Вы находитесь на странице: 1из 14

Project: CONST.

OF 4-STOREY 8CL at INDANG CENTRAL SCHOOL


Location : INDANG, CAVITE
Contractor: ANGEL CLAVECILLAS
CONTRACT AGREEME
FINISHING WORK

UNIT
Item QTY. UNIT QUOTATION
COST

A. GROUND FLOOR

SLAB ON FILL 1.00 LOT 18,800.00 18,800.00


CHB LAYING incl. CR 80.34 m2 90.00 7,230.96
PLASTERING 73.40 m2 100.00 7,340.00
RAMP 1.00 UNIT 850.00 850.00
WALL AND FLOOR TILES (CR) 59.89 m2 150.00 8,983.50
FLOOR & STAIR TOPPING 94.76 m2 100.00 9,476.00
DOOR & WINDOW JAMB INSTALLATION 4.00 PCS 500.00 2,000.00
DOOR INSTALLATION 8.00 PCS 700.00 5,600.00
CUBICLE DOOR INSTALLATION 3.00 PCS 700.00 2,100.00
CONST. OF COUNTER SINK FINISH 2.00 UNIT 1,500.00 3,000.00
CONST. OF BUILT-IN URINAL FINISH 1.00 UNIT 800.00 800.00
CEILING ON CR 12.00 m2 160.00 1,920.00

B. SECOND FLOOR
FLOOR TOPPING 88.76 m2 100.00 8,876.00
STAIR TOPPING 3.10 m2 100.00 309.60
PLASTERING 13.86 m2 100.00 1,386.00
INSTALLATION OF DOORS 6.00 PCS 700.00 4,200.00
CUBICLE DOOR INSTALLATION 3.00 PCS 700.00 2,100.00
INSTALLATION OF FLOOR AND WALL TILES 56.50 m2 150.00 8,475.00
INSTALLATION OF CEILING @ CR 11.50 m2 160.00 1,840.00
CONST. OF COUNTER SINK WITH TILES 2.00 UNITS 1,500.00 3,000.00
CONST. OF URINAL WITH TILES 1.00 UNITS 800.00 800.00

C. THIRD FLOOR
FLOOR TOPPING 88.76 m2 100.00 8,876.00
STAIR TOPPING 15.48 m2 100.00 1,548.00
INSTALLATION OF DOORS 6.00 PCS 700.00 4,200.00
CUBICLE DOOR INSTALLATION 3.00 PCS 700.00 2,100.00
INSTALLATION OF FLOOR AND WALL TILES 36.73 m2 150.00 5,509.50
INSTALLATION OF CEILING @ CR 11.50 m2 160.00 1,840.00
CONST. OF COUNTER SINK WITH TILES 2.00 UNITS 1,500.00 750.00
CONST. OF URINAL WITH TILES 1.00 UNITS 800.00 150.00

D. FOURTH FLOOR
FLOOR TOPPING 209.00 m2 100.00 20,900.00
STAIR TOPPING TO ROOF DECK 9.00 m2 100.00 900.00
INSTALLATION OF DOORS 7.00 PCS 700.00 4,900.00
CUBICLE DOOR INSTALLATION 3.00 PCS 700.00 2,100.00
INSTALLATION OF FLOOR AND WALL TILES 56.50 m2 150.00 8,475.00
CEILING WORKS 60.70 m2 160.00 9,712.00
CONST. OF COUNTER SINK WITH TILES 2.00 UNITS 1,500.00 3,000.00
CONST. OF URINAL WITH TILES 1.00 UNITS 800.00 800.00
PLASTERING
4TH FLOOR 36.70 m2 100.00 3,670.00
ROOF BEAM LEVEL 4.90 m2 100.00 490.00
WALL @ SIDE OF STAIRS TO RD 4.80 m2 100.00 480.00
CHB LAYING 26.90 m2 90.00 2,421.00

E. ADDITIONAL WORKS
DOUBLE HANDLING 1.00 LOT 5,000.00
INSTALLATION/REMOVAL OF SCAFFOLDINGS 1.00 LOT 4,500.00
CLEARING AND DISPOSAL 1.00 LOT 10,000.00
CONSTRUCTION OF ZOCALO ON HALLWAY 1.00 LOT 20,000.00
ALIGNMENT OF FRONT COLUMNS AND BEAMS 6.00 COL. 40,000.00
REPAIR OF CR DOOR JAMBS 3.00 PCS 1,500.00
CHB LAYING BELOW TIE BEAM M2 7,000.00
INSTALLATION OF DRY WALL 1.00 UNIT 2,500.00

