Вы находитесь на странице: 1из 31

"PERIODIC INVENTORY" SYSTEM (BUYER'S point of view)

1. Initial investment of merchandise

Debit: Merchandise inventory


Credit: Owner's capital

2. Purchase of merchandise

Debit: Purchases
Credit: Cash / Accounts Payable

3. Returns and allowances (defective merchandise)

Debit: Cash / Accounts Payable


Credit: Purchase returns and allowances

4. Partial payment

Debit: Accounts payable


Credit: Cash

5. Full payment

Debit: Accounts payable


Credit: Cash

Or

Debit: Accounts payable


Credit: Cash
Credit: Purchase discount

6. Additional investment of merchandise

Debit: Purchases
Credit: Owner's capital

7. Withdrawal of merchandise

Debit: Owner's drawing


Credit: Purchases

PERIODIC INVENTORY" SYSTEM (SELLER'S point of view)

1. Sale of merchandise

Debit: Cash / Accounts receivable


Credit: Sales

2. Returns and allowances (defective merchandise)

Debit: Sales returns and allowances


Credit: Cash / Accounts receivable

3. Partial collection

Debit: Cash
Credit: Accounts receivable

4. Full collection

Debit: Cash
Credit: Accounts receivable

Or

Debit: Cash
Debit: Sales discount
Credit: Accounts receivable

~~~~~~~~~~~~~~~~~~~~~~~~~

"PERPETUAL" INVENTORY SYSTEM (BUYER'S point of view)

1. Initial investment of merchandise

Debit: Merchandise inventory


Credit: Owner's capital

2. Purchase of merchandise

Debit: Merchandise inventory


Credit: Cash / Accounts Payable

3. Returns and allowances (defective merchandise)

Debit: Cash / Accounts Payable


Credit: Merchandise inventory

4. Partial payment

Debit: Accounts payable


Credit: Cash

5. Full payment

Debit: Accounts payable


Credit: Cash

Or

Debit: Accounts payable


Credit: Cash
Credit: Merchandise inventory

6. Additional investment of merchandise

Debit: Merchandise inventory


Credit: Owner's capital

7. Withdrawal of merchandise

Debit: Owner's drawing


Credit: Merchandise inventory

*
"PERPETUAL" INVENTORY SYSTEM (SELLER'S point of view)

1. Sale of merchandise

Debit: Cash / Accounts receivable


Credit: Sales

Debit: Cost of goods sold


Credit: Merchandise inventory

2. Return and allowances (defective merchandise)

RETURNS

1st entry
Debit: Sales returns and allowances
Credit: Cash / Accounts receivable

2nd entry
Debit: Merchandise inventory
Credit: Cost of goods sold

ALLOWANCES

1st entry
Debit: Sales returns and allowances
Credit: Cash / Accounts receivable

No 2nd entry
3. Partial collection

Debit: Cash
Credit: Accounts receivable

4. Full collection

Debit: Cash
Credit: Accounts receivable

Or

Debit: Cash
Debit: Sales discount
Credit: Accounts receivable

~~~~~~~~~~~~~~~~~~~~~~~~~

#NewTopic

"FREIGHT" (Periodic system)

BUYER'S point of view

1. FOB SHIPPING POINT, COLLECT

Debit: Freight in
Credit: Cash

2. FOB DESTINATION, PREPAID


"No entry"

3. FOB SHIPPING POINT, PREPAID

Debit: Freight in
Credit: Accounts payable

4. FOB DESTINATION, COLLECT

Debit: Accounts payable


Credit: Cash

OR

Debit: Accounts receivable (if purchase is made for CASH)


Credit: Cash

**

SELLER'S point of view

1. FOB SHIPPING POINT, COLLECT

"No entry"

