Estimation of The Project

EXISTINGCULVERTS & PROPOSED WIDENING/RECONSTRUCTION OF CULVERTS FROM KM. 7/6 to 9/4 OF RMBH ROAD IN EGDt.
Existing culvert particulars Propsal
Existing
Culvert Location Existing
Sl. No. Vent Hight Remarks
No. /KM Width Parapet Present Span/Vent
Type of Culvert detailes/S (Outer (Bed Type
to detailes condition details
pan in M level to
outer) slab)
1 2 3 4 5 6 7 8 9 10 11 12
Arch culvert
Week & RCC slab Reconstruction. Total width
9 9/1 8/8 Widened with 1Vx1.00M 8.80 M 4.85x0.5 2.00 M 1Vx1.50M
Narrow culvert 20.20 M
RCC Slab
Arch culvert 1 Row Reconstruction with casing

Week & Pipe culvert
10 9/2 8/10 Widened with 1Vx0.45M 8.50 M 3.50x0.45 --- 1000mm as there is no sufficient
damaged with NP3 class
RCC Slab dia cousion over pipe
2Rx1.00M Pipe culvert 2 rows Widening pipe culvert 3.75 M

11 10/1 9/2 RCC Pipe culvert 12.50 M 6.20x0.50 --- Fair
dia with NP3 class 1.0 M dia on both sides
2Rx1.00M Pipe culvert 2 rows Widening pipe culvert 3.75 M

12 10/2 9/2 RCC Pipe culvert 12.50 M 5.90x0.50 --- Fair
dia with NP3 class 1.0 M dia on both sides
Arch culvert Week , 1 Row Reconstruction with casing

Pipe culvert
13 10/3 9/4 Widened with 1Vx0.60M 8.70 M 3.50x0.50 1.50 M Narrow & 1000mm as there is no sufficient
with NP3 class
RCC Slab dilapilated dia cousion over pipe
Asst.Exe. Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B), Superintending Engineer (R&B),
Buildings Section : Rajahmundry
(R&B) East Sub Division : Kakinada (R&B) Division : Rajahmundry (R&B) Circle : Kakinada
Specification Report to accompany the Estimate for the work of
Widening & Strengthening of Rajahmundry - Maredumilly - Bhadrachalam Road
from km 5/00 to 16/000 in E. G. Dt.
Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to

Chinakondepudi (V) Koti Kesavaram, Nagampalli road
Sub Estimate Rs 48.00Lakhs
The road Rajahmundry -Maredumilly-Badrachelam road from km 0/00 to 102/00 is an

important State highway road in East Godavari district, It is connecting three states ie
AndrahPradesh, Telangana And Oddissa states .The total length of the road is102/0km s and is
passing parellel to Godavri River up to Badrachellem, It is shortest route to Badrachelam in
telangana state.No of pilligrems & VIPS are comming to Godavari Pushkaarm2014-15 from
other states ie telangana & Oddissa states through this road . The airport is situated in km11/2
to12/2 .The road connects no of State highways ieNarsipatnam-Devipatnam road, Samalkota-
Gokavaram road and Rajanagaram- Burugupudi road , NH 16 and no of Major district Roads.
The road is very badly damaged due to recent cylones during the month of Auguest &
september 2014 and causing great inconvenience to flow of vehicular traffic, The streches were
last renewed during the period 2007-2008 .the existing road way is not able to the cater high
volume of traffic due to aorport connectivity and hence it is absolutely neccessary to improve
the road to four lane .
The Honoureble ML As Sri Gorantla Buchhiyya chowdari,Sri Penduthy Venkatesh And Sri
Akula satynarayana have requested for wideninig of road to provide widend and good riding
surface in view of Godavari pushkaram2015. Also the road was proposed to be Improved in
the meeting of the Chief Minister of A P Hyderabad on 8-01-2015.
Accordingly the estimate was technically sanctioned for Rs. 2800 Lakhs vide T.S. No.
APRDC/Corenet Plan/2014-15, dated 07.03.2015 of Chief Engineer (R&B), CRN &MD, AP RDC,
Hyderabad against Administritative Sanction for Rs. 2800 Lakhs, accorded vide GO. Rt. No.112,
T R&B, (RIV) Department dated 03.03.2015.
In the sanctioned estimate, there is a provision of Rs. 50.00 Lakhs towards

Widening/Reconstruction of culverts in Km 7/6 to 9/4 of the road. Accordingly the sub estimate
is prepared for the following culverts with necessary provisions of items as per enclosed
drawings
1. Reconstruction of RCC slab cuvert 1 vent of 1.50 M in place of week and narro culvert of
1vent of 1.00 m Stone arch/ RCC slab so as to provided 4 lane devided carriage way in Km
8/8
2. Reconstruction of Pipe culvert 1row of 1.0m dia NP 3 class in place of week &narrow culvert
8.50 M stone arch/RCC slab 1 vent of 0.45 M so as to provided 4 lane devided carriage way in
Km 8/10
3. Widening Pipe culvert 2 rows of 1.0m dia NP 3 class on both sides for 3.75 M of existing
culvert 12.50 M pipe culvert 1 row of 1.00M dia so as to provided 4 lane devided carriage
way in Km 9/2
4. Widening Pipe culvert 2 rows of 1.0m dia NP 3 class on both sides for 3.75 M of existing
culvert 12.50 M pipe culvert 1 row of 1.00M dia so as to provided 4 lane devided carriage
way in Km 9/2
5. Reconstruction of Pipe culvert 1row of 1.0m dia NP 3 class in place of week &narrow culvert
8.70 M existing arch culvert widened with slabt 1 cvent of 0.60M so as to provided 4 lane
devided carriage way in Km 9/4
L S Provisions
1)provision VAT @ 5 %
2)provision for Seighnourege charges (Statemant

3) L S provision for Price adjustment& unforceen items
The estimate is prepared with 2014-15 commom SSR for all Engineering
Department and datas as per MoRT&H standard data book duly adopting over head charges @
5% and contractors profit at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07.2006.
Provision for VAT is shown separately as PART "B" in the estimate as per G.O.Ms No 141,
T(R&B) Dept., Dt 27.07.2006 The work will be carriedout as per relevant clauses of IRC &
MORTH specifications.
Asst.Engineer(R&B) Dy Executive Engineer(R&B)

Buildings section,Rajahmundry East Sub Division,Kakinada.
Executive Engineer Superintending Engineer

(R&B) Division, Rajahmundry. (R&B) circle,Kakinada
ABOUT ESTIMATE
1 Name of the work Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road from km
8/400 to 13/000 in E.G.Dt
Sub work :- Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to Chinakondepudi
(V) Koti Kesavaram, Nagampalli road
2 Section Asst. Engineer (R&B),

(R&B) North Section : Rajahmundry
3 Sub - Division Dy. Executive Engineer (R&B),

(R&B) Sub Division : Rajahmundry.
4 Division Executive Engineer (R&B),

(R&B) Division : Rajahmundry
5 Circle Superintending Engineer (R&B),

(R&B) Circle : Kakinada
ROADS & BUILDINGS DEPARTMENT
GODAVARI PUSHKARAMS - 2015
Name of Work : Improvements to Rapaka to Chinakondepudi (V) Koti

Kesavaram, Nagampalli road from km 8/400 to 13/000
in E.G.Dt
Sub Work : Reconstructon of RCC Slab culvert (2Vx5.00M) in Km.

12/6 of Rapaka to Chinakondepudi (V) Koti Kesavaram,
Nagampalli road
Amount of estimate Rs: 35.30 Lakhs
(R&B) section: North Section, Rajahmundry
(R&B) Sub-divn., : Rajahmundry
(R&B) Division : Rajahmundry
(R&B) Circle : Kakinada
Mandal: Rajahmundry Urban&Rural
Assembly Const. : Rajahmundry Urban& Rural
Parliament Const. : Rajahmundry
EAST GODAVARI DISTRICT

EXISTINGCULVERTS & PROPOSED WIDENING/RECONSTRUCTION OF CULVERTS FROM KM. 7/6 to 9/4 OF RMBH ROAD IN EGDt.
Existing culvert particulars Propsal

Existing Existing
Sl. No. Culvert Location/ Vent
No. KM Width Parapet Hight (Bed Present Span/Vent
Type of Culvert detailes/Sp (Outer Type
to detailes level to condition details
an in M outer) slab)
1 2 3 4 5 6 7 8 9 10 11
Arch culvert
Week & RCC slab
9 9/1 8/8 Widened with 1Vx1.00M 8.80 M 4.85x0.5 2.00 M 1Vx1.50M
Narrow culvert
RCC Slab
Arch culvert
Week & Pipe culvert 1 Row
10 9/2 8/10 Widened with 1Vx0.45M 8.50 M 3.50x0.45 ---
damaged with NP3 class 1000mm dia
RCC Slab
RCC Pipe 2Rx1.00M Pipe culvert 2 rows 1.0 M

11 10/1 9/2 12.50 M 6.20x0.50 --- Fair
culvert dia with NP3 class dia
RCC Pipe 2Rx1.00M Pipe culvert 2 rows 1.0 M

12 10/2 9/2 12.50 M 5.90x0.50 --- Fair
culvert dia with NP3 class dia
Arch culvert Week ,

Pipe culvert 1 Row
13 10/3 9/4 Widened with 1Vx0.60M 8.70 M 3.50x0.50 1.50 M Narrow &
with NP3 class 1000mm dia
RCC Slab dilapilated
Asst.Exe. Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B), Superintending Engineer (R&B),
Buildings Section : Rajahmundry
(R&B) East Sub Division : Kakinada (R&B) Division : Rajahmundry (R&B) Circle : Kakinada
9/4 OF RMBH ROAD IN EGDt.
Remarks
12
Reconstruction. Total
width 20.20 M
Reconstruction with
casing as there is no
sufficient cousion over
pipe
Widening pipe culvert

3.75 M on both sides
Widening pipe culvert

3.75 M on both sides
Reconstruction with
casing as there is no
sufficient cousion over
pipe
ding Engineer (R&B),

Circle : Kakinada
Specification Report to accompany the Estimate for the work of
Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to
Estimate Rs 12.00Lakhs
The road Is an Important Rural road in E.G.Dt and being maitained