F. RETAINING WALL
REBARS 1.00 LOT -
FORMWORK 1.00 LOT 6,615.00
CONCRETE (MANUAL POURING) 1.00 LOT 43,385.00

CONTRACT AMOUNT 322,408.56

PREPARED BY: CHECKED BY:

ENGR. FRANCIS HENRIX ARAHAN ENGR. JOONE PESTAÑO


Project-in-Charge
NTRACT AGREEMENT
NISHING WORKS
As of June 06,2019
PERCENTAGE AMOUNT
THIS TO THIS APPROVED
PREVIOUS PREVIOUS TO DATE
PERIOD DATE PERIOD AMOUNT

80% 10% 90% 15,040.00 1,880.00 16,920.00


60% 25% 85% 4,338.58 1,807.74 6,146.32
50% 30% 80% 3,670.00 2,202.00 5,872.00
20% 20% 170.00 - 170.00
0% - - -
0% - - -
40% 20% 60% 800.00 400.00 1,200.00
60% 20% 80% 3,360.00 1,120.00 4,480.00
0% - - -
0% - - -
0% - - -
0% - - - 68,100.46

0% - - -
0% - - -
100% 100% 1,386.00 - 1,386.00
70% 10% 80% 2,940.00 420.00 3,360.00
30% 30% 630.00 - 630.00
90% 90% 7,627.50 - 7,627.50
0% - - -
0% - - -
0% - - - 30,986.60

20% 20% 1,775.20 - 1,775.20


0% - - -
70% 10% 80% 2,940.00 420.00 3,360.00
30% 30% 630.00 - 630.00
30% 20% 50% 1,652.85 1,101.90 2,754.75
20% 20% 368.00 - 368.00
0% - - -
0% - - - 24,973.50

0% - - -
0% - - -
70% 70% 3,430.00 - 3,430.00
30% 30% 630.00 - 630.00
0% - - -
50% 10% 60% 4,856.00 971.20 5,827.20
0% - - -
0% - - - 50,787.00

50% 50% 1,835.00 - 1,835.00


50% 50% - 245.00 245.00
100% 100% 480.00 - 480.00
70% 70% - 1,694.70 1,694.70 7,061.00

0% - - -
50% 50% 2,250.00 - 2,250.00
50% 50% 5,000.00 5,000.00
30% 30% 6,000.00 - 6,000.00
45% 26% 71% 18,000.00 10,400.00 28,400.00
100% 100% 1,500.00 - 1,500.00
100% 100% 7,000.00 - 7,000.00
95% 95% - 2,375.00 2,375.00

90,500.00

0% - - -
40% 10% 50% 2,646.00 661.50 3,307.50
63% 7% 70% 27,332.55 3,036.95 30,369.50 50,000.00

39.79% 8.91% 48.70% 128,287.68 28,735.99 157,023.67 322,408.56

Total 157,023.67
Less: 5 % Retention 7,851.18

Net Amount 149,172.48


Less : Previous Collection 108,000.00

Billable Amount 41,172.48

REQUESTED AMOUNT 40,000.00


Project: CONST. OF 4-STOREY 8CL at INDANG CENTRAL ELEMENTARY SCHOOL
Location : INDANG, CAVITE
Contractor: ANGEL CLAVECILLAS
CONTRACT AGREEMENT
TILING WORKS (CLASSROOM)
PERCENTAGE AMOUNT
UNIT TOTAL
Item QTY. UNIT PREVIOUS
THIS TO
PREVIOUS THIS PERIOD TO DATE
COST AMOUNT PERIOD DATE APPROVED AMOUNT
A. TILING WORKS -
Ground Floor Classrooms (3 units) 121.25 m2 160.00 19,400.00 0% - - -
Second Floor Classrooms (3 units) 121.25 m2 160.00 19,400.00 0% - - -
Third Floor Classrooms (2 units) - m2 160.00 - 0% - - -
Fourth Floor - m2 - - 0% - - -
Water tank Deck - m2 - - 0% - - -
CONTRACT AMOUNT 38,800.00 0.00% 0.00% 0.00% - - -

