Академический Документы
Профессиональный Документы
Культура Документы
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 2 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
Close Competitors Currency (Mil) Market Cap TTM Sales Operating Margin TTM/PE household names like Scotch, Scotchgard, Post-it,
Johnson & Johnson JNJ USD 373,221 81,593 22.99 26.04 Scotch-Brite, and ACE bandages. Many of the brands
command premium pricing. For example, a 12-pack of
Avery Dennison Corp AVY USD 10,170 7,123 11.07 56.18
standard yellow Post-it notes typically sells at a 33% price
premium over a comparable generic counterpart. We
believe consumers are willing to pay the extra premium
Joshua Aguilar, Eq. Analyst, 31 May 2019 associated with 3M’s products given their reputation for
We believe 3M has a wide economic moat based on high quality. The overall firm has steadily risen in brand
intangible assets and cost advantage. In the diversified value in recent years, climbing from 90th in Interbrand’s
industrials space, we think that having a central, Top 100 Best Global Brands to 58th in 2017 and ahead of
leverageable core competence is the key to building an well-known brands like Starbucks and Visa. With over
enduring competitive advantage. 3M is an innovative 55,000 products that touch and concern nearly every
powerhouse that maximizes utilization of its R&D platform industry, the firm’s portfolio is not overly dependent on any
across multiple business segments, with byproducts that single product or category, which increases our confidence
include patents, brands, and proprietary technology. in its long-run returns on invested capital.
The firm spends about 6% of its net sales on R&D Additionally, throughout its history, the firm has benefited
compared with the median 5.5% in the Global Innovation from over 112,000 global patents awarded to it. According
1000 and the median 3% for diversified industrial firms. to a search of the U.S. Patent and Trademark Office, 3M
While many firms say they innovate, 3M’s yield on these has been awarded 9,000-plus U.S. patents since 2001. We
investments is quantifiably superior. 3M’s returns on believe 3M’s current patent portfolio exceeds the carrying
research capital in 2017 outpaced each name on 2018's amount of $561 million listed on its balance sheet. While
top 10 Most Innovative Companies as named by Boston GAAP accounting does not permit the writing up of an
Consulting Group. For every dollar spent on R&D in 2016, intangible asset, our belief is anchored in the firm’s proven
3M yielded $8.88 in 2017 gross profit versus a $5.51 and consistent ability to use these assets to generate
average for the top 10. This is the case even as every name excess returns. We further think that the majority
on that list is from the technology sector, and in aggregate, (between 80%) of its more recent U.S. patent portfolio is
according to Statista, the technology sector accounts for from utility patents based on data from the Intellectual
nearly 38% of global R&D spending compared with just Property Owners Association. To qualify for this
over 10% for the entire industrials sector. Over a designation, these inventions must be novel, new, and
three-year cycle, returns on research capital for 3M non-obvious. Given the comparably higher hurdle to obtain
outpaced each firm on the top 10, except for BCG’s them, utility patents offer advantages over design patents
number-one ranked firm, Apple. We think this is a given the intellectual property protection around an
testament to 3M’s business model, which places a invention’s function. They can also protect many different
premium on effective commercialization. The firm variations of a product with a single approved filing. We
receives about 120,000 customer interactions per year, think the complexity of 3M’s disruptive technology reflects
and a majority of its product development caters to the strength of its intangible asset moat source, as is the
specific customer input as opposed to third-party market case with microreplication technology used in road signs,
insights. These customer relationships are difficult-to-replicate grinders, and overhead projectors.
intangible assets cultivated by over a century’s worth of
operations. They have the additional benefit of more 3M’s 46 technology platforms and its manufacturing scale
efficiently eliminating R&D programs that bear little allow it to achieve the lowest unit cost in most of the
probability of commercialization, or in the alternative, categories in which 3M competes. As a result, 3M enjoys
accelerate those that are potentially high impact and have gross margins of 49%-50% of sales versus about 37%
a high probability of success. Also, 15% of the firm’s senior median for comparable peers. The firm’s shared resources
engineers’ time is unbudgeted to work on any new ideas provide for economies of scope, such as in abrasive
and projects independent of their normal responsibilities. technology, which affects industrials, construction, and
home improvement retail, as well as automotive
3M has strong brands with high share of mind, including aftermarket collision repair. The firm’s adhesives can also
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 3 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
be used in a wide range of applications, from Scotch tape guidance. Our fair value estimate implies about a 20 times
and Post-it notes to Tegaderm medical dressings. price/earnings multiple to our 2019 adjusted EPS
estimate, as well as a 13.5 times enterprise value/EBITDA
3M’s emphasis on regionalizing its supply chain reduces multiple for 2019. At our 5-star price, we believe the stock
complexity in the manufacturing process and allows for offers investors an attractive long-term risk-reward
shorter supply chains, fewer stock-keeping units, and opportunity despite near-term volatiliy.
