Академический Документы
Профессиональный Документы
Культура Документы
3. Non-current assets
4. Employee benefits
4000 500 2000000 6200000
600000
78864 249998.88 380000
7180000
6680000
500000
I question
consolidated financial statements
II question
to consider the reporting implications and the ethical implications of specific events
Section B
III question
IV question
Consideration 800 1400
NCI 330 -80
FV 1000 -40
130 1280
P S conso
NC assets 500 600 1110
Invest S 120 0 5
C assets 100 200 300
720 800 1415
Share capital 100 100 100
Reserves 220 400 508
NCI 107
320 500 715
C liab 100 50 150
NC liab 300 250 550
400 300 700
720 800 1415
Consideration 120
NCI 35
FV of net assets -150
Goodwill 5
1
Consideration 436 20 H acq S 40% 200k
NCI 153 FV of NA is 460k
FV of NA -510 H acq S 30% 216k
Goodwill 79 FV of NA is 510k
FV of pc is 260k
Acquisition 276
After 30
means 60% 306
P S conso
NC assets STEP 1 Now
Invest S 1000 0 380 Share capital 1000
ONA 4000 3000 7040 Reserves 2000
5000 3000 7420 PPE 60
Share capital 800 1000 800 3060
Reserves 4200 2000 5610
NCI 1468 NCI
5000 3000 7878 NCI at acq
C liab 0 NCI% of re
NC liab 0 Impairment
0 0 0
5000 3000 7878
STEP 2
Consideration 1200
NCI 380 P acq 60% for 1200 reserve 100
FV of NA -1200
Goodwill 380
STEP 3
Acquisition 380
After 744
Less impairment 0
Disposal to NCI 344
1468
STEP 4
FV of consideration 50
Decrease in NCI -344
Differece 294
STEP 5 300
P 4200 64.377682
S 1116
Impairment 0
Gain on reevaluing original 0
MVMT due to disposal 294
5610
NCI
NCI at acq 35
NCI% of re 72 0.2333333
Impairment
107
RE
P 220
S 288
Impairment 0
508
at acqusitiopost acquisit
1000 0
100 1900
100 -40
1200 1860
0
0