0.00% Total 0.00


Less: 5 % Retention 0.00

Net Amount 0.00


Less : Previous Collection

Billable Amount 0.00

Prepared by: Noted by: REQUESTED AMOUNT


ENGR. JOONE PESTAÑO
Project-in-Charge
Project: CONST. OF 4-STOREY 8CL at INDANG CENTRAL ELEMENTARY SCHOOL
Location : INDANG, CAVITE
Contractor: EMMAN ONDOY
CONTRACT AGREEMENT
WATER PROOFING (CR)

PERCENTAGE
UNIT TOTAL
Item QTY. UNIT THIS
COST AMOUNT PREVIOUS
PERIOD
A. WATER PROOFING WORKS -
Second Floor CR (2 units) 25.00 m2 150.00 3,750.00
Third Floor CR (2 units) 25.00 m2 150.00 3,750.00
Fourth Floor CR (2 units) 25.00 m2 150.00 3,750.00
ROOFDECK 9.00 m2 150.00 1,350.00
- m2 - -
CONTRACT AMOUNT 12,600.00 0.00% 0.00%

0.00%

Prepared by: Noted by:

ENGR. JOONE PESTAÑO


Project-in-Charge
ARY SCHOOL

GREEMENT
OFING (CR)

PERCENTAGE AMOUNT
THIS APPROVED
TO DATE PREVIOUS TO DATE
PERIOD AMOUNT

0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0.00% - - -

Total 0.00
Less: 5 % Retention 0.00

Net Amount 0.00


Less : Previous Collection

Billable Amount 0.00

REQUESTED AMOUNT
Project: CONST. OF 4-STOREY 8CL at INDANG CENTRAL SCHOOL
Location : INDANG, CAVITE
Contractor: RANDY UNO
CONTRACT AGREEMENT
PAINTING WORKS

