Академический Документы
Профессиональный Документы
Культура Документы
Shelly Mam
SUBMITTED BY:-
Abhishek Kumar
Roll
No -. B 57
Reg.No. -11009320
Section- R1003
CONTENTS
INTRODUCTION
OBJECTIVE
BALANCE SHEET
COMPARATIVE STATEMENTS
Interpretation
Interpretation
TREND ANALYSIS
Interpretation
• RATIO ANALYSIS
• Interpretation
• Interpretation
• COST ANALYSIS
• Research Methodology
• OVERALL INTERPRETATION
• REFERENCES
INTRODUCTION
Voltas’ operations have been organized into four independent business-specific clusters. Each
of these has its own facilities for market coverage and service to customers:
Textile Machinery
• Cooling Appliances
• Commercial Refrigeration
Others
• Chemicals Trading
Over the years, Voltas has built up a substantial reputation and is actively engaged in turnkey
projects in fields such as electro-mechanical works comprising electrical building services,
HVAC, plumbing, public Health, fire fighting, ELV & specialised systems; electrical power
Voltas’ sourcing and marketing operations cover air conditioners, textile machinery, machine
tools, mining & construction equipment and industrial chemicals. In these sectors, the
company demonstrates its specialised engineering expertise, as well as its extensive network
for global sourcing.
Voltas Air Conditioners for Home and offices: Voltas AC Prices in India – Voltas
Window AC Price and Voltas Split AC price
• Voltas Vertis Premium 1.5 Ton Window Air Conditioner Price – Rs. 16,800
• Voltas Vertis Premium 1.0 Ton Window Air Conditioner Price – Rs. 14,600
• Voltas Vertis Plus 0.75 Ton Window Air Conditioner Price – Rs. 12,500
• Voltas Vertis Plus 1.0 Ton Window Air Conditioner Price – Rs. 15,800
• Voltas Vertis Plus 1.5 Ton Window Air Conditioner Price – Rs. 17,5
• Voltas Vertis Plus 2.0 Ton Window Air Conditioner Price – Rs. 23,290
• Voltas Vertis Elite 0.75 Ton Window Air Conditioner Price – Rs. 13,490
• Voltas Vertis Elite 1.0 Ton Window Air Conditioner Price – Rs. 16,500
• Voltas Vertis Elite 1.5 Ton Window Air Conditioner Price – Rs. 20,990
• Voltas Vertis Plus 0.75 Ton Split Air Conditioner Price – Rs. 15,570
• Voltas Vertis Plus 1.0 Ton Split Air Conditioner Price – Rs. 21,200
• Voltas Vertis Plus 1.5 Ton Split Air Conditioner Price – Rs. 25,200
• Voltas Vertis Plus 2.0 Ton Split Air Conditioner Price – Rs. 30,100
• Voltas Vertis Elite 0.75 Ton Split Air Conditioner Price – Rs. 16,579
• Voltas Vertis Gold 0.75 Ton Split Air Conditioner Price – Rs. 17,650
• Voltas Vertis Gold 1.0 Ton Split Air Conditioner Price – Rs. 24,490
Corporate Office:
Tel: +91-22-66656666
Fax: +91-22-66656311
EMAIL:ccd@voltas.com
• COMPARATIVE STATEMENT:
The common – size statements, balance sheet and income statement are shown in
analytical percentages. The percentage of total assets, total liabilities and total sales we
compare the total amount whit individual amount. Find out what percentage increase or
decrease of individual items.
• TREND ANALYSIS:-
• RATIOS
A ratio is simply one number expressed in terms of another. It is found by dividing one
number into another. In other words the relationship between two figures, expressed in
arithmetical terms is called a ratio.
5. helpful in forecasting
CLASSIFICATION OF RATIOS:-
A. LIQUIDITY RATIOS:
LIQUADITY refers to the ability of the firm to meet its current liabilities. The liquidity
ratios’ are called short term solvency ratios . These ratios are used to assess the short
term financial position of the company.Tthey indicate the firm’s ability to meet its
current obligation out of current resources. It is of three types –(1) current ratios (2)
quick ratios and (3) cash ratio.
B. SOLVENCY RATIOS:
These ratios are calculated to assess the ability of the firm to meet its long term liabilities
as when they become due. These ratios reveal as to how much amount in a business has
been invested by proprietors(owners) and how much amount has been raised from
outside sources. There are four types -(1) debt equity ratios (2) total debt ratios (3)
These ratios are calculated on the basis of cost of sales or sales. These ratios indicate low
efficiency the working capital and stock is being used to obtain sales. A higher turnover
ratio is better use of capital or resources and in turn lead to higher profitability. Example-
inventory turnover ratio, debtors turnover ratio, creditors turnovers ratio, fixed assets
turnover ratio,working capital ratio.