2. FOB DESTINATION, PREPAID

Debit: Freight out


Credit: Cash
3. FOB SHIPPING POINT, PREPAID

Debit: Accounts receivable


Credit: Cash

4. FOB DESTINATION, COLLECT

Debit: Freight out


Credit: Accounts receivable

OR

Debit: Freight out


Credit: Accounts payable (if sale is made for CASH)

~~~~~~~~~~~~~~~~~~~~~~~~~

"FREIGHT" (Perpetual system)

BUYER'S point of view

1. FOB SHIPPING POINT, COLLECT

Debit: Merchandise inventory


Credit: Cash

2. FOB DESTINATION, PREPAID

"No entry"
3. FOB SHIPPING POINT, PREPAID

Debit: Merchandise inventory


Credit: Accounts payable

4. FOB DESTINATION, COLLECT

Debit: Accounts payable


Credit: Cash

OR

Debit: Accounts receivable (if purchase is made for CASH)


Credit: Cash

SELLER'S point of view

1. FOB SHIPPING POINT, COLLECT

"No entry"

2. FOB DESTINATION, PREPAID

Debit: Freight out


Credit: Cash

3. FOB SHIPPING POINT, PREPAID


Debit: Accounts receivable
Credit: Cash

4. FOB DESTINATION, COLLECT

Debit: Freight out


Credit: Accounts receivable

OR

Debit: Freight out


Credit: Accounts payable (if sale is made for CASH)

**

NORMAL BALANCES:

DEBIT:
- Merchandise inventory
- Purchases
- Freight in
- Freight out

(contra accounts)
- Sales returns and allowances
- Sales discount

*
CREDIT:
- Sales

(contra accounts)
- Purchase returns and allowances
- Purchase discount

- FOB "SHIPPING POINT"


- FOB "DESTINATION"

- "COLLECT"
- "PREPAID"

**

COMBO 1

FOB shipping point, Collect


- si BUYER ang "dapat" magbayad
- si BUYER din ang nagbayad

COMBO 2
FOB destination, Prepaid
- si SELLER and "dapat" magbayad
- si SELLER din ang nagbayad

COMBO 3
FOB shipping point, Prepaid
- si BUYER ang "dapat" magbayad
- pero si SELLER muna ang nagbayad

COMBO 4
FOB destination, Collect
- si SELLER and "dapat" magbayad
- pero si BUYER ang pinagbayad

**

#SampleSTORY

Nagkasabay tayo sa JEEP. Ang pamasahe ay P9.

Sinong dapat magbayad ng pamasahe ko?


E di AKO.

Sinong dapat magbayad ng pamasahe mo?


E di IKAW.

*Yan ang concept pag "FOB Shipping point" at "FOB Destination"

Kung sino ang "dapat" magbayad??

**
NGAYON,

Kumuha ako ng P9 sa bulsa ko para ibayad sa driver.

Kumuha ka din P9 sa bulsa mo para ibayad sa driver.

Ito na ang "ACTUAL" na pagbabayad natin ng pamasahe sa driver.

*Yan naman concept pag COLLECT at PREPAID.

Kung sino ang talagang naglabas ng pera pambayad sa driver.

**

#NewSCENARIO

PAANO kung inabonohan ko muna ang pamasahe mo?

Sinong "dapat" magbayad ng pamasahe mo?


Ans. IKAW parin.

Pero sinong naglabas ng pera para magbayad sa driver?


Ans. AKO.

Dahil inabonohan ko ang P9 na pamasahe mo, may obligation kang bayaran ako.

Scenario A:
May DATI kang utang saken na P91.
Idadagdag ko yung bagong utang mo saken na P9 dahil sa pamasahe.

Total na utang mo na saken ay P100 (91+9)

Scenario B:
Ako ang may utang sayo DATI na P91.

Nagkautang ka naman saken ngayon na P9 dahil sa pamasahe.

Imbis na bayaran ko ng buo yung utang ko, ibabawas nalang dun yung P9.

Kaya magiging P82 nalang ang ibabayad ko sayo (91-9=82)

**

#GoingBack

SELLER: Manila
BUYER: Cebu

Inventory: P100
Freight (transportation cost): P9

COMBO 1

FOB shipping point, Collect


- si BUYER ang "dapat" magbayad
- si BUYER din ang nagbayad

From Manila, ipapadala ni Seller ang inventory papuntang Cebu para matanggap ni Buyer.

Ang usapan, si BUYER ang "dapat" magbayad ng pamasahe na P9 (FOB SHIPPING POINT).