(R&B) Division ,Rajahmundry The road is having a total length of 12/100 kms .Its connecting
village ie N H 16 ,Divan cheruvu , Patavelugubanda, Nidigatla ,Dosakayalapalli in Korukonda
& Rajanagaram Mandal limmits. The road connects Many R&B roads Ie NH 16 ,SH & M DR
& Rural roads, the road starts in km 199/8 of NH 16 and ends Rajanagaram - Burugupudi
raod (SH).This road is an important link road to the Rmbh road which has got Airport at
Burugupudi .Lot of use this roadand Rmbh road to reach the Bothing Ghats at
RajahmundryDuring Godavari Pushkaram2015 .Also the V I P's are comming from from
District head Quarters ,Kakinada in this road to reach the Airport . stretches from km 0/0 to
12/100 very badly danmaged and sunken due to recent cyclones and causing great
inconveiance flow of vehicular traffic ,In km 9/2 pipe culvert Which is badly damaged. The
vehicles are lot of difficulty in passing through the damage stretch. .It is immediate to
improvement are required.
The Honoureble ML A Sri Buchiyya chowdary& Sri Penduthy Venkatesh

have requested for immidiate repair to provide minimum riding surface in view of of Godavari
pushkaram2015. An estimate is prepared with following provisions
Accordingly the estimate was technical sanctioned for Rs.150.00Lakshs vide TS

Memo No 97/Plan/KKD/DEE3/AE/2014-15,Dt 20.03.2015 of Engineer - in - Chief(R&)
Admn,SR,RSW&Bidgs,Hyderabad Against Admn sanction for Rs 350.00Laksh
In the Sanctioned estimate there is a provision of Rs Laksh towards repairs to
culverts in Km 9/2 of the road. Accordingly the sub Estimate is prepared for the above culvert
with the necessary following provisions.
1)Earth work Execavation for widening portion

2)Sand filling in foundation
3)Providing Vibrated Cement Concrete (1:3:6)
4)Vibrated cement concrete M 15 Grade Concrete for Raft
5)Vibrated cement concrete M 15 Grade Concrete for Abutment and Wings

6) Vibrated reinforced cement concrete M 20 grade for backing walls
7) Vibrated reinforced cement concrete M 20 grade for deck slabs

8) Vibrated reinforced cement concrete M 30 grade
9)Providing HYSD bars ( Fe-415 ) of different diameters
10)Providing HYSD bars ( Fe-415 ) of different diameters
11)Providing and laying of filter media using 50% of 150 mm
12)Back filling behind Abutments with gravel
13)Providing weep holes in VCC Abutment/ Wing wall/return wall with 100mm
14)Providing Mastic pads 20mm
L S Provisions
1)provision VAT @ 5 %
2) provision for Seighnourege charges (Statemant
Asst.Engineer(R&B) Dy Executive Engineer(R&B)

North sectionm,Rajahmundry Sub Division,Rajahmundry.
Executive Engineer Superintending Engineer

(R&B) Division, Rajahmundry. (R&B) circle,Kakinada
ESTIMATION OF THE PROJECT
Name of Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram,
Work:- Nagampalli road from km 8/400 to 13/000 in E.G.Dt
Sub-Work Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of

Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road
Sl.
Item Description Amount
No.
Part - A - CD WORKS
1 Cost of Slab culvert 3,290,754

.
Total 3,290,754
Part - B
LS Provisions
2 Provisions for VAT @ 5.00% on Total L.S. 164,538
3 Provisions for Seigniorage charges L.S. 71,922
4 Unforeseen items & Rounding off 2,786

Total Rs 3,530,000
DETAILED-CUM-ABSTRACT ESTIMATE
Name of work: Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road from km 8/400 to
13/000 in E.G.Dt
Sl.
Description of item No Length Breadth Depth Quantity Rate / per Amount
No
1 2 3 4 5 6 7 8 9
Part - A
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and
side slopes in accordance with requirements of lines , grades and cross sections etc., complete
for finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and
as directed by the Engineer-in-Charge
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 0.50 1350.00

Deduct bridge length in Km.5/6 ( 1 x 2 ) -20.00 1.80 0.50 -36.00
1314.00
or say 1320 19.00 ,25,080
Cum. /Cum.
2 Forming embankment with Side earth by mechanical means upto SDR including pre-watering of
soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P, complete for finished item of work as per MoRT&H specification
305 (4th revision) (Payment will be made based on level for finished item of work).
Assuming 60% of excavated earth is useful for forming embankment .

1320.00 x 60% 792 114.0 ,90,288
Cum. /Cum.
3 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on level for finished item
of work).
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 ( 1.5 + 4.5 )/2 2.00 9000.00

Deduct bridge length in Km.5/6 ( 1 x 2 ) -20.00 ( 1.5 + 4.5 )/2 2.00 -240.00
Deduct qty item no. 2 -792.00
7968.00
or say 7968 419.0 33,38,592
Cum. /Cum.
4 Gravel Sub-grade
Construction of Granular sub-base including cost, HBG
by providing seigniorage
materialcharges and conveyance
confirming to Grading of- I all
of
materials toTable
MoRT&H work400-2
site and spreading
including in uniform
cost, layerscharges
seigniorage by approved means, onofprepared
and conveyance surfaceto
all materials
and
workcompacting with vibratory
site and spreading rollerlayers
in uniform to achieve the desired
with motor density
grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4 th revision) and as directed by the Engineer-in-
charge. ( Payment will be made based on levels for finished item of work ).
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 0.20 540.00

525.60
or say 526 1671 ,8,78,946
Cum. /Cum.
1 2 3 4 5 6 7 8 9
55 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn.
macadem specification including cost,of all materials and including premixing the material with
No.305.4.3
water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as
per MoRT&H specification.406 (4th revision) for finished item of work. (Payment based on levels
for finished item of work)
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 0.25 675.00

657.00
or say 657 1816 11,93,112
Cum. /Cum.
6 Providing and applying Prime coat with bitumen Emulsion (Medium settting) (Bulk) using
Emulsion pressure distributor on prepared surface of Granular base including cleaning of road
surface and spraying emulsion at the rate of 0.60 kg/sqm using emulsion pressure distributor for
finished item of work etc., complete for finished item of work as per MoRT&H Specification 502
(4th Revision) and as directed by the Engineer-in-Charge.
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 --- 2700.00
Deduct bridge length in Km.5/6 ( 1 x 2 ) -20.00 1.80 --- -72.00
2628.00
or say 2628 29.20 ,76,738
Sqm. /Sqm.
7 Providing and applying tack coat with bitumen 80/100 grade using Emulsion pressure distributor
at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and
as directed by the Engineer-in-Charge.
Before laying Trench portion B.M

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.65 --- 2475.00
Before laying overall road portion B.M & BC
Km. 5 / 000 to 5 / 750 ( 2 x 2 ) 750.00 7.25 --- 21750.00
23579.00
or say 23579 11.10 2,61,727
Sqm. /Sqm.
8 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tonnes per hour using hard blasted granite crushed aggregates of Grading
- II as per table 500-4 of MoRT&H specificaion 504 (4th Revision) premixed with bituminous
binder of 60/70 grade @ 3.3% by weight of total mixture, transported to site, laid over a
previously prepared surface with mechanical paver finisher to the required grade, level and
alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for
finished item of work as directed by the Engineer-in-Charge including hire and opeational charges
all T&P and all other contingent charges necessary excluding cost of seigniorage charges on all
materials etc., complete and as per MoRTH specification No. 504(4th Revision).
Trench portion B.M

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.65 0.05 123.75
Overall road portion B.M
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 7.25 0.05 543.75
649.70
or say 650 6737.0 43,79,050
Cum. /Cum.
1 2 3 4 5 6 7 8 9
9 Providing 30 mm thick compacted Bituminous Concrete by hot mix plant using hard blasted
granite crushed aggregates of Grading - 2 as per table 500-17 of specification 509 of MoRT&H
(4th Revision), premixed with bituminous binder 60/70 grade as per design mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 509 (4th Revision) complete for finished item
of work in all respects as directed by Engineer-in-charge.
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 7.25 0.03 326.25

317.55
or say 318 8453.0 26,88,054
Cum. /Cum.
10 Construction of earthen shoulders with selected earth with laboratory MDD not less than 17.5 KN
/ cum. obtained from approved source by mechanical means with all leads and lifts including
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the shoulder,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Power
Road Roller @ FMC to achive the desired density, including all hire and operational charges of
T&P and complete for finished item of work as per MoRT&H specification 305 (4th revision)
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.50 0.100 225.00

225.00
or say 225 335.0 ,75,375
Cum. /Cum.
11 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance of all materials to site and all labour
charges , centering, machine mixing, laying in position,Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Dividers .
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 ( 0.3 + 0.23 )/2 0.525 208.69

208.69
or say 209 5050 10,55,450
Cum. /Cum.
12 Painting two coats after filling the surface with synthetic enamel paint in all shades on new
plastered concrete surfaces. Etc., complete for finished item of works as per MORTH Spn. No.
803 (4th Revision)
Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 --- 0.755 1132.50
1132.50
1133 60.60 68,660
sqm sqm
12 Filling in Central median with available earth including cost ,conveyance of all materials to site
excluding seigniorage charge etc., and spreading in uniform layers by applied means, compacting
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th
Revision) and as per Drawing and technical specifications for finished item of work
Km. 5 / 000 to 5 / 750 ( 1 x 1 ) 750.00 0.80 0.525 315.00

Deduct bridge length in Km.5/6 ( 1 x 2 ) -20.00 --- 0.755 -30.20
284.80
285 267.10 76,124
sqm sqm
Sub Total Part A(1) 14,207,195
Asst Engineer (R&B) DY Executive Engineer (R&B)

North section,Rajahmundr Sub division, Rajahmundry.
Table -3
Statement showing the Seigniorage charges