common processes. This ultimately translates to
diminished demand for working capital and greater capital We believe 3M will increase revenue at about a 4%
efficiency, drives down unit costs, and improves customer compound annual growth rate over 2018-23. We model
experience with fewer back orders. These cost and our top-line assumptions by projecting growth in each of
customer service benefits are amplified with a common the firm’s subsegments. For industrial, 3M’s largest
enterprise resource planning platform, which further segment by net sales, we predominantly see growth
integrates various functions across the supply chain, from coming from abrasives and adhesives, which enjoy
procurement to production. multiple applications throughout the firm. For abrasives,
growth drivers include rapid expansion of international
In addition to the benefits 3M gets from being automotive production, along with robust growth in the
geographically proximate to their customers, the firm also worldwide construction industry. For safety and graphics,
derives economies of scale from managing a supply chain the next-largest segment, we believe most of the business
across a broader geography that is vertically integrated. will benefit from personal safety products, which is a
The firm manufactures many of its own raw materials at business with high brand loyalty. We expect the global
a lower cost than competitors. Moreover, 3M has 200 population to increasingly shift to living in urban areas, as
plants around the world, and these are anchored to sites well as improved standards of living resulting in demand
that are 4-5 times larger than a typical plant. These larger for building renovation projects, which should drive
plants are on average 40%-45% more productive than growth. For healthcare, we think a significant portion of
smaller plants and tend to drive inventory turns that are growth will come from medical consumables, particularly
on average 15% faster. This same phenomenon holds true disposable medical supplies, driven by an increased
for the firm’s distribution centers, which are 20%-25% incidence of chronic diseases and a rise in surgical
faster than smaller local distribution centers. procedures across the globe. For electronics and energy,
we see the group benefiting from increased OLED adoption
By our calculations, during the 10-year period from for smartphones and televisions, as well as an increased
2008-17, 3M achieved incremental returns on tangible need for energy efficiency in electrical components. For
assets of about 49%. For at least the past 25 years, its consumer, we see continued net sales growth of nearly
returns on capital (including goodwill) have more than 4% per year, on average, based on continued innovation
doubled our estimated cost of capital, even during years and additional product assortment.
when the company endured negative sales growth. Even
during its worst year of the past 10 years, 3M still We see slight upticks in margins over the medium term,
managed to earn returns, including goodwill, that cleared driven by lower manufacturing costs and selling, general,
its weighted average cost of capital hurdle by more than and administrative expense as a percentage of net sales
2.5 times. As a result, we have a high degree of confidence based on increased operational efficiency, offset by slight
that 3M will continue to produce excess returns for at increases in R&D expense as a percentage of net sales.
least the next 20 years.
For stage II, we model a return on new invested capital of
Fair Value & Profit Drivers 30% with EBI growth of 4%, which matches our long-term
Joshua Aguilar, Eq. Analyst, 31 May 2019 expectations for nominal global GDP growth.