D. PROFITABILITY RATIOS :
These ratios are main ratios of the business because all the business concerns is to earn
profit. Profit is the measurement of the efficiency of the business. Profitabily ratios
measure the various aspects of the profitability of a company. such as - what is the rate
of profit on sale !! whether the profit are increase or decrease and the cause of their
decrease? Some important profitability ratios. Ex- gross profit ratios , net profit ratio,
operating profit ratio, operating ratio, expense ratio.
Fund Flow is a summary of a firm’s changes in financial position from one period to
another; it is also called a sources and uses of funds statement or a statement of changes
in financial position.
The cash flow statement provides information about a firm’s operating, investing
and financing activities.The CFS allows investors to understand how a company's
operations are running, where its money is coming from, and how it is being
spent. The cash flow statement is distinct from the income statement and balance sheet
because it does not include the amount of future incoming and outgoing cash that has
been recorded on credit.
OBJECTIVES OF MY RESEARCH
To know the solvency position of the company:- It helps us to know that, whether the
business in a position to pay its long term and short term liabilities in time.
To make comparative study with other firms:- The purpose of financial analysis is
compare the financial position of the firm with the other firms engaged in the same
business.
E.g, If actual ratios are, as were the standards fixed then managent policies are said proper and
efficient.
To know the trend of the business:- It helps the management to compare the
performance of the two or more financial years of a same firm. It helps in ascertaining
the performance of the business over a period of time.
My Research explores the every aspect regarding the financial statements of the company. It
reveals the operating, financial position and the cash inflow- out flow of the company. It also
gives the reasons for the changes in the overall position of the company.
I have tried my level best to explore the every financial statement of the company to get the
more important information and have done analysis and interpretation of every financial
statement so that to make decision making easy.
Revaluation Reserves 0 0
Application Of Funds
Preference Dividend 0 0
WORKING CAPITAL :-
Inventories 546.71 763.14 216.43 39.58
Sundry Debtors 311.02 331.43 20.41 0.06
Cash and Bank Balance 128.05 28.58 -99.47 -77.68
Loans and Advances 186.37 241.68 55.31 29.67
Fixed Deposits 0.21 0.02 -0.19 -90.47
Total CA, Loans & Advances
1,172.36 1,364.85 192.49 16.41
(i)
-305.8 -
WORKING CAPITAL ( D ) 137.44 -168.36
222.49
CAPITAL EMPLOYED(A+B+C+D) 1159.76 1623.51 463.75 39.98
Less:-Long Term Debt
ANALYSIS:-
increase.
loans of Rs. 1.0 cr. And partly from the reserves i.e,Rs.83.55
Cr.
INTERPRETATION:-
388.8 75.74
OPERATING PROFIT 513.32 902.13
1
Other Income 23.86 150.61 126.75 531.22
130.22 21347.
Stock Adjustments 0.61 130.83
4
565.7 91.58
NET PROFIT 617.79 1183.57
8
ANALYSIS:-
1. In 2010, the sales of the company have increased by 19.1%, but the
cost of the sales has also increased by 12%.
ITERPRETATION:-
LIABILITIES
ANALYSIS:-
1. In 2009, Current Assets were 65.3% of total assets. In 2010, these have increased to
65.86%.
COMMON SIZE INCOME STATEMENT for the year 2009 and 2010
ANALYSIS:-
INTERPRETATION:-
1. The gross profit has increased in 2010 because of the company has been able to reduce
the cost of goods sold fom 65.8% to 62.01% in 2010.
2. The company has been able to reduce to operating expenses too, which has increased
the operating profit of the company.
Here, the increase in gross profit with a reduction in the operating expences indicates the
operating efficiency of the concern.
TREND ANALYSIS
(Base Year 2006=100%)
Cost of profit before current current
Sales Stock Goods Sold tax liabilities assets
Rs.
Yea Rs.In In Rs. In Rs. In Rs. In Rs. In
r Cr. % Cr. % Cr. % Cr. % Cr. % Cr. %
200 2,447. 348.7 2,080. 1,229.
6 78 100 9 100 27 100 303.85 100 04 100 562.07 100
200 2,953. 120.6 434.0 124. 2,588. 124. 69.0 126.
7 37 5 7 5 59 4 412.02 136 849.08 8 712.5 8
ANALYSIS:-
1. In 2006, Sales were 100% and increases continuously to 219.98% in 2010. It has been
doubled only in 5years.
2. In 2006, Inventory has been increased continuously to 218.79% in 2010. It has been
doubled only in 5years.
3. Profit Before Tax has increased to 365.62%, it has been tripled in 5years only.
INTERPRETATION:-
1. Sales have been increased with an annual increase in cost of goods sold. It means that
the company has weak operating efficiency and could not decrease its cost to increase
its operating efficiency.