Theoritical requirement
Seignorage charges
of Material per Unit as Seignor-
per Cum.
SI per Data (in Cum.) age Amount of
No Short description of Item Unit Quantity
charges Seigniorage
Gravel Gravel
Metal Sand Metal Sand
/ Earth / Earth per Unit
1) SLAB CULVERTS
1
1 Earth work for excavation -- -- 1.00 -- -- 22.00 22.00 168.00 3,696.00
Cum.
2 Sand filling 1 Cum. -- 1.2 -- -- 40.00 -- 48.00 16.30 782.40
3 VCC (1;3;6) for base course 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 8.20 516.60
4 VCC M15 for Raft foundation 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 32.50 2,047.50
5 VCC M15 for Footings 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 13.80 869.40
6 VCC M15 for Sub structure 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 37.90 2,387.70
VCC M20 for Bed blocks & Backing
7 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 6.40 403.20
walls
8 VCC M20 for Deck slab 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 3.90 245.70
9 VCC M30 for Wearing coat 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 1.50 94.50
10 Providing filter media 1 Cum. 1.20 -- -- 50.00 -- -- 60.00 20.90 1,254.00
11 Back filling with gravel
1
-- -- 1.00 -- -- 22.00 22.00 56.90 1,251.80
Cum.
12 Providing weep holes 1 Rm. -- 0.001667 -- -- 40.00 -- 0.0667 15.00 1.00
Total Rs. 13,549.80
or say 13,600.00
DETAILED CUM ABSTRACT
NAME OF WORK:- Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road from
km 8/400 to 13/000 in E.G.Dt
Sub Work: Widening / Reconstructon of existing Pipe culverts
Sl. Measurements
Description of work Nos Quantity Rate Amount Rs.
No L B D
1 2 3 4 5 6 7 8 9
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete for finished item of work as per MoRT&H specification 304(4th Revision) and as directed by the
Engineer-in-Charge
Km. 8/10 Reconsturction (1 row)

1000mm ф (1 No.)
For Body walls 1 x2 5.000 1.400 2.425 33.95
For CC bedding Pipe portion 1 x1 19.850 1.825 2.025 73.36
Km. 9/2 (Widening B/S (2 rows)
1000mm ф (2 Nos)
For Body walls 2 x2 7.000 1.400 3.005 117.80
Deduct canal portion -2 x 2 2.950 1.400 0.9 -14.87
For CC bedding Pipe portion B/S 2 x2 3.680 3.350 0.900 44.38
1000mm ф (1 No.)
For Body walls 1 x2 5.000 1.400 2.425 33.95
Total 343.82
Say 344.00 27.00 ,9,288
Cum 1 Cum
2 Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc.,
complete for finshed item of work as per MoRT&H specification 304 (4th Revision) and as directed by the
Engineer - in - Charge.

1000mm ф (1 No.)
For Body walls 1 x2 5.000 1.400 0.200 2.80
1000mm ф (2 Nos)
For Body walls 2 x2 7.000 1.400 0.200 7.84
For CC bedding Pipe portion B/S 2 x2 3.760 3.350 0.200 10.08
1000mm ф (1 No.)
For Body walls 1 x2 5.000 1.400 0.200 2.80
Total 38.12
Say 39.00 1045.00 ,40,755
Cum 1 Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost and conveyance of all materials to site and all labour charges , centering, machine mixing, laying
in position,Compacting, Vibrating and curing including all other incidental and all other operational charges of
T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Foundations for
below pipe bedding for casing portion of HP Culverts

1000mm ф (1 No.)
For CC bedding Pipe portion 1 x1 (20.00+ 20.24)/2 1.825 0.300 11.02
Sl. Measurements
No L B D
1000mm ф (2 Nos)
For CC bedding Pipe portion B/S
2 x2 (3.76+ 3.88)/2 3.350 0.300 15.36
1000mm ф (1 No.)
Total 37.36
Say 38.00 5050.00 1,91,900
Cum 1 Cum
4 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for Base course of Body walls

1000mm ф (1 No.)
For Body walls 1 x2 5.000 1.400 0.150 2.10
1000mm ф (2 Nos)
For Body walls 2 x2 7.000 1.400 0.150 5.88
1000mm ф (1 No.)
For Body walls 1 x2 5.000 1.400 0.150 2.10
Total 10.08
Say 11.00 4312.00 ,47,432

Cum 1 Cum
5 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost and conveyance of all materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for body walls of HP
Culverts.
Deduct for pipe portion 1 x2 TT/4 x 1.2252 (0.780+ 1.040)/2 -2.15

Deduct for pipe 1 x1 (20.00+ 20.49)/2 TT/4x1.2252 -23.86
For Parapets 1 x2 1.825 0.400 0.450 0.66
1000mm ф (1 No.)
For Body walls 1 x2 5.000 (1.25+ 0.40)/2 2.655 21.90
For Parapets 1 x2 1.825 0.400 0.450 0.66
1000mm ф (2 Nos)
For Body walls 2 x2 7.000 (1.25+ 0.40)/2 2.655 61.33
For CC bedding Pipe portion B/S
2 x2 (3.76+ 4.39)/2 3.350 1.525 83.27
For Parapets 2 x2 3.350 0.400 0.450 2.41
Sl. Measurements
No L B D
1000mm ф (1 No.)
For Body walls 1 x2 5.000 (1.25+ 0.40)/2 2.075 17.12
For Parapets 1 x2 1.825 0.400 0.450 0.66
Total 232.57
Say 233.00 5341.00 12,44,453

Cum 1 Cum
6 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
600mm/900mm/1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc.,
as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.
1000MM dai NP-3 class

pipes
1 1 22.500 22.50
1000mm ф (1 No.)
2 4 5.000 40.00
1000mm ф (2 Nos)
1 1 22.500 22.50
1000mm ф (1 No.)
Total 85.00
Say 85.00 7514.00 6,38,690

RM 1 Rm
7 Dismantling of existing structure comprising of Cement Concrete including T&P and scaffolding wherever
necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable
material with all lifts and lead of 1000 metres as per MoRT&H Spec. No.202 and as directed by the Engineer-in-
Charge for existing CC walls.

1000mm ф (1 No.)
Body walls 1 2 3.000 (1.40+ 0.40)/2 1.400 7.56
Parape walls 1 2 3.000 0.400 0.500 1.20
1000mm ф (2 Nos)
Parape walls 2 2 6.000 0.500 0.500 6.00
1000mm ф (1 No.)
Body walls 1 2 3.500 (1.40+ 0.50)/2 1.500 9.98
Parape walls 1 2 3.500 0.500 0.500 1.75
Base course existing arch
1 1 8.700 3.400 0.300 8.87
clverts
Total 35.36
Say 36.00 389.00 ,14,004

Cum 1 Cum
Sl. Measurements
No L B D
8 Dismantling of existing structure comprising of Brick masonry/Stone Masonry/Brick Arch in Cement Mortar
including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable
material and stacking the serviceable material with all lifts and lead of 1000 metres as per MoRT&H Spec.
No.202 and as directed by the Engineer-in-Charge. for existing damaged brick arch culverts

1000mm ф (1 No.)
RR stone abutments 1 2 6.100 (1.40+ 0.50)/2 1.300 15.07
Total 15.07
Say 16.00 318.00 ,5,088

Cum 1 Cum
Total Amount Rs.: 21,91,610
Asst. Engineer (R&B), Dy. Executive Engineer (R&B),

(R&B) North Section : Rajahmundry (R&B) Sub Division : Rajahmundry.
Executive Engineer (R&B), Superintending Engineer (R&B),

(R&B) Division : Rajahmundry (R&B) Circle : Kakinada
ESTIMATION OF PROJECT
DETAILED CUM ABSTRACT ESTIMATE
Sl. Rate /
No. DESCRIPTION NO L B D Quantity Amount
per
1 2 3 4 5 6 7 8 9
1 Earthwork excavation in soils upto SDR by mechanical means for

foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete for finished item
of work as per MoRT&H specification 304(4th Revision) and as directed by
the Engineer-in-Charge
Km. 9/2 Reconstruction

RCC Slab 1V x 1.50M
Above Sill level
For Raft under abutments 1 4.40 10.400 1.500 68.64
For Raft under wings 1x4 1.00 2.100 1.500 12.60
Below Sill level
For Raft under Abutment 1 4.40 10.400 1.600 73.22
For Raft under Wings 1x4 1.00 2.100 1.600 13.44
167.90
Say 168.00 27.00 4,536
Cum. / 1 Cum.
2 Sand filling in foundation including cost and conveyence of all materials to

site and watering, tamping etc., complete for finshed item of work as per
MoRT&H specification 304 (4th Revision) and as directed by the Engineer -
in - Charge.
RCC Slab 1V x 1.50M
For Box Wings 1x4 1.00 2.100 0.300 2.52
16.25
Say 16.30 1,045.00 17,034
Cum. / Cum.
3 Providing Vibrated
Cement Concrete (1:3:6)
mix using 40mm size HBG
crushed stone aggregate
and fine aggregate
conforming to table 1000-2
of MoRT&H including
Km.
cost, 9/2 Reconstruction
seigniorage
RCC Slab 1V
conveyance of xall1.50M
materials
toFor
site Raft
and labour charges,
under Abutment 1 4.40 10.400 0.150 6.86
centering,
For Box machine
Wings mixing, 1x4 1.00 2.100 0.150 1.26
laying, Vibrating, curing
etc., including all other
incidental and operational 8.12
charges of all T&P etc., Say 8.20 4,312.00 35,358
complete for finished item Cum. / Cum.
of work as per MoRT&H
specification 1500,1700,
2100 (4th Revision) and
as directed by the
Engineer-in-Charge for
Base course.
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and
10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregate conforming to table 1000-2) including cost
and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for
Raft Foundation
RCC Slab 1V x 1.50M
For Box Wings 1x4 1.00 2.100 0.600 5.04
32.50
Say 32.50 5,050.00 164,125
Cum. / Cum.
mixing,laying in position, Compacting , Vibrating and curing including all
Footings of Culvert Abutments and Wings .
RCC Slab 1V x 1.50M
Below sill
Abutments footings 1x2 10.00 (1.65+1.25)/2 0.400 11.60
For Box Wings 1x4 1.00 (1.53+1.13)/2 0.400 2.13
13.73
Say 13.80 5,050.00 69,690
Cum. / Cum.
mixing, laying in position,Compacting, Vibrating and curing including all
Sub structure of Culvert Abutments and Wings .
RCC Slab 1V x 1.50M
Above sill
Abutments bottom of bed
1x2 10.00 (1.25+0.62)/2 1.500 28.05
blocks
For Box Wings bottom of
1x4 (1.00+1.65)/2 (1.13+0.60)/2 1.500 7.55
bed blocks
--- do --- up to top 1x4 1.90 (0.60+0.50)/2 0.530 2.22
37.82
Say 37.90 5,341.00 202,424
Cum. / Cum.
7 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost and
conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for
finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th
revision ) and as directed by the Engineer-in-Charge for Bed blocks,
Backing walls & Parapet walls
RCC Slab 1V x 1.50M
Bed Blocks Over Abutments 1x2 10.00 0.350 0.300 2.10
Backing walls 1x2 10.00 0.300 0.530 3.18
For Parapets 1x2 2.74 0.400 0.500 1.10
6.38
Say 6.40 6,087.00 38,957
Cum. / Cum.
and fine aggregate conforming to table 1000-2) including cost and
mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P etc., complete as per approved drawings and
as directed during execution but excluding cost of steel and its fabrication
charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (4th revision ) and as directed by the Engineer-in-Charge for Deck
slab
RCC Slab 1V x 1.50M
Deck Slab 1x1 2.14 10.00 0.180 3.85
3.85
Say 3.90 6,640.00 25,896
Cum. / Cum.