After reviewing 3M's PFAS exposure (we estimated $3.4
billion), we lower our fair value estimate to $187 from Risk & Uncertainty
$190. Our lowered fair value primarily results from Joshua Aguilar, Eq. Analyst, 31 May 2019
near-term organic top-line headwinds as well as 3M is exposed to several risks. In our view, the most critical
management's materially lowered 2019 full-year risk to the company would come in the form of
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 4 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
complacency and a pivot away from its commitment to 2018 Investor Day with Roman’s presentation, where he
innovation. We see no signs of this risk coming to fruition, specifically mentioned building on 3M’s success in since
although the firm did decrease R&D spend slightly as a 2012. We like that Roman is focusing 3M’s strategic
percentage of sales in 2018. We think this a short-term priorities toward both the healthcare and the safety and
issue related mostly to the timing of some divestitures, industrial portions of the portfolio. Roman’s capital
but we continue monitoring how the company allocates allocation framework (as of 2018) favors acquisitions,
capital. We still believe management remains deeply which we think will be needed to augment 3M’s organic
committed to 3M’s culture of innovation. growth, provided the target prices are right. One
acquisition we view positively is the acquisition of Scott
Other pivotal risks, we believe, include diminished brand Safety (Roman has overseen the integration) and the
power and changing customer preferences, market business has been gaining business as its combines with
acceptance of new products developing in 3M’s R&D 3M’s leading personal safety portfolio. The acquisition of
pipeline, and the firm’s ability to both find and integrate Acelity, 3M's largest ever, while not optically cheap,
bolt-on acquisitions to supplement organic revenue should improve 3M's position in the advanced wound care
growth (which could affect our revenue assumptions by market, with an opportunity for some additional revenue
plus or minus 1%), as well as slowing growth in China, synergies from the deal that were not modeled.
particularly given 3M’s relatively high exposure to the
Asia-Pacific region relative to peers (at just over 31% of Our reasoning behind 3M’s Exemplary stewardship rating
overall sales). is simple. First, the firm improved its free cash flow
conversion from Thulin’s installation in 2012 from the
The firm has numerous on- and off-balance-sheet mid-80s to 100-plus percent in recent years, even as Thulin
environmental/legal risks that it labels as commitments increased the firm’s R&D spending as a percentage of net
and contingencies. While 3M recently settled an sales during his tenure. While free cash flow ebbed in
environmental suit earlier this year in its home state of 2018, we’re not overly concerned, and expect a bounce
Minnesota and there is a risk of a contagion of similar back heading into next year--we expect FCF conversion
suits in other states, we think this risk is relatively should equal to about 100% on average going forwards
immaterial over the long run. (plus or minus 5% year to year). Second, and more
important, management under Thulin demonstrated a
Stewardship committed shareholder orientation, increasing the firm’s
Joshua Aguilar, Eq. Analyst, 31 May 2019 payout ratio from 38% at the beginning of his tenure to
We assign management an Exemplary stewardship 59% when he left. Under Roman, 3M has continued paying
rating. Michael Roman became CEO on July 1, taking over a generous dividend payout ratio of 61% to o 2018 GAAP
from the well-regarded Inge Thulin. He has been with 3M earnings. That is at the top end of the range from
for over 30 years. In his capacity as chief operating officer multi-industrial peers, which typically pay out 35%-60%.
and executive vice president, Roman had purview over We appreciate this as 3M operates in a steady but
the firm’s international operations as well as its five low-growth industry, and we prefer returning capital to
business segments. Before serving as COO, Roman was shareholders to overpaying for acquisitions or buying back
head of the industrial business group. Thulin continues to shares at less than attractive prices (for example,
serve as executive chairman of the board. immediately following 3M’s fourth-quarter 2018 results).
In these instances, we prefer management pay out an
Given Roman's comments at the Electrical Products Group increased dividend. Thulin also demonstrated a
Conference in early 2018, we doubt he will materially pivot willingness to aggressively monitor costs, going so far as
from 3M's playbook as laid out in its 2020 roadmap, to cancel the firm’s annual meeting product expo in 2013
particularly since he was intimately involved with the in the interest of shareholders. We also appreciated
strategic planning process. In the past, Roman has Thulin’s commitment to preserving 3M’s 15%-time policy
emphasized growth through both organic investments and for unallocated assignments for 3M’s senior engineers, as
acquisitions and continuing to leverage insights around well as his reluctance to impose too much process in R&D
3M’s critical customers in product development–-a at the cost of innovation. We believe this commitment
strategy we like. Our view was recently reaffirmed in 3M’s remains steadfast at the firm under Roman’s leadership.