Tapos si BUYER din talaga ang naglabas ng pera para bayaran yung P9 na pamasahe. (COLLECT)

COMBO 2
FOB destination, Prepaid
- si SELLER and "dapat" magbayad
- si SELLER din ang nagbayad

From Manila, ipapadala ni Seller ang inventory papuntang Cebu para matanggap ni Buyer.

Ang usapan, si SELLER ang "dapat" magbayad ng pamasahe na P9 (FOB DESTINATION).

Tapos si SELLER din talaga ang naglabas ng pera para bayaran yung P9 na pamasahe. (PREPAID)

COMBO 3
FOB shipping point, Prepaid
- si BUYER ang "dapat" magbayad
- pero si SELLER muna ang nagbayad

From Manila, ipapadala ni Seller ang inventory papuntang Cebu para matanggap ni Buyer.
Ang usapan, si BUYER ang "dapat" magbayad ng pamasahe na P9 (FOB SHIPPING POINT).

Pero inabonohan muna ni SELLER yung pamasahe na P9 from Manila, going to Cebu (PREPAID)

Kaya ang mangyayari, magiging P109 na ang makokoleta ni Seller.


Sale of inventory: P100
Plus freight: P9

Total of P109

COMBO 4
FOB destination, Collect
- si SELLER and "dapat" magbayad
- pero si BUYER ang pinagbayad

From Manila, ipapadala ni Seller ang inventory papuntang Cebu para matanggap ni Buyer.

Ang usapan, si SELLER ang "dapat" magbayad ng pamasahe na P9 (FOB DESTINATION).

Pero si BUYER ang pinagbayad ng P9 nag pamasahe (COLLECT).

Kaya ang mangyayari, magiging P91 nalang ang babayaran ni Buyer.


Purchase of inventory: P100
Minus yung binayaran niyang freight na P9.

Balance: P91

**
FOB = Free On Board

FOB Shipping Point: FREE or nakalibre ang shipper. Ang shipper ay si seller. Si seller ang libre.
Kaya si "BUYER" ang dapat magbayad ng freight.

FOB Destination: FREE or nakalibre kung sino ang makakatanggap ng goods/inventory sa destination. Ang
makakatanggap ay si Buyer kayasiya ang makakalibre sa freight.
Si "SELLER" ang dapat magbayad ng freight.

Collect: Si BUYER ang naglabas ng perang pambayad.

Prepaid: Si SELLER ang naglabas ng perang pambayad.


MERCHANDISING (PART 14)

"NORMAL OPERATING CYCLE"

- May CASH si business

- yung CASH ay pinambili ng INVENTORY

- yung INVENTORY ay binenta at naging ACCOUNTS RECEIVABLE. (or naging CASH agad - kung cash sales)

- yung ACCOUNTS RECEIVABLE ay kinolekta at naging CASH ulit.

May CASH na ulit si business

- yung CASH ay pinambili ng INVENTORY


- yung INVENTORY ay binenta at naging ACCOUNTS RECEIVABLE (or naging CASH agad - kung cash sales)

- yung ACCOUNTS RECEIVABLE ay kinolekta at naging CASH ulit.

YOU: "Parang inulit lang?" �

YES, tama ka! � Kaya siya tinawag na cycle. Paulit-ulit lang. �

Q. Kung ang NORMAL OPERATING CYCLE ng isang business ay "5 YEARS, anong magiging classification ng
RECEIVABLES sa ating Balance sheet (or Statement of Financial Position)??

Current assets ba? Or Noncurrent asset?

Ans.
Current asset pa rin. �

YOU: "May nabasa po ako na pag


- "12 months or less" => CURRENT
- "more than 12 months" => NONCURRENT

Yes, tama ka. Pero yan ay nag aaply sa tinatawag nating NON-TRADE RECEIVABLES.

#SUMMARY
12 months or less = CURRENT

(except TRADE RECEIVABLES na within the "NORMAL OPERATING CYCLE". Kahit more than 12 months pa,
CURRENT parin)

More than 12 months = NONCURRENT

**

DEFINITION OF TERMS

MERCHANDISE INVENTORY = paninda

PURCHASES = account na ginagamit pag bumili ka ng paninda.

PURCHASE "RETURNS" AND "ALLOWANCES" = account na ginagamit pag "defective" ang nabili mo.