and fine aggregate conforming to table 1000-2) including cost, seigniorage
mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as
per drawing BD/1-69( A) but excluding cost of steel and its fabrication
charges as per MoRT&H specification 1500, 1600,1700, & 2702 (4th
Revision) and as directed by the Engineer-in-Charge for wearing coat over
Deck slab.
RCC Slab 1V x 1.50M
Over Deck slabs 1x1 2.14 9.200 0.075 1.48
1.48
Say 1.50 6,091.00 9,137
Cum. / Cum.
10 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up

bars of all diameters including cost and conveyance of steel to site and all
labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of
1985 for Super structure of R.C.C items.
RCC Slab 1V x 1.50M
For Deck slab (As per IRC) 1x1 3.85 80 Kgs. / Cum. 0.62
0.62
Or say 0.70 ### 38,814
M.T. / M.T.
11 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up

bars of all diameters including cost and conveyance of steel to site and all
labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of
1985 for Sub structure of R.C.C items.
RCC Slab 1V x 1.50M
For Bed Blocks, Backing 1x1 6.38 Cum. x 120 Kgs. / Cum. 0.77
For Wearing Coat 1x1 1.48 Cum. x 40 Kgs. / Cum. 0.06
0.83
Or say 0.90 ### 48,955
M.T. / M.T.
12 Providing and laying of filter media using 50% of 150 mm IRC soling stone
and 50 % of 40 mm HBG metal satisfying the requirements laid down in
clause 2504.2.2 of MoRT&H specifications to athickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall
and provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost
and conveyance of all metal and all labour charges as directed by the
departmental officers as per drawing and Technical specifications as per
clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4th Revision) for
finished item of work.
RCC Slab 1V x 1.50M
Behind Abutments 1x2 (6.6+9.20)/2 0.60 2.200 20.860
20.86
Or say 20.90 1,153.00 24,098
Cum. / Cum.
13 Back filling behind Abutments with gravel including cost and conveyance of
all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as
per MoRT&H Specification No. 2200 (4th Revision) and as per Drawing
and technical specifications for finished item of work
RCC Slab 1V x 1.50M
U/S & DS 1x2 (6.6+9.20)/2 1.500 2.400 56.880
56.88
Or say 56.90 849.00 48,308
Cum. / Cum.
14 Providing weep holes in VCC Abutment/ Wing wall/return wall with 100mm
Diameter AC pipe extending through the full width of the structure at
1.00m C/C in both horizontal and vertical direction so that the weep holes in
each horizontal direction is staggered from the weep holes laying above and
below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe
with a slope of about 1V : 20H towards stream side face etc., complete for
finished item of work for weep holes as per MoRT&H specification 2706 &
2200 (4th Revision)
RCC Slab 1V x 1.50M
Abutments portion 2x9 --- 0.800 --- 14.400
14.400
Or say 15.00 235.00 3,525
RM / RM
15 Providing Mastic pads 20mm thick ilncluding cost and conveyance of

mastic pads to the required soze amd fixing in position etc., complete as
directed by the Engineer-in-charge.
RCC Slab 1V x 1.50M
At Slab joints 1x2 10.00 -- 0.180 3.60
3.60
Or say 3.60 811.00 2,920
Sqm. / Sqm.
19 Dismantling of existing structure comprising of Cement Concrete including

T&P and scaffolding wherever necessary, sorting the dismantled material,
disposal of unserviceable material and stacking the serviceable material
with all lifts and lead of 1000 met
RCC Slab 1V x 1.50M
VCC Parapet walls B/S 2 3.000 0.500 0.500 1.50
VCC Abutments 2 7.500 (1.90+0.62)/2 1.800 34.02
VCC Raft 1 7.500 4.850 0.750 27.28
62.80
or say 63.00 389.00 24,507
Cum. / Cum.
20 Dismantling of existing structure comprising of Reinforced Cement
Concrete including T&P and scaffolding wherever necessary, sorting the
dismantled material, disposal of unserviceable material and stacking the
serviceable material with all lifts and lead
RCC Slab 1V x 1.50M
Slab 1 2.100 7.50 0.200 3.15
Bedblocks 2 7.500 0.30 0.300 1.35
4.50
or say 5.00 1,185.00 5,925
Cum. / Cum.
--------------
764,209
Name of work:-
Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road from km 8/400 to
13/000 in E.G.Dt
SUB-WORK : Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to

22.50 M
0.40M
0.45
-15
-15
0.45M VCC - M15 for Casing
VCC M
VCC M
1.825 1000mm dia NP-3 class pipe
VCC - M15 for Unde pipe

0.30 Sand filling VCC 1:3:6
0.20
1.40M
1.25M
CROSS SECTION
1000mm dia NP-3 class pipe

7.00M
1000mm dia NP-3 class pipe
HALF PLAN AT BOTTOM HALF PLAN AT TOP


alli road from km 8/400 to
M) in Km. 12/6 of Rapaka to

palli road
e Engineer (R&B),
sion : Rajahmundry.
g Engineer (R&B),
Name of work: Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road
RECONSTRUCTION RCC SLAB CULVERT in Km 9/2 ( 1V x 1.00M) PARAPET WALL 0.60M

WEARING COAT IN VRCC M30 75MM
DECK SLAB IN VRCC M20 395MM
12.96M
MASTIC PAD 20MM THICK
BED BLOCK 300MM THICK
5.00M BACKING WALL VRCC-M20

0.30
5.78M 5.78M
0.745M
0.4
5.00M 5.00M
0.70
0.76
BOX WING VCC M15
ABUTMENT VCC M15
ABUTMENT VCC M15

0.63
1.90M
1.00M
0.65 0.30 0.30
0.40M
0.20 0.40
1.90M 1.90M
RAFT 750 MM IN M15
P.C.C 1:3:6 150 MM
SAND CUSHION 300 MM
4.500M 15.56M
4.500M
Name of work: Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road
0.50M
2.030M
10.40 M
1.13M 0.40M
0.20 0.20
1.53M
1.93M
Wing wall
HALF PLAN AT TOP & HALF PLAN AT BOTTOM

DRAIN DATAS
Quantity Description of Item Rate per Amount

1 Forming diversion road with borrowed useful earth from outside road boundary by mechanical means upto SDR
with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P etc; complete for finished item of
work as per MoRT&H specification 305 (4th revision) (Payment will be made based on level for finished item of
work).
Unit : Cum Lead for gravelly soil 27 Km.

Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00
4320.00 t.km Tipper (for 1 Km = 160x18 = 2880) 7.22 t.km 31190.40
Add 10% of cost of carriage to cover cost of loading 3119.04
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
1.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 3216.00
4.00 hr Water tanker 6 KL 624.00 hr 2496.00

1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
45287.54
(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 2279.82

(E) Total of (A) + (B)+( C)+(D) 47876.16
(F) Add Contractors Profit at 10% on (E) 4787.62
Cost per 100 cum (E) + (F) 52663.78
Rate per Cum 526.64
Rate per 1 cum 527.00
1 Cum
Page 33
2 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table
400-2 including cost and conveyance of all materials to work site and spreading in uniform layers with motor
grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approved
means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finished item
of work as per MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment
will be made based on levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 345.00 day 138.00
2.00 day Mazdoor skilled 357.00 day 714.00
Total 3212.00
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3216.00 hr 19296.00
12.00 hr Tractor with Rotavator 422.00 hr 5064.00
Total 42301.80
(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
9.5mm to 4.75mm @ 66% 888.07 Cum 226457.85
255.00 cum (Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm
HBG M/C metal)
2.36mm and below @34% 546.40 Cum 70485.60
129.00 cum
(Rate of 2.36mm & below HBG metal)
Total 296943.45
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 17122.86
(E) Total of (A) + (B)+( C)+(D) 359580.11
Cost per 300 cum (E) + (F) 395538.12
Rate to be adopted 1318.00
1 Cum
3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost,seignorage of all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base
courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work.
Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 345.00 day 165.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
10.00 nos. Mazdoor 295.00 day 2950.00
Total 3829.60
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1646.00 hr 10863.60
6.00 hr Electric generating set 125 KVA 1320.00 hr 7920.00
Page 34
6.00 hr front end loader 1 cum capacity 1646.00 hr 9876.00
6.00 hr Mechanical Paver finisher 100 TPH 2249.00 hr 13494.00
DETAILS OF ROAD RENEWALS
Improvements to Rapaka to Chinakondepudi (V) Koti

Name of Work:: Kesavaram, Nagampalli road from km 8/400 to 13/000 in
E.G.Dt
Type of Road:: Corenet State Highway( SH41)
AVG. WIDTH OF
TYPE OF YEAR OF CONDITION OF
SI No CHAINAGE IN KM CARRIAGE WAY
SURFACE RENEWALS ROAD
in Meters
surface
1 5.000 5.700 12.700 BT 2007-08 damaged
Assistant Executive Engineer Deputy Executive Engineer

(R&B) North Section (R&B) Sub Division Rajahmundry
Rajahmundry
Executive Engineer (R&B) Superintending Engineer

Rajahmundry (R&B) Circle Kakinada
DESIGN OF CRUST
Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road from km 8/400 to
13/000 in E.G.Dt
The CVPD on Kakinada - Rajahmundry road = 2,630

For Four-lane single carriageway roads the design should be based on 40% of the CVPD
Total designed traffic for each direction = 1,315
Design traffic (N in msa) is finalised from

365 x {(1+r)n - 1 }
N= r xAxDxF
A Initial traffic after construction in CVPD = 1,315

n Design line in no. of years considered as 15 Years
r Traffic growth rate in % (r = 7.5%)
F Vehicle damage factor = 4.50
D Distribution factor of commercial traffic over carriageway = 0.75
365 x {(1 + 7.5 / 100)15 - 1}
N= 7.50 / 100 x 1315 x 0.75 x 4.50
715.00 Say
N= x 4438.13 = 423,10,173 say 42.31 msa
0.075 42.00msa
or say 21.00 msa
Requirement of Crust on widening portion where

the CBR of the embankment soil is 5% = 710 mm
Existing Crust (in mm) Addl.