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 5 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 6 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
that a majority of organic sales growth will be back-end On May 2, wide-moat rated 3M announced by far its
loaded for 2019, particularly given tougher first-half largest deal ever for advanced wound care provider
comps. We note that 3M’s free cash flow conversion Acelity. After reviewing the deal, the initial impact of 3M’s
dipped this year relative to the prior four years (at 91% re-segmentation, and incorporating first-quarter results
compared with a range of 100% to 104%), but we’re not and management’s significantly lowered full-year 2019
overly concerned and expect this will improve and hover guidance, we lower our fair value estimate to $190 per
around 100% next year. 3M remains one of the highest share from $197 previously. The primary driver of the lower
quality diversified industrials in our coverage in terms of valuation is management’s most recent outlook on organic
free cash flow conversion (free cash flow divided by net growth throughout the rest of the 2019 year, which
income). markedly fell below our near-term expectations.
Nevertheless, from an intrinsic valuation perspective, we
3M’s Disastrous First-Quarter Results Represent remind investors that we saw the previously 2-star stock
CEO Mike Roman’s First Challenge at the Helm as overvalued when it rallied to $219 prior to first-quarter
Joshua Aguilar, Eq. Analyst, 25 April 2019 earnings. We believe our long-term thesis on the stock
Wide-moat 3M’s first-quarter earnings were nothing short remains intact, and we continue to retain our wide-moat,
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 7 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
stable trend, Exemplary stewardship, and low uncertainty irrational fear that the obligation could total tens of billions
ratings. At a stock price of $185, we think that stock now of dollars, which we don’t agree with based on available
trades within a realm of reasonableness in terms of its evidence.
price to fair value ratio.
We calculate 3M’s exposure based on information from
Net of synergies, the deal seems on the expensive side the latest 10-Q filing, first-quarter 2019, including the
to us at 15 times unadjusted EBITDA. We model the deal number of jurisdictions where litigation is pending, as well
as only slightly value dilutive, akin to the market reaction as our estimate of 3M's total responsibility based on the
today which saw the stock drop about 1% throughout the Minnesota settlement. PFAS, which are a family of
trading day. We believe the deal’s rationale highly manmade fluorinated organic chemicals, have been used
depends on management’s ability to extract ambitious since the 1950s for stain-repellent Scotchgard, while the
cost synergies from its target (at 8% of revenue over the firm also sold its PFAS to other companies to make Teflon
course of three years). We have several concerns with and firefighting foams, among other applications. These
this daunting task. First, management has acknowledged are strong molecular bonds that are found in the water
it was slow to react to market headwinds that prompted supply and from our understanding, don’t break down in
its lowered guidance. Short-cycle businesses are nature.
inherently hard to predict, but we had some early clues
of the slowdown trickling through China as well as
automotive and electronics from the rest of our coverage.
Second, management is undergoing a restructuring
program that was only recently announced and is also
juggling several lawsuits related to PFAS and asbestos
litigation related to its respirators.
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Quantitative Equity Report | Release: 05 Jul 2019, 18:45 UTC | Reporting Currency: USD | Trading Currency: USD | Exchange:XNYS Page
Page 8 of1 15
of 1
There is no one analyst in which a Quantitative Fair Value Estimate and Quantitative
Star Rating are attributed to; however, Mr. Lee Davidson, Head of Quantitative
Price vs. Quantitative Fair Value
Research for Morningstar, Inc., is responsible for overseeing the methodology that 2015 2016 2017 2018 2019 2020 Quantitative Fair Value Estimate
supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Total Return
Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities
Trading Policy in carrying out his responsibilities. For information regarding Conflicts Sales/Share