(RETURNS - defective or may sira ang nabili mo kaya binalik mo)

(ALLOWANCES - defective or may sira ang nabili mo PERO hindi mo binalik. Binawasan nalang ang
babayaran mo)

PURCHASE DISCOUNT = account na ginagamit pag nagbayad ka ng maaga within the discount period.
(see TUTORIALS PART 11 about sa discount period)

FREIGHT IN = account na ginagamit para sa "transportation cost" ng binili mo (kung saan ikaw na buyer
ang "dapat" magbayad nito)

*
SALES = account na ginagamit pag nagbenta ka ng goods sa customers mo.

COST OF SALES or COST OF GOODS SOLD = account na ginagamit para "cost" ng nabenta mong goods sa
customers mo.
Pag sinabing "cost", ito ay wala pang tubo' or mark up.

SALES RETURNS AND ALLOWANCES = account na ginagamit pag "defective" ang binenta mo.

(RETURNS - defective or may sira ang binenta mo kaya binalik sayo)

(ALLOWANCES - defective or may sira ang binenta mo PERO hindi binalik sayo. Binawasan nalang ang
makokolekta mo)

SALES DISCOUNT = account na ginagamit pag nakakolekta ka ng maaga within the discount period.
(see TUTORIALS PART 11 about sa discount period)

FREIGHT OUT = account na ginagamit para sa "transportation cost" ng binenta mo (kung saan ikaw na
seller ang "dapat" magbayad nito)

RANSACTIONS (Mark-up on sales is 25%)

"TAC Bookstore" was formed on June 1, 2019. It is located in Manila.

June 1. Rose invested the following:

Cash 100,000

Merchandise (books) 125,000


Store equipment 25,000

Store furniture and fixtures 50,000

June 4. Purchased "books" from Edna, QUEZON CITY for 80,000 less 5. Terms: 2/5 n/eom; Freight of 350
was on terms FOB QUEZON CITY, PREPAID.

June 6. Issued a check for 20,000 in partial settlement of the account with Edna.

June 9 Settled the account with Edna in full.

July 2. Purchased "store supplies" from Lorna, ANTIPOLO CITY for 10,000 less 10 giving a 20% down
payment, balance on terms 2/10, n/30. Freight of 500 was on terms FOB MANILA, COLLECT

July 4. Received a credit memo from Lorna for 1,000 for an allowance granted for defective supplies sold.

July 11. Settled the account with Lorna in full.


August 6. Sold various nursery books to Victor, BAGUIO CITY for 20,000. Terms: COD. Freight terms were
FOB BAGUIO, PREPAID 700.
August 7. Victor received a 300 cash refund due to the return of some defective books.

August 9. Sold P50,000 worth of books to Felix, DAVAO CITY. Terms: 50% down payment, balance 2/10,
n/30. Freight terms were FOB MANILA, PREPAID 1,800

August 19. Felix settled its account in full.

August 25. 10,000 worth of various periodicals were sold to Olive, PASIG CITY. Terms: 2/10, n/30. Freight
terms were FOB MANILA, PREPAID P500.

August 29. Purchased additional books from Bryan 45,000. Terms: 2/10 n/30. Freight terms were FOB
MANILA, PREPAID 500.
ANSWERS:

"PERIODIC INVENTORY SYSTEM"

June 1
DEBIT: Cash 100,000
DEBIT: Merchandise inventory 125,000
DEBIT: Store equipment 25,000
DEBIT: Store furniture and fixtures 50,000
CREDIT: Rose, Capital 300,000

June 4
DEBIT: Purchases 76,000
CREDIT: Accounts payable 76,000

(80,000 x 95% = 76,000)

DEBIT: Freight in 350


CREDIT: Accounts payable 350

[ FOB shipping point (place of seller), Prepaid ]

*
June 6
DEBIT: Accounts payable 20,000
CREDIT: Cash 20,000

June 9
DEBIT: Accounts payable 56,350
CREDIT: Purchase discount 1,520
CREDIT: Cash 54,830

76,000 + 350 - 20,000 = 56,350


76,000 x 2% = 1,520
56,350 - 1,520 = 54,830