Crust required
S.No Reach Laterite+ Total Crust
WBM BT as per design
Soling crust required
1 KM5/00 to 16/00 200 225 125 550 710 160
DETAILS OF CRUST PROPOSED
Existing C'way Widening portion

Item
Km5/000 to6/600 Km5/000 to 6/600
1. G.S.B (mm) --- 300

2. WMM --- 250
3. BM 50 50
4. BC 30 30
Total Crust 80 630
Total Crust required - Crust provided = 710 - 630 = 80 mm
* Additional crust with (BC+BM) 80mm to be provided in Next 5 years
Asst.Engineer (R&B) Dy. Executive Engineer (R&B),

North section, Rajahmundry. (R&B) Sub-divn., : Rajahmundry

(R&B) Division : Rajahumndry (R&B) Circle : Kakinada
TYPICAL CROSS SECTION
Name of the Project : Widening and Strengthening of Rajahmundry maredumilly Badrachelam road from km 5/00 to 6/090 in East godavari dist
Formation Width 19.00MTs.

Berm Widening portion Existing road Widening portion Berm
1.50 Mts. 1.80Mts. 12.700 Mts. 1.800 Mts. 1.50 Mts.
16.00MTs.
B.C. (30MM thick)
Centre Dividers
B.M. (50 MM) B.M. (50 MM)

B.M. (50 MM) B.M. (50 MM)
Earthen W.M.M. W.M.M. Earthen
Shoulders (250 MM) (250 MM) Shoulders
Existing Road
G.S.B.
G.S.B. G.S.B.
2:1 Slope (150 MM)
(200 MM) (200 MM) 2:1 Slope
Proposed Earth Work for embankment
Cross Section from Km.5/00 to 6/090
Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B), INDEX

(R&B)South Section,Rajahmundry (R&B) Sub-divn., : Rajahmundry EXISTING PROPOSED
B.C. (30 MM)
Trench portion B.M. (50 MM)
Overall \road portion B.M. (50 MM)
W.M.M. (250 MM)
Executive Engineer (R&B), Superintending Engineer (R&B), G.S.B. (200 MM)
(R&B) Division : Rajahumndry (R&B) Circle : Kakinada Gravel shoulders
E/W
TYPICAL CROSS SECTION
Name of the Project : Widening and Strengthening of Rajahmundry maredumilly Badrachelam road from km 6/090 to 13/200 in East godavari dist
Formation Width 19.00MTs.

Berm Widening portion Existing road Widening portion Berm
1.50 Mts. 4.50Mts. 7.00 Mts. 4.50 Mts. 1.50 Mts.
16.00MTs.
B.C. (30MM thick)
Centre Dividers
B.M. (50 MM) B.M. (50 MM)

B.M. (50 MM) B.M. (50 MM)
Earthen W.M.M. W.M.M. Earthen
Shoulders (250 MM) (250 MM) Shoulders
Existing Road
G.S.B.
G.S.B. G.S.B.
2:1 Slope (150 MM)
(200 MM) (200 MM) 2:1 Slope
Proposed Earth Work for embankment
Cross Section from Km.km 6/090 to 13/200
Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B), INDEX

(R&B)South Section,Rajahmundry (R&B) Sub-divn., : Rajahmundry EXISTING PROPOSED
B.C. (30 MM)
Trench portion B.M. (50 MM)
Overall \road portion B.M. (50 MM)
W.M.M. (250 MM)
Executive Engineer (R&B), Superintending Engineer (R&B), G.S.B. (200 MM)
(R&B) Division : Rajahumndry (R&B) Circle : Kakinada Gravel shoulders
E/W
Specification report to accompany the detailed estimate for the work of
Improvements to Alamuru to Kotipalli road from Km 0/000 to 3/500 in
East Godavari District.
The road from Alamuru to Kotipalli from Km 0/000 to 23/300 is an important Major
District Road in East Godavari District. This road connects number of important villages such as
Alamuru, Jonnada, Tatapudi , Lankaagraharam, Kapileswarapuram, Sriramapuram, Korumilli, Kulla,
Mallavaram, Sundarapalli, & Kotipalli . This road connects number of cross roads belonging to R&B
and Panchayat Raj departments.The road starts in km 164.80 of Vijayawada- Visakhapatnam road at
Jonnada(Alamuru),an important National Highway (NH-16) and connects at Kotipalli village. As the
road is on the canal bund of Godavari Left Bank (GLB), the Irrigation authorities have taken up the
flood bank works on this road. Now, the road is not in a position to receive the present day traffic, as
no improvements were taken up for the last 11 years (ie., since 2003-04). As there are many no. of
bathing ghats all along the road viz., Alamuru, Tatapudi, Lankaagraharam, Kapileswarapuram,
Sriramapuram, Korumilli, Kulla, Mallavaram, Sundarapalli, & Kotipalli . the connecting roads from
Alamuru to Kotipalli is to be improved for transportations of vehicles and movement of public and
pilgrims during the time of Godavari Pushkarams,2015. As the road is along the Godavari Bund, a
dwarf wall has to be constructed on right side of the road to retain the earthwork formation done by
the I&CAD officials. The existing WBM layer was warnout and gravel exposed. The stretch of road
from Km 0/0 to 3/500 is in very bad condition and at present, not even a two wheeler is able to ply on
this stretch of road. As the traffic and movement of pilgrims and public will be high especially during
the Godavari Pushkarams,2015, the road stretch from Km 0/0 to 3/500 is to be improved to R&B
standards. Hence, an estimate is prepared with the following provisions to strengthen the road from
Km 0/0 to 3/500.
Administrative sanction accorded by Government vide GO Rt. No.826, T,R&B Dept.,

dt.15.12.2014 for Rs.990.00 Lakhs, against which technical sanction accorded for the this sub-work vide
Engineer-in-Chief (R&B), Admn., State Roads, RSW & Buildings T.S. Memo No.01 / KKD / PLAN / AK
Road / EE / R / DEE-3 / AE, dt.20.12.2014 for Rs.200.00 Lakhs permitted by the Government vide Govt.
Memo No.9643 / R.III(2) / 2014-1, dt.17.12.2014 based on 2008-2009 commom SSR for all Engineering
Department.
The Government of A.P. vide G.O. Ms. No.2, T,R&B (R.I) Dept., dt.12.01.2015 issued
orders for adoption of MoRT&H, Govt. of India specifications and Data for Road and Bridge works in
Roads & Buildings Department, with current SSRs
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
1 scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn.
No.305.4.3
2 Construction of Granular sub-base by providing HBG material confirming to Grading - I of

MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials
to work site and spreading in uniform layers with motor grader or by approved means, on
3 Providing,
prepared surface
Laying, mixing by and
Spreading mix compacting
in place method
gradedwith
HBGRotavator / approved
crushed stone means
aggregate to at
WetOMCMix
and compacting
Macadam withincluding
specification vibratorycost
roller
of alltomaterials
achieve and
the including
desired density etc.,
premixing the complete for
material with
water at OMC
finished item inofMechanical mixMoRT&H
work as per plant carriage of mixed material
Specification 401 by(4thtirevision) and as directed by
4 Providing and applying prime coat with bitumen Emulsion on prepared surface of granular base
the Engineer-in-charge.
including clearing of road surface and spraying primer at the rate of 0.60 Kgs. / sqm using
mechanical means as per MoRT&H Specification 502 (4th revision) and as
5 Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per M
6 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average
output of 37.5 tonnes per hour using hard blasted granite crushed aggregates of Grading - II as
per table 500-4 of MoRT&H specificaion 504 (4th Revision) pre
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard
7
blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508 of
MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @
Forming shoulders with barrowed useful selected earth having MDD of not less than 1.75 Gms/CC
8
from out side road boundary by mechanical means …..
9 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out.
10 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size for base course below dwarf wall.
11 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2).. For Dwarf wall
L.S. Provisions for Price adjustment, VAT @ 5%, Quality Control Charges, Road Safety
12 Interventions, Shifting of utilities such Electrical lines, Water supply pipe lines, etc., Avagahana
Sadassalu and for stationery , XEROX etc.& Unforeseen items.
RATES:
The estimate is prepared with 2014-2015 common SSR for all Engineering Department and
datas as per MoRT&H standard data book duly adopting over head charges @ 5% and contractors profit
at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07
Asst.Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B),