280
of Interests, visit http://global.morningstar.com/equitydisclosures Forecast Range
Forcasted Price
224 Dividend
Company Profile
Split
3M is a diversified industrials business that has been in Momentum: Negative
168
existence since 1902, when it was Minnesota Mining and Standard Deviation: 21.42
Manufacturing. Known for its research and development Liquidity: High
112
prowess, 3M is organized into four business segments: safety
and industrial, transportation and electronics, healthcare, and 159.32 52-Wk 219.75
consumer. About 60% of the company’s revenue comes from 56
outside the United States, with the industrial segment 130.60 5-Yr 259.77
constituting most of the firm’s net sales. Many of the
-5.8 21.5 34.4 -16.7 -8.2 Total Return %
company’s 55,000-plus products touch and concern a variety
-6.5 9.0 13.0 -11.7 -29.1 +/– Market (Morningstar US Index)
Quantitative Scores Scores 2.72 2.49 2.00 2.86 3.20 Trailing Dividend Yield %
All Rel Sector Rel Country 2.72 2.49 2.00 2.86 3.29 Forward Dividend Yield %
Quantitative Moat Wide 100 100 100 19.5 22.5 26.2 25.5 18.6 Price/Earnings
Valuation Fairly Valued 20 18 21 3.2 3.7 4.7 3.5 3.2 Price/Revenue
Quantitative Uncertainty Medium 99 99 97 Morningstar RatingQ
Financial Health Moderate 84 67 84 QQQQQ
QQQQ
QQQ
MMM QQ
Q
pUSA
2014 2015 2016 2017 2018 TTM Financials (Fiscal Year in Mil)
Undervalued Fairly Valued Overvalued 31,821 30,274 30,109 31,657 32,765 32,350 Revenue
Source: Morningstar Equity Research 3.1 -4.9 -0.5 5.1 3.5 -1.3 % Change
7,135 6,946 7,223 7,234 6,660 6,805 Operating Income
7.0 -2.6 4.0 0.2 -7.9 2.2 % Change
Valuation Sector Country
Current 5-Yr Avg Median Median 4,956 4,833 5,050 4,858 5,349 5,638 Net Income
Price/Quant Fair Value 0.99 1.04 0.80 0.83 6,626 6,420 6,662 6,240 6,439 7,344 Operating Cash Flow
Price/Earnings 18.6 23.1 16.8 20.1 -1,493 -1,461 -1,420 -1,373 -1,577 -1,664 Capital Spending
Forward P/E 18.0 — 13.9 13.9 5,133 4,959 5,242 4,867 4,862 5,680 Free Cash Flow
Price/Cash Flow 14.2 17.9 11.2 13.1 16.1 16.4 17.4 15.4 14.8 17.6 % Sales
Price/Free Cash Flow 18.4 23.5 18.4 19.5 7.49 7.58 8.16 7.93 8.89 9.42 EPS
Trailing Dividend Yield % 3.20 2.43 2.30 2.35 11.5 1.2 7.7 -2.8 12.1 6.0 % Change
Price/Book 10.4 8.7 1.6 2.4 7.30 7.40 8.63 8.55 7.47 9.53 Free Cash Flow/Share
Price/Sales 3.2 3.6 0.9 2.4 3.42 4.10 4.44 4.70 5.44 5.52 Dividends/Share
25.46 20.00 20.11 20.42 17.77 16.83 Book Value/Share
Profitability Sector Country 635,135 609,330 596,726 594,884 576,575 576,427 Shares Outstanding (K)
Current 5-Yr Avg Median Median
Profitability
Return on Equity % 54.5 42.6 11.5 12.9
32.4 39.0 45.9 44.4 50.1 54.5 Return on Equity %
Return on Assets % 14.5 14.8 4.8 5.2
15.3 15.1 15.4 13.7 14.4 14.5 Return on Assets %
Revenue/Employee (K) 345.9 343.6 515.1 325.9
15.6 16.0 16.8 15.4 16.3 17.4 Net Margin %
0.98 0.95 0.92 0.89 0.88 0.83 Asset Turnover
Financial Health Sector Country
Current 5-Yr Avg Median Median 2.4 2.8 3.2 3.3 3.7 4.0 Financial Leverage
Distance to Default 0.7 0.8 0.6 0.5 48.3 49.2 50.1 49.5 49.1 48.2 Gross Margin %
Solvency Score 319.9 — 484.2 552.4 22.4 22.9 24.0 22.9 20.3 21.0 Operating Margin %
Assets/Equity 3.7 3.1 1.8 1.7 6,731 8,753 10,678 12,096 13,411 15,580 Long-Term Debt
Long-Term Debt/Equity 1.4 0.9 0.2 0.4 13,109 11,708 10,298 11,563 9,796 9,703 Total Equity
3.7 3.6 3.5 3.6 3.7 3.7 Fixed Asset Turns
Growth Per Share Quarterly Revenue & EPS Revenue Growth Year On Year %
1-Year 3-Year 5-Year 10-Year Revenue (Mil) Mar Jun Sep Dec Total
Revenue % 3.5 2.7 1.2 2.6 2019 7,863.0 — — — — 9.0
Operating Income % -6.3 -1.2 0.0 2.4 2018 8,278.0 8,390.0 8,152.0 7,945.0 32,765.0 7.7 7.4
6.0
Earnings % 12.1 5.5 5.8 6.2 2017 7,685.0 7,810.0 8,172.0 7,990.0 31,657.0
3.7
Dividends % 15.7 9.9 16.5 10.5 2016 7,409.0 7,662.0 7,709.0 7,329.0 30,109.0 1.9
Book Value % -12.6 -3.2 -8.4 1.8 Earnings Per Share ()
-0.2 -0.6
Stock Total Return % -10.0 2.2 6.1 13.1 2019 1.51 — — — —
2018 0.98 3.07 2.58 2.27 8.89
-5.0
2017 2.16 2.58 2.33 0.85 7.93
2017 2018 2019
2016 2.05 2.08 2.15 1.88 8.16
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and ®
opinions presented herein do not constitute investment advice; are provided solely for informational purposes and therefore is not an offer to buy or sell a security; are not warranted to be correct, complete or accurate; and
are subject to change without notice. Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, ß
