DAFTAR KUANTITAS & HARGA

PEMILIK : PT. HADJI KALLA

PEKERJAAN : PEMBANGUNAN SHOW ROOM TOYOTA HADJI KALLA
LOKASI : KABUPATEN PINRANG
TAHUN ANGGARAN : 2010
SUB PEKERJAAN : INTERIOR

No. Descriptions Quantity Unit Price TOTAL

A. Pekerjaan Persiapan
1. - Mobilitas Tenaga, Alat, Material 1.00 Ls Rp. 1,750,000.00 Rp. 1,750,000.00
Sub Total Rp. 1,750,000.00
B. Pekerjaan Interior
- Finishing Laminate Metal,
- Finishing Laminate Wood Grain,

1. - Area Accecories Display

 Pemb.Rak Information 1.00 unit Rp. 966,000.00 Rp. 966,000.00
 Pemb. Rak Parts Display 1.00 unit Rp. 1,200,000.00 Rp. 1,200,000.00
 Pemb.Rak Showcase 1.00 unit Rp. 855,000.00 Rp. 855,000.00
 Pemb. Credenza/ Ambalan / Rak Majalah 1.00 unit Rp. 610,000.00 Rp. 610,000.00
 Finishing HPL Wood Grain 29.40 m2 Rp. 185,000.00 Rp. 5,439,000.00
 Pas. Titik Indirect Lampu + Milky Acrilyc (Lampu By Owner) 1.00 Ls Rp. 990,000.00 Rp. 990,000.00
 Accecories 1.00 Ls Rp. 550,000.00 Rp. 550,000.00

Sub Total Rp. 10,610,000.00

2. - Backdroop Customer Service
 Backdrop Panel Plywood 9mm + Finishing HPL Wood Grain 9.60 m2 Rp. 185,000.00 Rp. 1,776,000.00
 Backdrop Panel AlumuniumComposite + Rangka Besi Hollow 6.24 m2 Rp. 855,000.00 Rp. 5,335,200.00
 Pas. Indirect Lamp + Milky Acrylic 1.00 Ls Rp. 610,000.00 Rp. 610,000.00

Sub Total Rp. 7,721,200.00

3. - Area Dinding Gypsum
 Finishing HPL Wood Grain 43.50 m2 Rp. 185,000.00 Rp. 8,047,500.00
 Plint Kayu MDF 9 mm, Finishing Cat Silver 26.17 m' Rp. 185,000.00 Rp. 4,841,450.00

Sub Total Rp. 12,888,950.00

4. - Kolom Bundar (Dia Kolom 30cm, tinggi 300cm)
 Finishing HPL Wood Grain 4.00 Bh Rp. 185,000.00 Rp. 740,000.00
 Plint Finishhing Laminate Metal (t=10 cm) 4.00 Bh Rp. 550,000.00 Rp. 2,200,000.00

Sub Total Rp. 2,940,000.00

5. - Kolom Persegi
 Finishing HPL Wood Grain 4.00 m2 Rp. 185,000.00 Rp. 740,000.00

Sub Total Rp. 740,000.00

6. - Dinding Mushollah
 Finishing HPL Wood Grain 6.90 m2 Rp. 185,000.00 Rp. 1,276,500.00
 Plint Kayu MDF 10 mm, Finishing Cat Silver 2.60 m' Rp. 185,000.00 Rp. 481,000.00

Sub Total Rp. 1,757,500.00

 DAFTAR KUANTITAS & HARGA
PEMILIK : PT. HADJI KALLA
PEKERJAAN : PEMBANGUNAN SHOW ROOM TOYOTA HADJI KALLA
LOKASI : KABUPATEN PINRANG
TAHUN ANGGARAN : 2010
SUB PEKERJAAN : INTERIOR

No. Descriptions Quantity Unit Price TOTAL

Bargainer: Total
 Project
Customer :
Rekapitulasi Anggaran Biaya
No. Uraian Pekerjaan Jumlah Satuan Harga

A. Pekerjaan Persiapan
### #REF! ------------------- #REF!
### #REF! ------------------- #REF!
### #REF! ------------------- #REF!

Sub TOTAL - 1  #REF!

### #REF!
### #REF! ------------------- #REF!
### #REF! ------------------- #REF!
### #REF! ------------------- #REF!

Sub TOTAL - 2  #REF!

 Project
Customer :
Rekapitulasi Anggaran Biaya
No. Uraian Pekerjaan Jumlah Satuan Harga

A. Pekerjaan Persiapan

#REF! ------------------- #REF!

#REF! ------------------- #REF!

#REF! ------------------- #REF!

Sub - Total #REF!

Approved By :
10.00% PPN #REF!
0.00% Perijinan - IMB #REF!
0.00% Design Fee #REF!

Grand Total #REF!

Pembulatan #REF!