~~~~~~~~~~

July 2
DEBIT: Store supplies 9,000
CREDIT: Cash 1,800
CREDIT: Accounts payable 7,200

10,000 x 90% = 9,000


9,000 x 20% = 1800
9,000 - 1,800 = 7,200

DEBIT: Accounts payable 500


CREDIT: Cash 500

[ FOB destination (place of buyer), Collect ]


*

July 4
DEBIT: Accounts payable 1,000
CREDIT: Store supplies 1,000

July 11
DEBIT: Accounts payable 5,700
CREDIT: Store supplies 124
CREDIT: Cash 5,576

7,200 - 500 - 1,000 = 5,700


(7,200 - 1,000) x 2% = 124
5,700 - 124 = 5,576

Aug 6
DEBIT: Cash 20,000
CREDIT: Sales 20,000

DEBIT: Freight out 700


CREDIT: Cash 700

[ FOB destination (place of buyer), Prepaid ]

Aug 7
DEBIT: Sales returns and allowances 300
CREDIT: Cash 300

~~~~~~~~~~

Aug 9
DEBIT: Cash 25,000
DEBIT: Accounts receivable 25,000
CREDIT: Sales 50,000

50,000 x 50% = 25,000

DEBIT: Accounts receivable 1,800


CREDIT: Cash 1,800

[ FOB shipping point (place of seller), Prepaid ]

Aug 19
DEBIT: Cash 26,300
DEBIT: Sales discount 500
CREDIT: Accounts receivable 26,800

25,000 + 1,800 = 26,800


25,000 x 2% = 500
26,800 - 500 = 26,300

~~~~~~~~~~

Aug 25
DEBIT: Accounts receivable 10,000
CREDIT: Sales 10,000

DEBIT: Accounts receivable 500


CREDIT: Cash 500

[ FOB shipping point (place of seller), Prepaid ]

~~~~~~~~~~

Aug 29
DEBIT: Purchases 45,000
CREDIT: Accounts Payable 45,000

"No entry for freight"

[ FOB destination (place of buyer), Prepaid ]

¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤¤

"PERPETUAL INVENTORY SYSTEM"

June 1
DEBIT: Cash 100,000
DEBIT: Merchandise inventory 125,000
DEBIT: Store equipment 25,000
DEBIT: Store furniture and fixtures 50,000
CREDIT: Rose, Capital 300,000

*
June 4
DEBIT: "Merchandise inventory" 76,000
CREDIT: Accounts payable 76,000

(80,000 x 95% = 76,000)

DEBIT: "Merchandise inventory" 350


CREDIT: Accounts payable 350

[ FOB shipping point (place of seller), Prepaid ]

June 6
DEBIT: Accounts payable 20,000
CREDIT: Cash 20,000

June 9
DEBIT: Accounts payable 56,350
CREDIT: "Merchandise inventory" 1,520
CREDIT: Cash 54,830

76,000 + 350 - 20,000 = 56,350


76,000 x 2% = 1,520
56,350 - 1,520 = 54,830

~~~~~~~~~~
July 2
DEBIT: Store supplies 9,000
CREDIT: Cash 1,800
CREDIT: Accounts payable 7,200

10,000 x 90% = 9,000


9,000 x 20% = 1800
9,000 - 1,800 = 7,200

DEBIT: Accounts payable 500


CREDIT: Cash 500

[ FOB destination (place of buyer), Collect ]

July 4
DEBIT: Accounts payable 1,000
CREDIT: Store supplies 1,000

July 11
DEBIT: Accounts payable 5,700
CREDIT: Store supplies 124
CREDIT: Cash 5,576

7,200 - 500 - 1,000 = 5,700


(7,200 - 1,000) x 2% = 124
5,700 - 124 = 5,576
*

Aug 6
DEBIT: Cash 20,000
CREDIT: Sales 20,000

DEBIT: Cost of goods sold 15,000


CREDIT: Merchandise inventory 15,000

20,000 x 75% = 15,000

DEBIT: Freight out 700


CREDIT: Cash 700

[ FOB destination (place of buyer), Prepaid ]

Aug 7
DEBIT: Sales returns and allowances 300
CREDIT: Cash 300

DEBIT: Merchandise inventory 225


CREDIT: Cost of goods sold 225

300 x 75% = 225

~~~~~~~~~~
Aug 9
DEBIT: Cash 25,000
DEBIT: Accounts receivable 25,000
CREDIT: Sales 50,000

50,000 x 50% = 25,000

DEBIT: Cost of goods sold 37,500


CREDIT: Merchandise inventory 37,500

50,000 x 75% = 37,500

DEBIT: Accounts receivable 1,800


CREDIT: Cash 1,800

[ FOB shipping point (place of seller), Prepaid ]

Aug 19
DEBIT: Cash 26,300
DEBIT: Sales discount 500
CREDIT: Accounts receivable 26,800

25,000 + 1,800 = 26,800


25,000 x 2% = 500
26,800 - 500 = 26,300

~~~~~~~~~~

Aug 25
DEBIT: Accounts receivable 10,000
CREDIT: Sales 10,000

DEBIT: Cost of goods sold 7,500


CREDIT: Merchandise inventory 7,500

10,000 x 75% = 7,500

DEBIT: Accounts receivable 500


CREDIT: Cash 500

[ FOB shipping point (place of seller), Prepaid ]

~~~~~~~~~~

Aug 29
DEBIT: Purchases 45,000
CREDIT: Accounts Payable 45,000

"No entry for freight"

[ FOB destination (place of buyer), Prepaid ]

Вам также может понравиться