analyses or opinions or their use. The information herein may not be reproduced, in any manner without the prior written consent of Morningstar. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 9 of 15
Morningstar Research Methodology for Valuing Companies Because a dollar earned today is worth more than a
dollar earned tomorrow, we discount our projections of
cash flows in stages I, II, and III to arrive at a total
present value of expected future cash flows. Because we
are modeling free cash flow to the firm—representing cash
available to provide a return to all capital providers—we
discount future cash flows using the WACC, which is a
weighted average of the costs of equity, debt, and preferred
stock (and any other funding sources), using expected
future proportionate long-term market-value weights.
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 10 of 15
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 11 of 15
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 12 of 15
This Report has not been made available to the issuer of the
security prior to publication.
Risk Warning
Please note that investments in securities are subject to
market and other risks and there is no assurance or
guarantee that the intended investment objectives will be
achieved. Past performance of a security may or may not be
sustained in future and is no indication of future
performance. A security investment return and an investor's
principal value will fluctuate so that, when redeemed, an
investor's shares may be worth more or less than their
original cost. A security's current investment performance
may be lower or higher than the investment performance
noted within the report.
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869. Please see important disclosures at the end of this report.
Morningstar Equity Analyst Report |Page 13 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
General Disclosure
The analysis within this report is prepared by the person
(s) noted in their capacity as an analyst for Morningstar’s
equity research group. The equity research group
consists of various Morningstar, Inc. subsidiaries
(“Equity Research Group)”. In the United States, that
subsidiary is Morningstar Research Services LLC, which
is registered with and governed by the U.S. Securities
and Exchange Commission.
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.
Morningstar Equity Analyst Report |Page 14 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
investment decision and when deemed necessary, to currently covers and provides written analysis on
seek the advice of a legal, tax, and/or accounting • Neither Morningstar, Inc. or the Equity Research please contact your local Morningstar office. In
professional. Group receives commissions for providing research nor addition, for historical analysis of securities covered,
do they charge companies to be rated. including their fair value estimate, please contact your
The Report and its contents are not directed to, or local office.
intended for distribution to or use by, any person or • Neither Morningstar, Inc. or the Equity Research
entity who is a citizen or resident of or located in any Group is a market maker or a liquidity provider of the For Recipients in Australia: This Report has been
locality, state, country or other jurisdiction where such security noted within this report. issued and distributed in Australia by Morningstar
distribution, publication, availability or use would be Australasia Pty Ltd (ABN: 95 090 665 544; ASFL:
contrary to law or regulation or which would subject • Neither Morningstar, Inc. or the Equity Research 240892). Morningstar Australasia Pty Ltd is the provider
Morningstar, Inc. or its affiliates to any registration or Group has been a lead manager or co-lead manager of the general advice (‘the Service’) and takes
licensing requirements in such jurisdiction. over the previous 12-months of any publicly disclosed responsibility for the production of this report. The
offer of financial instruments of the issuer. Service is provided through the research of investment
Where this report is made available in a language other products. To the extent the Report contains general
than English and in the case of inconsistencies between • Morningstar, Inc.’s investment management group advice it has been prepared without reference to an
the English and translated versions of the report, the does have arrangements with financial institutions to investor’s objectives, financial situation or needs.
