Вы находитесь на странице: 1из 1

COST ESTIMATE OF LATERAL D

STA. 0+000 - STA. 6+073

ESTIMATED COST
ACTIVITY
UNIT QUANTITY UNIT COST ESTIMATED COST % WT.
A. CANALIZATION WORKS
1 Clearing and Grubbing sq.m. 60,564.00 13.80 835,783.20
2 Canal Excavation
Common cu.m. 20,879.00 89.90 1,877,022.10
3 Concrete Canal Lining
Class "A" Concrete cu.m. 592.00 5,311.10 3,144,171.20
4 Reinforcing Steel Bars kg. 14,182.00 43.50 616,917.00
5 CHB Canal Lining
4" THK CHB sq.m. 1,406.00 3,163.40 4,447,740.40
6 Gravel Blanket cu.m. 151.00 583.10 88,048.10
7 Embankment Construction & Compaction
Materials from Excavated (Overhaul) AHD = 600m cu.m. 2,468.00 309.78 764,537.04
Materials from Excavated FHD cu.m. 5,320.00 205.20 1,091,664.00
Materials from Excavated (Borrow Haul) cu.m. 39,700.00 421.32 16,726,284.90
8 Road Metalling cu.m. 3,446.00 942.70 3,248,544.20
Sub-total 32,840,712.14

B. CANAL STRUCTURES
1 Structure Excavation
Common cu.m. 4,109.00 89.90 369,399.10
2 Concrete Structures
Class "A" Concrete cu.m. 144.00 5,311.10 764,798.40
3 Reinforcing Steel Bars kg. 5,365.30 43.50 233,390.55
4 Rubble Masonry cu.m. 65.00 3,767.20 244,868.00
5 Boulder Riprap cu.m. 20.00 2,856.00 57,120.00
6 Gravel Blanket cu.m. 54.00 583.10 31,487.40
7 Filter Drain cu.m. 12.00 771.80 9,261.60
8 Reinforced Concrete Pipes
30cm Ø x 1.0m pc. 6.00 1,420.20 8,521.20
46cm Ø x 1.0m pc. 165.00 2,385.30 393,574.50
61cm Ø x 1.0m pc. 67.00 2,963.70 198,567.90
91cm Ø x 1.0m pc. 24.00 4,273.90 102,573.60
9 Manhole accessiries
With Blow-Off Valve assy. 1.00 69,879.30 69,879.30
10 Structure Backfill cu.m. 2,484.00 197.70 491,086.80
11 Overhaul ( Waste Disposal ) cu.m. 1,659.00 82.90 137,531.10
12 Embankment Construction & Compaction
Materials from Excavation FHD cu.m. 34.00 205.20 6,976.80
Sub-total 3,119,036.25

C. TERMINAL FACILITIES
1 Structure Excavation
Common cu.m. 158.00 89.90 14,204.20
2 Concrete Structures
Class ''A'' Concrete cu.m. 27.10 5,311.10 143,930.81
3 Reinforcing Steel Bars kg. 1,073.40 43.50 46,692.90
4 Reinforced Concrete Pipes
20cm Ø pc. 15.00 1,131.20 16,968.00
25cm Ø pc. 17.00 1,275.70 21,686.90
30cm Ø pc. 18.00 1,420.20 25,563.60
46cm Ø pc. 16.00 2,385.30 38,164.80
5 PVC Pipe
10cm Ø li.m. 7.00 350.30 2,452.10
15cm Ø li.m. 8.00 437.90 3,503.20
6 Turn-out Steel Gates
0.30 x 0.30m assy. 15.00 40,070.32 601,054.80
0.35 x 0.35m assy. 4.00 45,682.32 182,729.28
0.52 x 0.52m assy. 4.00 70,565.60 282,262.38
7 Structure Backfill cu.m. 98.90 197.70 19,552.53
Sub-total 1,398,765.50
TOTAL COST 37,358,513.89

Вам также может понравиться