Академический Документы
Профессиональный Документы
Культура Документы
000
Price 2.900
Revenue 609,000.000
Costs
Seed 0.053 11,130.000
Fertilizers and chemical 0.295 61,950.000
Machinery costs fuel and repair 0.107 22,470.000
Part time labor and other costs 0.058 12,180.000
Fixed Costs
Salaries and wages 72,500.000
Insuarance 4,500.000
Taxes 32,500.000
Depreciation 28,500.000
Other expenses 45,000.000
Total Fixed costs 183,000.000
Tot
Delivery method Collection method
-229,730.000 229,730.000
#REF!
73,080.000
22,470.000
12,180.000
72,500.000
4,500.000
45,000.000
229,730.000
#REF!
28,500.000
#REF!
32,500.000
#REF!
Methods
Sales Collection Production
BALANCE SHEET
Recievable
Balance
Inventory
180,000.00 Price 2.90
CASH 7,700.00
Money market balance 23,200.00
Total Cash 30,900.00