English version will control and supersede any provide portfolio management/investment advice some Investors should consider the advice in light of these
ambiguities associated with any part or section of a of which an analyst may issue investment research matters and, if applicable, the relevant Product
report that has been issued in a foreign language. reports on. However, analysts do not have authority over Disclosure Statement before making any decision to
Neither the analyst, Morningstar, Inc., or the Equity Morningstar's investment management group's invest. Refer to our Financial Services Guide (FSG) for
Research Group guarantees the accuracy of the business arrangements nor allow employees from the more information at http://www.morningstar.com.au/fsg.pdf
translations. investment management group to participate or .
influence the analysis or opinion prepared by them.
This report may be distributed in certain localities, For Recipients in Canada: This research is not
countries and/or jurisdictions (“Territories”) by • Morningstar, Inc. is a publically traded company prepared subject to Canadian disclosure requirements.
independent third parties or independent intermediaries (Ticker Symbol: MORN) and thus a financial institution
and/or distributors (“Distributors”). Such Distributors the security of which is the subject of this report may For Recipients in Hong Kong: The Report is
are not acting as agents or representatives of the own more than 5% of Morningstar, Inc.’s total distributed by Morningstar Investment Management
analyst, Morningstar, Inc. or the Equity Research Group. outstanding shares. Please access Morningstar, Inc.’s Asia Limited, which is regulated by the Hong Kong
In Territories where a Distributor distributes our report, proxy statement, “Security Ownership of Certain Securities and Futures Commission to provide services
the Distributor is solely responsible for complying with Beneficial Owners and Management” section https: to professional investors only. Neither Morningstar
all applicable regulations, laws, rules, circulars, codes //shareholders.morningstar.com/investor-relations/fin- Investment Management Asia Limited, nor its
and guidelines established by local and/or regional ancials/sec-filings/default.aspx representatives, are acting or will be deemed to be
regulatory bodies, including laws in connection with the acting as an investment advisor to any recipients of this
distribution third-party research reports. • Morningstar, Inc. may provide the product issuer or information unless expressly agreed to by Morningstar
its related entities with services or products for a fee Investment Management Asia Limited. For enquiries
Conflicts of Interest: and on an arms’ length basis including software regarding this research, please contact a Morningstar
products and licenses, research and consulting Investment Management Asia Limited Licensed
• No interests are held by the analyst with respect to services, data services, licenses to republish our ratings Representative at http://global.morningstar.com/equi-
the security subject of this investment research report. and research in their promotional material, event tydisclosures .
– Morningstar, Inc. may hold a long position in the sponsorship and website advertising.
security subject of this investment research report that For Recipients in India: This Investment Research is
exceeds 0.5% of the total issued share capital of the Further information on Morningstar, Inc.'s conflict of issued by Morningstar Investment Adviser India Private
security. To determine if such is the case, please click interest policies is available from http://global.mornin- Limited. Morningstar Investment Adviser India Private
http://msi.morningstar.com and http://mdi.morningstar.com. gstar.com/equitydisclosures. Also, please note analysts Limited is registered with the Securities and Exchange
are subject to the CFA Institute’s Code of Ethics and Board of India (Registration number INA000001357)
• Analysts' compensation is derived from Morningstar, Standards of Professional Conduct. and provides investment advice and research.
Inc.'s overall earnings and consists of salary, bonus and Morningstar Investment Adviser India Private Limited
in some cases restricted stock. For a list of securities which the Equity Research Group has not been the subject of any disciplinary action by
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.
Morningstar Equity Analyst Report |Page 15 of 15
3M Co MMM (XNYS)
Morningstar Rating Last Price Fair Value Estimate Price/Fair Value Trailing Dividend Yield % Forward Dividend Yield % Market Cap (Bil) Industry Stewardship
QQQQ 172.00 USD 187.00 USD 0.92 3.20 3.35 99.15 Diversified Industrials Exemplary
05 Jul 2019 05 Jul 2019 31 May 2019 05 Jul 2019 05 Jul 2019 05 Jul 2019
21:38, UTC 19:33, UTC
?
© Morningstar 2019. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided
solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. The opinions expressed are as of the date written and are subject to change without notice. Except as otherwise required by law, Morningstar shall
not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in part, or used in any
manner, without the prior written consent of Morningstar. Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research Services LLC, registered with and governed by the U.S. Securities and Exchange Commission. To order
reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.