PERCENTAGE
UNIT TOTAL
Item QTY. UNIT
COST AMOUNT PREVIOUS

A. WALLS
Exterior Walls
Ground Floor 30.60 m2 60.00 1,836.00 40%
Second Floor 20.92 m2 60.00 1,255.20 40%
Third Floor 20.92 m2 60.00 1,255.20 50%
Fourth Floor 21.50 m2 60.00 1,290.00 50%
Roof beam level- A fr 49.00 m2 60.00 2,940.00
Interior Walls -
Ground Floor 56.40 m2 60.00 3,384.00
Second Floor 23.90 m2 60.00 1,434.00
Third Floor 23.90 m2 60.00 1,434.00
Fourth Floor 24.00 m2 60.00 1,440.00
Drywall Partition included m2
Blackboard 76.00 m2 60.00 4,560.00
COLUMNS -
Exterior Columns -
Ground Floor 39.60 m2 60.00 2,376.00 27%
Second Floor 19.50 m2 60.00 1,170.00 27%
Third Floor 19.50 m2 60.00 1,170.00 40%
Fourth Floor 19.50 m2 60.00 1,170.00 40%
Interior Columns -
Ground Floor 17.60 m2 60.00 1,056.00
Second Floor 24.00 m2 60.00 1,440.00
Third Floor 24.00 m2 60.00 1,440.00
Fourth Floor 20.00 m2 60.00 1,200.00
C. BEAMS -
Exterior Beams -
Second Floor 21.20 m2 60.00 1,272.00 20%
Third Floor 21.20 m2 60.00 1,272.00 20%
Fourth Floor 11.20 m2 60.00 672.00 20%
Roof beam level 16.80 m2 60.00 1,008.00
Interior Beams -
Second Floor 15.20 m2 60.00 912.00
Third Floor 15.20 m2 60.00 912.00
Fourth Floor 15.20 m2 60.00 912.00
Roof beam level n/a m2 60.00
D. CEILING -
Concrete Slab soffit -
Ground Floor 9.95 m2 60.00 597.00
Second Floor 9.95 m2 60.00 597.00
Third Floor 9.95 m2 60.00 597.00 100%
Stair soffit 5.40 m2 60.00 324.00
Sunbreaker/wdo cano 58.00 m2 60.00 3,480.00
Hardiflex Ceiling Board -
Ground Floor-cr 12.00 m2 75.00 900.00
Second Floor-cr 11.50 m2 75.00 862.50
Third Floor-cr 11.50 m2 75.00 862.50
Fourth Floor -cr,room 43.70 m2 75.00 3,277.50
Ceiling eaves 85.00 m2 75.00 6,375.00
Ceiling vent n/a pcs
E. DOORS AND WINDOWS -
Panel and flush Doors -
D-1 90 X 210cm-room 64.00 m2 75.00 4,800.00
D-2 80 x 210cm - cr d 4.00 m2 75.00 300.00
D-3 70 x 210cm - stor 32.00 m2 75.00 2,400.00
D-4 60 x 120cm - cr cu 16.00 m2 75.00 1,200.00
D-5 90 x 210cm - pwd 4.00 m2 75.00 300.00
Door jamb -
D-1 90 X 240cm-room 42.40 l.m. 40.00 1,696.00 72%
D-2 80 x 210cm - cr d 5.00 l.m. 40.00 200.00
D-3 70 x 210cm - stor 40.00 l.m. 40.00 1,600.00
D-4 60 x 120cm - cr cu 26.00 l.m. 40.00 1,040.00
D-5 90 x 210cm - pwd 5.00 l.m. 40.00 200.00
Window wooden jamb -
W2-140 x 150cm-roo 16.00 pcs 200.00 3,200.00 90%
W3-635 x 180cm- cr n/a pcs
W4-635 x 60cm- cr 12.00 pcs 100.00 1,200.00
F. STEEL -
Stair and railing -
Ground Floor 39.00 m2 75.00 2,925.00 60%
Second Floor 39.00 m2 75.00 2,925.00 60%
Third Floor 41.00 m2 75.00 3,075.00
Steel wdo & wdo grilles -
W1-170 X 360cm-room 196.00 m2 75.00 14,700.00 90%
W2-170 x 160cm-rooms 16.00 pcs 100.00 1,600.00
PAGE 2/2 (INDANG-FINISHING-PAINTING)
Hallway Pipe Railing
Ground Floor 6.00 pcs 150.00 900.00
Second Floor 6.00 pcs 150.00 900.00
Third Floor 6.00 pcs 150.00 900.00
Fourth Floor 5.00 pcs 150.00 750.00
Flourescent hanger 24.00 pcs 40.00 960.00
Down spout pvc 121.50 l.m. 33.46 4,065.39
Fire pro b.i. pipe ri 13.00 l.m. 40.00 520.00
Water tank stair 1.00 units 1,200.00 1,200.00
Ramp Railing 2.00 units 1,200.00 2,400.00
Fire Exit Stair 125.00 m2 60.00 7,500.00
CONTRACT AMOUNT 120,139.29 10.59%

Checked by:

ENGR. JOONE PESTAÑO


Project-in-Charge
CT AGREEMENT
NG WORKS
As of June 06.2019
PERCENTAGE AMOUNT
THIS TO THIS APPROVED
PREVIOUS TO DATE
PERIOD DATE PERIOD AMOUNT

40% 734.40 - 734.40


40% 502.08 - 502.08
50% 627.60 - 627.60
50% 645.00 - 645.00
0% - - - 8,576.40
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
0% - - - 12,252.00
- - -
- - -
43% 70% 641.52 1,021.68 1,663.20
43% 70% 315.90 503.10 819.00
30% 70% 468.00 351.00 819.00
30% 70% 468.00 351.00 819.00 5,886.00
- - -
0% - - -
0% - - -
0% - - -
0% - - - 5,136.00
- - -
- - -
20% 254.40 - 254.40
20% 254.40 - 254.40
20% 134.40 - 134.40
0% - - - 4,224.00
- - -
0% - - -
0% - - -
0% - - -
2,736.00
60% 60% - 358.20 358.20
0% - - -
100% 597.00 - 597.00
0% - - -
25% 25% - 870.00 870.00 5,595.00
- - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - - 12,277.50
- - -
- - -
25% 25% - 1,200.00 1,200.00
0% - - -
0% - - -
0% - - -
0% - - - 9,000.00
- - -
72% 1,221.12 - 1,221.12
0% - - -
0% - - -
0% - - -
0% - - - 4,736.00
- - -
90% 2,880.00 - 2,880.00
0% - - -
0% - - - 4,400.00
- - -
- - -
60% 1,755.00 - 1,755.00
60% 1,755.00 - 1,755.00
0% - - - 8,925.00
- - -
5% 95% 13,230.00 735.00 13,965.00
0% - - - 16,300.00
G-FINISHING-PAINTING)

