the old partner based on their existing sharing ratio, courtesy
of new partner.
b. GOODWILL METHOD - this time the investment amount of new partner and the amount to be
credited to him is the same unlike in bonus method.. the agreed total capital minus the capital
credit of the new partner would equal to the new capital of the old partner, where this new capital
is more than their original capital , because the old partner argued that they have established or
develop a business GOODWILL THEY IMPUTED ON THEIR BUSINESS, that goodwill be credited to
the old partner capital, based on sharing ratio. THAT MEANS IN GOODWILL, THE EXACT AMOUNT
OF INVESTMENT OF NEW PARTNER IS SURELY CREDITED TO HIS ACCOUNT, UNLIKE IN BONUS THE
AMOUNT GIVEN IS NOT THE AMOUNT CREDITED.
EXAMPLE:
the new partner will contribute 130,000 and this amount is EXACTLY 162/3 % of the agreed
capital 780,000 ( 130,000 divide 16.2/3% =780,000) deducting 130,000 from 780,000 is 650,000
which is the total adjusted capital of the old partner but since their original capital is 600,000 ,
therefore a GOODWILL OF 50,000 WILL BE CREDITED TO THEIR ACCOUNT BASED ON THEIR
SHARING RATIO.
if the problem says 16 2/3% share of new partner and the agreed capital is 780,000, to get the
amount to be contributed by new partner , simply multiply 16 2/3 by 780,000.00 .
PRESENTATION:
A B NEW TOTAL
CAPITAL OLD PARTNER 420,000 180,000 600000
NEW PARTNER 130000 130000
-------------------------------------------------------------------------------------------
CONTRIBUTED CAP 420000 180,000 130000 730,000
FINAL CAPITAL AGREED CAP 780,000
GOODWILL 35000 15000 50,000
BONUS METHOD.= it is just reverse of the bonus under investment above book value.
GOODWILL-
=======================================================================
There is a situation wherein BOTH BONUS AND GOODWILL ARE GIVEN TO THE OLD PARTNERS..
Example:
a new partner will contribute say 150,000, BUT it says his new share ratio is 16 2/3% of
the the AGREED CAPITAL of 840,000. .
SINCE THIS 16 2/3% OF THE AGREED CAPITAL IS ONLY 140,000, BUT HE PAYS 150,000 THAT MEANS
THE NEW PARTNER WILL ONLY BE CREDITED UP TO 140,000 BUT THE NEW PARTNER WILL INVEST
150,000 therefore there is an EXCESS OF 10,000 WHICH will be credited to the account of the
existing partner.
Now after the 140,000 and the 10,000 was credited to their individual capital, the total capital is
only 750,000, but the agreed capital should be 840,000, therefore , the old partner will received a
GOODWILL OF 90,000.
PRESENTATION:
A B C
TOTAL
OLD PARTNER EXISTING CAP 420,000 180,000 600000
NEW PARTNER ACTUAL CASH 150,000 150000
BONUS 7000 3000 ( 10000) 0
ANOTHER EXAMPLE:
THIS TIME BONUS TO NEW PARTNER. THIS IS REVERSE OF THE BONUS TO OLD PARTNER.
NEW PARTNER TO INVEST 120,000 BUT WITH 20% SHARE ON THE NEW CAPITAL OF 720,000.
Here 20% of of the final capital is 144,000, but the new partner invest only 120,000, therefore a
bonus is given to the new partner because he contributes only 120,000 but his capital account was
credited of 144,000 , the 24,000 will be debited to the capital account of the old partner.
-------------------------------------------------------------------------------------------------
GOODWILL TO THE NEW PARTNER
EXAMPLE:
NEW PARTNER TO INVEST 300,000 BUT 40% SHARE ON THE FINAL CAPITAL OF 1,000,000.
The new partner should have invested 400,000 , 40% of 1,000,000 but he invested only 300,000 ,
therefore he was given bonus by the old partner, so the 100,000 shall be debited to the account of
the old partner.
--------------------------------------------------------------------------------------------------------
Example. new partner invest 160,000 but his share ratios 25% of final capital of 780,000.00 . If
you multiply 25% of 780,000 , the new partner will be credited 195,000.
Since goodwill is computed as ff:\\
AGREED CAPITAL 780,000
CONTRIBUTED CAP 760,000
GOODWILL 20,000
THIS IS QUITE DIFFERENT COMPARED TO BONUS GIVEN TO OLD PARTNER. IN THE BONUS GIVEN
TO OLD PARTNER THIS IS THE COMPUTATION
PRESENTATION
NEW TOTAL
EXISTING CAPITAL 420,000 180,000 600000
NEW PARTNER 160000 160000
TOTAL CONTRIBUTED CAP 760,000
bonus ( 10500 4500 ) 15000 -0
agreed captial 780,000
goodwill 20,000 20,000
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
THERE ARE TIMES WHEN, THE BONUS OR THE GOODWILL is given to new partner but IS
NOT EXPRESS BUT ARE IMPLIED.
When a bonus is being given to the new partner , the amount contributed is lesser than what is to
be credited to him as capital. in this case what should be done in such a way that his capital credit is
more than his amount of contribution. the best way is to consider the contributed capital as the
agreed capital where the percent share is to be multiplied to arrive at the amount to be credited to
the new partner. Like this:
entry:
DEBIT , A B, C CAPITAL 2800
D CAP 2800
AS GOODWILL
When a goodwill is given to a new partner . similarly his actual contribution is lesser than the
amount to be credited to him, but the CAPITAL OF THE OLD PARTNER WILL NOT CHANGED OR
REDUCED, UNLIKE IN bonus.
If this is the case , that the old partners capital will not change , therefore , their capital will the
basis in computing the final capital and since new partner share is 20% , the old partner has 80%,
therefore:
JOURNAL entry
goodwill 3,500.00
D CAPITAL 3,500.00
Unknown at 1:38 AM
Share
No comments:
Post a Comment
‹
›
Home