Draksharama. Ramachandrapuram (R&B) Division : Kakinada
Improvements to Alamuru to Kotipalli road from Km 0/000 to 17/000 in East
Godavari District.
Improvements to Alamuru to Kotipalli road from Km 3/500 to 7/000 in
East Godavari District.
The road from Alamuru to Kotipalli from Km 0/000 to 23/300 is an important Major District
Road in East Godavari District. This road connects number of important villages such as Alamuru,
Jonnada, Tatapudi , Lankaagraharam, Kapileswarapuram, Sriramapuram, Korumilli, Kulla, Mallavaram,
Sundarapalli, & Kotipalli . This road connects number of cross roads belonging to R&B and Panchayat
Raj departments.The road starts in km 164.80 of Vijayawada- Visakhapatnam road at
Jonnada(Alamuru),an important National Highway (NH-16) and connects at Kotipalli village. As the
road is on the canal bund of Godavari Left Bank (GLB), the Irrigation authorities have taken up the
flood bank works on this road. Now, the road is not in a position to receive the present day traffic, as
no improvements were taken up for the last 11 years (ie., since 2003-04). As there are many no. of
bathing ghats all along the road viz., Alamuru, Jonnada, Tatapudi , Lankaagraharam,
Kapileswarapuram, Sriramapuram, Korumilli, Kulla, Mallavaram, Sundarapalli & Kotipalli . the
connecting roads from Alamuru to Kotipalli is to be improved for transportations of vehicles and
movement of public and pilgrims during the time of Godavari Pushkarams,2015. As the road is along
the Godavari Bund, a dwarf wall has to be constructed on right side of the road to retain the earthwork
formation done by the I&CAD officials. The existing WBM layer was warnout and gravel exposed. The
stretch of road from Km 3/500 to 7/000 is in very bad condition and at present, not even a two
wheeler is able to ply on this stretch of road. As the traffic and movement of pilgrims and public will be
high especially during the Godavari Pushkarams,2015, the road stretch from Km 3/500 to 7/000 is to
be improved to R&B standards. Hence, an estimate is prepared with the following provisions to
strengthen the road from Km 3/500 to 7/000 .

dt.15.12.2014 for Rs.975.00 Lakhs, against which technical sanction accorded for the this sub-
work vide Engineer-in-Chief (R&B), Admn., State Roads, RSW & Buildings T.S. Memo No.10 / KKD
/ PLAN / AK Road / EE / R / DEE-3 / AE, dt.20.12.2014 for Rs.200.00 Lakhs permitted by the
Government vide Govt. Memo No.9643 / R.III(2) / 2014-1, dt.17.12.2014 based on 2008-2009
commom SSR for all Engineering Department.
The Government of A.P. vide G.O. Ms. No.2, T,R&B (R.I) Dept., dt.12.01.2015 orders
issued for adoption of MoRT&H, Govt. of India specifications and Data for Road and Bridge works
in Roads & Buildings Department, with current SSRs. Accordingly the estimate is recasted with
current common SSR for the year 2014-15.
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
1 scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn.
No.305.4.3
2 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials
to work site and spreading in uniform layers with motor grader or by approved means, on
3 Providing,
prepared surface
Laying, mixing by and
Spreading mix compacting
in place method
gradedwith
HBGRotavator / approved
crushed stone means
aggregate to at
WetOMCMix
and compacting
Macadam withincluding
specification vibratorycost
roller
of alltomaterials
achieve and
the including
desired density etc.,
premixing the complete for
material with
water at OMC
finished item inofMechanical mixMoRT&H
work as per plant carriage of mixed material
Specification 401 by(4thtirevision) and as directed by
the Engineer-in-charge.
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard
7
Forming shoulders with barrowed useful selected earth having MDD of not less than 1.75 Gms/CC
8
from out side road boundary by mechanical means ….
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
9
drawing and technical specification including setting out.
10 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size For base course below Dwarf
wall ….
table 1000-2).. For Dwarf wall
L.S. Provisions for Price adjustment, VAT @ 5%, Quality Control Charges, Road Safety
12 Interventions, Shifting of utilities such Electrical lines, Water supply pipe lines, etc., Avagahana
RATES:
The estimate is prepared with 2008-2009 commom SSR for all Engineering Department and
at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07.2006. Provision for VAT is shown separately
as PART "B" in the estimate as per G.O.Ms No 141, T(R&B) Dept., Dt 27.07.2006 The work will be
carriedout as per relevant clauses of IRC & MORTH specifications.

Improvements to Alamuru to Kotipalli road from Km 17/000 to 23/300 and

Kotipalli - Pillanka road from km 0/000 to 9/000 in East Godavari District.
Improvements to Alamuru to Kotipalli road from Km 23/100 to 23/300

and Kotipalli to Pillanka road from km 0/000 to 2/900 in East Godavari
District.
The roads from 1)Alamuru to Kotipalli from Km 23/100 to 23/300(Proposed) (MDR) 2)

Kotipalli to Pillanka road from Km 0/000 to 2/900 (Rural road)(Proposed) are important roads in
East Godavari District. These roads connect number of important villages such as Kotipalli
Kota,Rajaveru, Masakapalli, Brahamapuri . These roads also connect number of cross roads
belonging to R&B and Panchayat Raj departments. As the two roads are on the canal bund of
Godavari Left Bank (GLB), the Irrigation authorities have taken up the flood bank works on these
roads. Now, the roads are not in a position to receive the present day traffic, as no improvements
were taken up for the last 11 years (ie., since 2003-04). As there are many no. of bathing ghats all
along the road viz., Kotipalli,Kota , Rajaveru, Masakapalli, Brahamapuri the connecting roads from
Alamuru - Kotipalli road and Kotipalli to Pillanka are to be improved for transportation of vehicles and
movement of public and pilgrims during the time of Godavari Pushkarams,2015. As the two roads
are along the Godavari River Bund, a dwarf wall has to be constructed on right side of the road to
retain the earthwork formation dowel bank done by the I&CAD officials. The existing roads are in
very bad condition and at present, not even a two wheeler is able to ply on this road. As the traffic
and movement of pilgrims and public will be high especially during the Godavari Pushkarams,2015,
the roads are to be improved to R&B standards. CC pavement is proposed in the village limits of
Kotipalli from Km 23/100 to 23/300, as there is recurring problem of inundation and frequent
damage of the road. Hence, an estimate is prepared with the following provisions to Widen the road
from 23/100 to 23/300 with C C Pavement and strengthen the B.T road from Km 0/000 to 2/900 of
Kotipalli - Pillanka road .

dt.15.12.2014 for Rs.975.00 Lakhs, against which technical sanction accorded for the this sub-work
vide Engineer-in-Chief (R&B), Admn., State Roads, RSW & Buildings T.S. Memo No.10 / KKD /
PLAN / AK Road / EE / R / DEE-3 / AE, dt.20.12.2014 for Rs.200.00 Lakhs permitted by the
Government vide Govt. Memo No.9643 / R.III(2) / 2014-1, dt.17.12.2014 based on 2008-2009
commom SSR for all Engineering Department.
The Government of A.P. vide G.O. Ms. No.2, T,R&B (R.I) Dept., dt.12.01.2015 orders issued
for adoption of MoRT&H, Govt. of India specifications and Data for Road and Bridge works in Roads
& Buildings Department, with current SSRs. Accordingly the estimate is recasted with current
common SSR for the year 2014-15.
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn.
No.305.4.3
2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost of all materials and including premixing the material with
water at OMC in Mechanical mix plant carriage of mixed material by ti
6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard
7 Earthwork excavation in soils upto SDR by mechanical means as per MoRT&H specification
301(4th Revision) and as directed by the Engineer-in-Charge
8 Forming shoulders with barrowed useful selected earth having MDD of not less than 1.75 Gms/CC
from out side road boundary by mechanical means ….
18 Construction of Earthen Shoulders on both sides to a depth of the crust.
19 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size below Dwarf wall
table 1000-2) including
21 L.S. Provisions for Price adjustment, VAT @ 5%, Quality Control Charges, Road Safety
Interventions, Shifting of utilities such Electrical lines, Water supply pipe lines, etc., Avagahana
RATES:
The estimate is prepared with 2008-2009 commom SSR for all Engineering Department and
at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07.2006. Provision for VAT is shown separately
as PART "B" in the estimate as per G.O.Ms No 141, T(R&B) Dept., Dt 27.07.2006 The work will be
carriedout as per relevant clauses of IRC & MORTH specifications.

ROAD DATAS
Name of Work ::-

Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road from km
8/400 to 13/000 in E.G.Dt

1 Forming embankment with Side earth by mechanical means upto SDR including pre-watering of soil , removal of top soil,
excavation of soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P complete for finished item of work as per MoRT&H specification 305
(4th revision) (Payment will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
0.02 day Mate 345.00 day 6.90
Mazdoor unskilled 295.00 day
0.50 day 147.50
154.40
(B) Machinery
9690.30
(C) Seigniorage charges
100.00 Cum Seigniorage charges 0.00 cum 0.00

(E) Total of (A) + (B)+( C)+(D)
10336.94
(F) Add Contractors Profit at 10% on (E)
1033.69
Cost per 100 cum (E) + (F)
11370.63
Rate per Cum
113.71
1 Cum
2 Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all
leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P complete for finished item of work as per MoRT&H specification 305
(4th revision) (Payment will be made based on level for finished item of work).
Unit : Cum Lead for gravelly soil 18 Km.

Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
308.80
(B) Machinery
Page 47
Tipper (for 1 Km = 175x18 = 2880) 7.22 t.km
3150.00 t.km 22743.00
Add 10% of cost of carriage to cover cost of loading 2274.30
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80

Vibratory roller 8T 2678.30 hr
1.00 hr 2678.30
35995.40

(E) Total of (A) + (B)+( C)+(D)
38119.41
Cost per 100 cum (E) + (F) 41931.35
Rate per Cum
419.31
1 Cum
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in accordance
with requirements of lines , grades and cross sections etc., complete for finished item of work for trench cutting as per
MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 345.00 day 27.60
617.60
(B) Machinery

(E) Total of (A) + (B)+( C)+(D) 3105.48
Cost per 180 cum (E) + (F) 3416.03
Rate per Cum 18.98
1 Cum
2 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc.,
6 Unit : Cum
Construction of Granular
complete including sub-base
seignioarge by providing
charges HBG of
for finished item material
work asconfirming
per MoRT&Hto Grading - I of301(4
specification MoRT&H
th Table 400-2
including
Revision) cost,
and asseigniorage
directed bycharges and conveyance of all materials to work site and spreading in uniform layers with
the Engineer-in-Charge
motor grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approved
means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4 th revision) and as directed by the Engineer-in-charge. ( Payment will be made
based on levels for finished item of work ).
Unit = cum
(A) Labour
Page 48
0.40 day Mate 345.00 day 138.00
2.00 day Mazdoor skilled 357.00 day 714.00
Mazdoor unskilled 295.00 day
8.00 day 2360.00
Total 3212.00
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3216.00 hr 19296.00
Tractor with Rotavator 422.00 hr
12.00 hr 5064.00
Total 42301.80
(C) Material
Coarse graded Granular sub-base Gr.I material as per
Table 400-2 of MORT&H
134.40 cum 53mm to 26.5mm @ 35% 1104.73 Cum 148475.71

(Av. rate of
26.5mm to 40-45mm
4.75mm @&45%
25-27mm HBG M/C metal)
172.80 cum (Av. rate of 25-27mm, 19-22mm, 12-14mm, 9.5- 1146.40 Cum 198097.92
11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal) 546.40 Cum 41963.52
76.80 cum 2.36mm and below @20%
(Rate of 2.36mm & below HBG metal)
Total
388537.15

(E) Total of (A) + (B)+( C)+(D) 455753.50
Cost per 300 cum (E) + (F) 501328.85
1 Cum
4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification
including cost, of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage
of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per
MoRT&H specification.406 (4th revision) for finished item of work. (Payment based on levels for finished item of work)

(A) Labour
0.48 nos. Mate 345.00 day 165.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
10.00 nos. Mazdoor 295.00 day 2950.00
Total 3829.60
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1646.00 hr 10863.60
6.00 hr Electric generating set 125 KVA 1320.00 hr 7920.00
6.00 hr front end loader 1 cum capacity 1646.00 hr 9876.00
3.90 hr Vibratory roller 8-10 T 2678.30 hr 10445.37
3.00 hr Water tanker 624.00 hr 1872.00
Total 54470.97
(C) Material
Page 49
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C 1324.73 cum 118033.44
metal@ 30% (Av. Of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C 1084.40 cum 128826.72
metal@40% (Av. Of 19-22mm, 12-14mm, 9.5-
11.2mm, 5-7mm, 2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 546.40 cum 48684.24
Total 295544.40
(E) Total of (A) + (B)+( C)+(D) 371537.22
Cost per 225 cum (E) + (F) 408690.94
Rate to be adopted per 1 cum 1816.00
Cum
5 Providing and applying Prime coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor
on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the rate of 0.60
kg/sqm using emulsion pressure distributor for finished item of work etc., complete for finished item of work as per
MoRT&H Specification 502 (4th Revision) and as directed by the Engineer-in-Charge.
unit = sqm Taking output = 3500 sqm Page 123 of MoRT&H SDB
(A) Labour
0.08 nos Mate 345.00 day 27.60
2.00 nos Mazdoor 295.00 day 590.00
Total 617.60
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 hr 999.60
2.80 hr Air compressor 250 cfm 507.50 hr 1421.00
2.00 hr Emulsion pressure distributor @1750 sqm/hr 860.00 hr 1720.00
Total 4764.60
(C) Material
2.10 MT Bitumen Emulsion @ 0.60 Kgs/sqm 39499.52 MT 82948.99
Total 82948.99
(E) Total of (A) + (B)+( C)+(D) 92747.75
Cost per 3500 sqm (E) + (F) 102022.53
Rate per 1 sqm 29.15
1 Sqm
1 Cum
8 Providing B.T. patchwork using 1.20 Cum of 40mm IRC size HBG metal to get compacted quantity of 1 Cum precoated
6 Providing and 80/100
with bitumen applyinggrade
tack using
coat with bitumen
a total quantity 80/100
of 42 grade using Emulsion
Kgs. including pressure
tack coat, distributor
cost and conveyanceat the rate
of all of 0.20 and
materials kgs
per sqm on
stacking thethe prepared
metal bituminous/granular
and chips at road side forsurface cleaned with mechanical
pre-measurements, sectioning broom
to for finished
camber and item of work
spreading 9.50mmas per
to
MoRT&H
11.20mm Specification
HBG machine503 (4th revision)
crushed chips atand
theasrate
directed byCum.
of 0.13 the Engineer-in-Charge.
per 1 Cum. of metal as key stone and consolidation with
8-10 T power road roller and labour charges for picking, brushing and dusting the existing road surface and hire charges
of T&P etc., complete for finished item of work as per standard specification APSS No.1510
unit = sqm Taking output = 3500 sqm Page 124 of MoRT&H SDB
(A) Labour
0.08 nos Mate 345.00 day 27.60
2.00 nos Mazdoor 295.00 day 590.00
Total 617.60
(B) Machinery
Page 50
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 hr 999.60
2.80 hr Air compressor 250 cfm 507.50 hr 1421.00
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1498.00 hr 2996.00
Total 5416.60
(C) Material
0.70 MT Bitumen 80/100 Grade @ 0.20 Kgs/sqm 39308.54 MT 27515.98
Total 27515.98
(E) Total of (A) + (B)+( C)+(D) 35227.69
Cost per 3500 sqm (E) + (F) 38750.46
Rate per 1 sqm 11.07
1 Sqm
7 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average output of 37.5
tonnes per hour using hard blasted granite crushed aggregates of Grading - II as per table 500-4 of MoRT&H specificaion
504 (4th Revision) premixed with bituminous binder of 60/70 grade @ 3.3% by weight of total mixture, transported to
site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and alignment
and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the
Engineer-in-Charge including hire and opeational charges all T&P and all other contingent charges necessary excluding
cost of seigniorage charges on all materials etc., complete and as per MoRTH specification No. 504(4 th Revision).
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 345.00 nos. 289.80
14.00 nos. Mazdoor working with HMP, mechanical broom, paver, 295.00 nos. 4130.00
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction.
5.00 nos. Mazdoor skilled 357.00 nos. 1785.00
Total 6204.80
(B) Machinery
12.00 hr Hot Mix Plant 40 to 60 TPH 19120.00 hr 229440.00
2.20 hr Air Compressor 250 cfm 507.50 hr 1116.50
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1146.70 hr 4472.13
down rolling
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled tandem 1646.00 hr 6419.40
roller.
Total 286363.40
(C) Material
14.85 MT Bitumen 60/70 @ 3.3 % of weight of mix=205x2.2=450 40266.14 MT 597952.18
tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 14.85 tonnes
Page 51
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
116.04 cum IRC &MORT&H HBG M/C chips 25 to 10mm @ 40% 1327.65 cum 154060.51
Average rate of IRC&MoRT&H HBG M/C metal of sizes
25-27mm, 19-22mm, 12-14mm, 9.5-11.2mm
9.5-11.2mm, 5 to 7mm
58.02 cum IRC &MORT&H HBG M/C chips 5mm and below @ 20% 603.90 cum 35038.28

2.36 to 5mm and 2.36mm& below
Total 903253.43
(E) Total of (A) + (B)+( C)+(D) 1255612.71
Cost per 205 cum (E) + (F) 1381173.98
1 Cum
8 Providing 30 mm thick compacted Bituminous Concrete by hot mix plant using hard blasted granite crushed aggregates
of Grading - 2 as per table 500-17 of specification 509 of MoRT&H (4th Revision), premixed with bituminous binder
60/70 grade as per design mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to
the required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 509 (4th Revision) complete for finished item of work in all respects
as directed by Engineer-in-charge.
Unit = cum Page 135,136,137 of MoRT&H SDB

Taking output = 191 cum (450 tonnes.)
(A) Labour
0.84 nos. Mate 345.00 day 289.80
14.00 nos. Mazdoor working with HMP, Mechanical broom, paver, 295.00 day 4130.00
roller, asphalt cutter and assistance for setting outlines,
levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 357.00 day 1785.00
Total 6204.80
(B) Machinary
11.00 hr Hot mix plant 40 to 60 TPH 19120.00 hr 210320.00
6.00 hr Mechanical Paver finisher @ 100 TPH 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum capacity 1646.00 hr 9876.00
3.90 hr Power road roller 8 tonne for initial break down rolling 1146.70 hr 4472.13
3.90 hr Vibratory roler 8 tonne for intermediate rolling 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonne smooth wheeled tandem 1646.00 6419.40
roller.
hr
Total 266126.90
(C) Material
22.50 M.T (I) Bitumen @ 5% by weight of mix 40266.14 MT 905988.15
(ii) Aggregate
For Grading II (13.2mm nominal size)
Page 52
85.500 cum IRC &MORT&H HBG M/C chips 13.2 to 10mm @ 30% 1173.90 cum 100368.45
Page 53
12-14mm & 9.5-11.2mm
9.5-11.2, 5-7mm
122.550 Cum IRC &MORT&H HBG M/C chips 5 mm and below @ 43% 603.90 cum 74007.95

2.36 - 5mm and 2.36mm& below
5.70 cum Filler @ 2% of weight of aggregates. 546.40 cum 3114.48
Total 1154828.78
(E) Total of (A) + (B)+( C)+(D) 1498518.50
Cost per 195 cum (E) + (F) 1648370.35
1 Cum
9 Construction of earthen shoulders with selected earth with laboratory MDD not less than 17.5 KN / cum. obtained from
approved source by mechanical means with all leads and lifts including excavation of soils at borrowed area, conveyance
of soil, depositing the soil on the shoulder, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to
10 Tonnes Power Road Roller @ FMC to achive the desired density, including all hire and operational charges of T&P
and complete for finished item of work as per MoRT&H specification 305 (4th revision)
Unit : Cum Lead for selected earth 16 Km.