0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - -
0% - - - 20,095.39
2.16% 26.53% 26,483.82 5,389.98 31,873.80 120,139.29

Total 31,873.80
Less: 5 % Retention 1,593.69

Net Amount 30,280.11


Less : Previous Collection 24,000.00

Billable Amount 6,280.11

REQUESTED AMOUNT 6,000.00


PROJECT: CONSTRUCTION OF 4 STOREY EIGHT CLASSROOM BUILDING AT INDANG CENTRAL ELEMENTARY SCHOOL
LOCATION: INDANG, CAVITE
CONTRACTOR: RANDY UNO

ADDITIONAL WORKS - PAINTING ON HALLWAY GRILLES


As of June 06,2019

QTY ACCOMPLISHMENT AMOUNT


ITEM NO. O SPAN UNIT UNIT COST TOTAL AMOUNT
2 FACES PREV. TO DATE TOTAL PREV. TO DATE TOTAL
A. HALLWAY GRILLES
GROUND FLOOR
5.0 METER SPAN 0 0 SQ. MTR - ₱ - 0.00% ₱ - ₱ - ₱ -
4.5 METER SPAN 2 9.54 SQ. MTR 100.00 ₱ 954.00 0.00% ₱ - ₱ - ₱ -
2.5 METER SPAN 1 1.96 SQ. MTR 100.00 ₱ 196.00 0.00% ₱ - ₱ - ₱ -
SUB-TOTAL GROUND FLOOR 11.5 ₱ 1,150.00 0.00% 0.00% 0.00% ₱ - ₱ - ₱ -
SECOND FLOOR
5.0 METER SPAN 1 5.12 SQ. MTR 100.00 ₱ 512.00 80.00% 80.00% ₱ 409.60 ₱ - ₱ 409.60
4.5 METER SPAN 4 19.08 SQ. MTR 100.00 ₱ 1,908.00 80.00% 80.00% ₱ 1,526.40 ₱ - ₱ 1,526.40
2.5 METER SPAN 1 1.96 SQ. MTR 100.00 ₱ 196.00 80.00% 80.00% ₱ 156.80 ₱ - ₱ 156.80
SUB-TOTAL SECOND FLOOR 26.16 ₱ 2,616.00 80.00% 0.00% 80.00% ₱ 2,092.80 ₱ - ₱ 2,092.80
THIRD FLOOR
5.0 METER SPAN 1 5.12 SQ. MTR 100.00 ₱ 512.00 90.00% 90.00% ₱ 460.80 ₱ - ₱ 460.80
4.5 METER SPAN 4 19.08 SQ. MTR 100.00 ₱ 1,908.00 90.00% 90.00% ₱ 1,717.20 ₱ - ₱ 1,717.20
2.5 METER SPAN 1 1.96 SQ. MTR 100.00 ₱ 196.00 90.00% 90.00% ₱ 176.40 ₱ - ₱ 176.40
SUB-TOTAL THIRD FLOOR 26.16 ₱ 2,616.00 90.00% 0.00% 90.00% ₱ 2,354.40 ₱ - ₱ 2,354.40
FOURTH FLOOR
5.0 METER SPAN 1 5.12 SQ. MTR 100.00 ₱ 512.00 0.00% ₱ - ₱ - ₱ -
4.5 METER SPAN 4 19.08 SQ. MTR 100.00 ₱ 1,908.00 0.00% ₱ - ₱ - ₱ -
2.5 METER SPAN 0 0 SQ. MTR 100.00 ₱ - 0.00% ₱ - ₱ - ₱ -
SUB-TOTAL FOURTH FLOOR 24.2 ₱ 2,420.00 0.00% 0.00% 0.00% ₱ - ₱ - ₱ -
TOTAL 88.02 SQ. MTR 100.00 ₱ 8,802.00 ₱ 4,447.20 ₱ - ₱ 4,447.20

50.52% Total ₱ 4,447.20


less 5% retention ₱ 222.36
₱ 4,224.84
Less Previous Collection ₱ 4,000.00
Billable amount ₱ 224.84

REQUESTED AMOUNT No billing


Noted By:

Engr. JOONE PESTANO


Project - in - Charge

Вам также может понравиться