2. Profit before tax has tripled just in 5years only, as sales has been increased by two
times.
RATIO ANALYSIS
Expressions:-
1. Proportion or Pure Ratio or Simple ratio:- It is expressed by the simple division of one
number by another.
2. Rate or So Many Times:- It is calculated how many times the figure is in comparison with
another figure.
TYPES:-
1. LIQUIDITY RATIOS(SHORT TERM FINANCIAL POSITION).
A. Current Ratio.
B. Quick Ratio.
2. SOLVENCY RATIOS.
C. Proprietary Ratio.
4. PROFITIBILITY RATIOS
1. Liquidity Ratios.
Inventories 763.14
Sundry Debtors 331.43
Cash and Bank Balance 28.58
1123.1
Current Assets 5
Current Liabilities=1,229.04
2. SOLVENCY RATIOS.
Debt
Debt
Here, Equity is
Total Assets
3. EFFICIENCY RATIOS.
stock
= 5367.72 - 2039.43
= 3328.29
4. PROFITIBILITY RATIOS
Interpretation:-
The gross Profit ratio indicates that to which extent the selling per unit may decline without
resulting in loses on operations of business.
This ratio indicates the excess of sales over COGS..Here in this it shows that sales are 38%
over the cost and the cost is 62% of the total sales…
It is satisfactory.
Interpretation:-
This ratio shows that 70% of the sales have been consumed by the operating cost, i.e., COGS
and Operating expenses and only 30% is left to cover interest charge, income tax payment,
dividend and the retention of profits as reserves.
= 774.5/1557.22*100 = 50%
= 774.55-0/95.92*100= 80.74%
INTERPRETATION:-
1. Net cash inflow from operating activities has increased from 218.69Cr. to 312.25Cr. due to
increase of current assets, reserves and decrease in current liabilities.
2. Company purchases Fixed assets more in 2010 than 2009 i.e, Net cash outflow from
Investing activities increases from ( 105.97) to (187.23).
3. Net Cash outflow from financing activities increases from (110.06Cr.) to (187.23Cr.)
because of increase in dividend paid.
Current assets
Current Liabilities
1,229.0
Current Liabilities 849.08 4 379.96
1,229.0
(B) 849.08 4
825.05 825.05
INTERPRETATION:-
1. Fund flow statement shows how the profits of the company have been used. It
reveals the facts and reasons about the changes in currents assets with current
liabilities between two consecutive years.
2. Here, sources of funds are Retained earnings, provisions, raising of secured loan.
And these funds have been utilized for purchase of fixed assets, investment etc.
3. This statement reveals that the financial position of the company is satisfactory.
ANALYSIS:-
1. The Prime cost of the concern has increased as compared to previous year. It is due to
increase in the consumption of the raw material in 2010.
INTERPRETATION:-
1. The Cost of goods sold has increased because of increase in both of the variable as
well as fixed assets, which adds to the cost of the goods.
2. Despite of increase in the COGS, operating profit is nearly 50% of increase in sales,
which reveals the Operating performance of the company.
Research Methodology is considered as the nerve of the project. Without a proper organized
research plan, it is impossible to complete the project and reach to any conclusion. The
Research is based on the various information collected from internet, (Google search engine).
Therefore, Research Methodology is the way to systematically solve the research problem.
Research Methodology not only talks about the methods but also logic behind the methods
used in the context of a research study and it explain why a particular method has been used in
preference of the other methods.
I have downloaded two statements of the Voltas ltd. from the internet i.e, Balance sheet, Profit
and loss A/c . So my entire Research is based on these two statements. As these statements
have been downloaded from the internet these may not be considered to be true. But my entire
analysis on the basis of these two is true and is reliable.
OVERALL INTERPRETATION
Current Assets have doubled in 5 years and the current liabilities has decreased tremendously,
which shows that the short term financial position of the company is very sound. And the
company can pay off its liabilities in short period.
The gross profit has increased in 2010 because of the company has been able to reduce the
cost of goods sold fom 65.8% to 62.01% in 2010.The company has been able to reduce to
operating expenses too, which has increased the operating profit of the company.
The Net profit of the company has increased due to an increase in the stock adjustments and
other incomes.
Overall we can say that the company “VOLTAS LTD.” is earning profit and the company is in
good position.
REFERENCES:-
1. http://www.capitaline.com
2. http://www.moneycontrol.com/financials/voltas ltd./balance-
sheet/AP31
3. http://www.moneycontrol.com/
5. http://www.google.com
BOOKS:
1. Cost Accounting
-Manash Dutta.
2. Financial Accounting
-Paresh Shah.
-Needles.
THANKS….
- Abhishek Kumar