Taking out put = 100 Cum Page 68, 69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
(B) Machinery 308.80

2800.00 t.km Tipper (for 16 Km = 160 x 16 = 2800) 7.22 t.km 20216.00
(175 x L) Add 10% of cost of carriage to cover cost of loading 2021.60
and unloading
hr Dozer 80 HP for spreading @ 200 cum per hour 0.00 hr 0.00
hr Motor Graders for Grading @ 100 cum per hour 0.00 hr 0.00
28711.90
(D) Over head charges @ 5% (10%-VAT) on (A) + (B)+( C) 1451.04
(E) Total of (A) + (B)+( C)+(D) 30471.74
Cost per 100 cum (E) + (F) 33518.91
Rate per Cum 335.19
1 Cum
Page 54
15 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges
of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4 th Revision) and as
directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1051.40 cum 14193.90
6.75 cum Sand at site 827.46 cum 5585.36
2.43 MT Cement at site 6400.00 MT 15552.00
Total 35331.26
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 9136.20
(E) Total of (A) + (B)+( C)+(D) 51943.77
Cost per 15 cum (E) + (F) 57138.15
Rate for 1 cum 3809.21
1 Cum
directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
Total 41859.26
© Machinery
Total 9136.20
Page 55
(E) Total of (A) + (B)+( C)+(D) 58798.17
Cost per 15 cum (E) + (F) 64677.99
1 Cum
16 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500, 1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
6.33 MT Cement at site 6400.00 MT 40512
Total 64989.26
© Machinery
7888.20
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 79609.66 Cum 2786.34
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 4119.80
(F) Total of (A) + (B)+( C)+(D)+(E) 86515.80
(G) Add Contractors Profit at 10% on (F) 8651.58
Cost per 15 cum (F)+(G) 95167.38
1 Cum
conforming to table 1000-2 of MoRT&H and using fly ash (replacing cement by fly ash to the extent of 15% and sand by
10%) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4 th Revision) and as directed by the Engineer-in-Charge for
base coarse below CC Pavement.
Unit = cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
Page 56
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
1.274 MT Fly ash
Fly Ash 15% of Cement = 0.15X3.45 =0.518 MT

Quantity of Fly Ash = 0.518 X 2.25/3.15= 0.370 MT
10% of Sand to repalaced by Fly ash
(6.75 - 6.075)X1.60 = 1.08 MT
Quantity of Fly Ash = 1.08 X Sp Gr. Of Flyash/Sp Gr. Of
Sand
1.08 X 2.25/2.687 = 0.904 MT
1.278 MT Conveyance charges of fly ash cum

Total 37991.92
© Machinery
Total 9136.20
(E) Total of (A) + (B)+( C)+(D) 54737.47
Cost per 15 cum (E)+(F) 60211.22
1 Cum
28 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) and using fly ash (replacing cement by fly
ash to the extent of 15% and sand by 10%) including cost, seigniorage conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges
of all T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (4 th
Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
Unit = cum
Taking output = 15 cum Page 345,346 of MoRT&H SDB
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
1.576 MT Fly ash
1.576 MT Conveyance charges of fly ash cum
Page 57
Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT

Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to repalaced by Fly ash
10% Sand to be replaced by Fly ash = (6.75 -
6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of Flyash/Sp Gr. Of
Sand
1.072 X 2.25/2.687 = 0.898 MT
Total 58361.26
© Machinery
7888.20
(A)+(B)+( C) 72981.66
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 72981.66 Cum 2554.36
(F) Total of (A) + (B)+( C)+(D)+(E) 79312.82
Cost per 15 cum (F)+(G) 87244.10
1 Cum
9 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical
specification including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the extent required etc., complete including seignioarge
charges for finished item of work as per MoRT&H specification 304(4 th Revision) and as directed by the Engineer-in-
Charge
Unit : Cum Page 323 of MoRT&H SDB

Taking out put = 240 Cum
(A) Labour
0.32 day Mate 345.00 day 110.40
2470.40
(B) Machinery
(D) Over head charges @ 5% (10%-VAT) on (A) + (B)+( C) 279.52

(E) Total of (A) + (B)+( C)+(D) 5869.92
Cost per 240 cum (E)+(F) 6456.91
1 Cum
30 Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably compacted /
rammed including cost, seigniorage and conveyance of materials to site etc., complete as per drawing and MoRT&H
Specification 2900 ( 4th Revision) and as directed by the Engineer-in-Charge.
Unit = cum Page 462 of MoRT&H SDB
Page 58
(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60
(B) Material
12.00 cum Cost of Granular material 419.93 cum 5039.16
Total 5039.16
© Machinery
2.50 hr Plate compactor/Power rammer 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(E) Total of (A) + (B)+( C)+(D) 7719.56
Cost per 10 cum (E)+(F) 8491.52
1 Cum
directed by the Engineer-in-Charge for Basecourse below Dwarf wall.

(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
Total 41859.26
© Machinery
Total 9136.20
(E) Total of (A) + (B)+( C)+(D) 58798.17
Cost per 15 cum (E)+(F) 64677.99
1 Cum
Page 59
32 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and fine aggregate
charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges
directed by the Engineer-in-Charge for body walls of HP Culverts.
Unit = cum Page331,455 of MoRT&H SDB

(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
Total 41859.26
© Machinery
9136.20
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 55998.26 Cum 5599.83
(F) Total of (A) + (B)+( C)+(D)+(E) 64677.99
Cost per 15 cum (F)+(G) 71145.79
1 Cum
33 Providing, laying Reinforced cement concrete Hume pipes of 600mm/800mm/1000mm Dia., NP-3 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
600mm/800mm/1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4 th Revision) and IRC Special Publication No: 13 and as
directed by the Engineer-in-Charge for finished item of work.
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
600 mm Dia.,
(A) Labour
0.14 nos Mate 345.00 day 48.30
0.50 nos Mason 357.00 day 178.50
3.00 nos Mazdoor 295.00 day 885.00
Total 1111.80
(B) Material
12.50 RM Cost of 600mm Dia., pipes 2552.32 RM 31904.00
Total 31904.00
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 1650.79
(D) Total of (A) + (B)+( C) 34666.59
Page 60
(E) Add Contractors Profit at 10% on (D) 3466.66
Cost per 12.5 metre (D)+(E) 38133.25
Rate for 1 RM 3050.66
1 RM
800 mm Dia.,
(A) Labour
0.18 nos Mate 345.00 nos. 62.10
0.50 nos Mason 357.00 nos. 178.50
4.00 nos Mazdoor 295.00 nos. 1180.00
Total 1420.60
(B) Material
Total 50692.00
(D) Total of (A) + (B)+( C) 54718.23
Cost per 12.5 metre (D)+(E) 60190.05
1 RM
1000 mm Dia.,
(A) Labour
0.18 nos Mate 345.00 day 62.10
0.50 nos Mason 357.00 day 178.50
4.00 nos Mazdoor 295.00 day 1180.00
Total 1420.60
(B) Material
Total 79900.00
(D) Total of (A) + (B)+( C) 85386.63
Cost per 12.5 metre (D)+(E) 93925.29
1 RM
34 Filling in between body walls with gravel including cost ,conveyance and seigniorage of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200&2907 (4 th Revision) and as per
Drawing and technical specifications for finished item of work

(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60
(B) Material
12.00 cum Cost of Gravel 419.93 cum 5039.16
Total 5039.16
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
Page 61
Total 151.20
(E) Total of (A) + (B)+( C)+(D) 7719.56
Cost per 10 cum (E)+(F) 8491.52
1 Cum
35 Providing SS Revetment 300 mm thick including cost, seigniorage charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
(A) Labour Page 522 of MoRT&H SDB

0.04 nos Mate 345.00 day 13.80
0.35 nos Mason 357.00 day 124.95
0.75 nos Mazdoor for laying stones, filling quarry spalls 295.00 day 221.25
Total 360.00
(B) Material
1.00 cum Cost of SS Revetment 300 mm 164.00 cum 164.00
0.20 cum Cost of stone spalls 251.40 cum 50.28
Total 214.28
(D) Total of (A) + (B)+( C) 602.99
Cost per 1 cum (D)+(E) 663.29
1 Cum
36 Providing and laying filter material with Gravel underneath pitching in slopes including cost, seigniorage charges and
conveyance of materials to site including labour charges etc., complete for finished item of work as per MoRT&H
Specification 2504 (4th Revision) and as directed by the Engineer-in-Charge

Taking output = 1 Cum
(A) Labour
0.05 nos Mate 345.00 day 17.25
0.25 nos Mazdoor skilled 357.00 day 89.25
Total 401.50
(B) Material
1.20 cum Cost of gravel 419.93 cum 503.92
(D) Total of (A) + (B)+( C) 950.69
1 Cum
Page 62
37 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,seignorage
and conveyance of all materials to site and all labour charges for machine mixing,laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (4 th Revision) for footings and Raft foundation .

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Total 48438.76
© Machinery
7888.20
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 68860.61
Cost per 15 cum (F)+(G) 75746.67
1 Cum
and conveyance of all materials to site and all labour charges for machine mixing, laying in position,Compacting,
MoRT&H Specification 1500,1700, 2200 (4 th Revision) for Dwarf wall.

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Page 63
Total 48438.76
© Machinery
7888.20
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 68860.61
Cost per 15 cum (F)+(G) 75746.67
1 Cum
39 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including
other incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200
(4th revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1141.40 6163.56
Total 57245.26
© Machinery
Total 7888.20
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 83004.84
Cost per 15 cum (F)+(G) 91305.32
1 Cum
Page 64
40 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
other incidental hire and operational charges of all T&P etc., complete as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Deck slab

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Total 57245.26
© Machinery
Total 7888.20
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 90550.73
Cost per 15 cum (F)+(G) 99605.80
1 Cum
41 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2702 (4 th
Revision) and as directed by the Engineer-in-Charge for wearing coat over Deck slab.

(A) Labour
0.90 nos Mate 345.00 day 310.50
1.50 nos Mason 357.00 day 535.50
21.00 nos Mazdoor 295.00 day 6195.00
Total 7041.00
(B) Material
Page 65
Total 63517.26
© Machinery
7888.20
2.25 nos Labour for cleaning deck slab concrete 295.00 day 663.75
(E) Total of (A) + (B)+( C)+(D) 83065.72
Cost per 15 cum (E)+(F) 91372.29
Rate for 1 cum M 30 Concrete 6091.49
1 Cum
42 Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
all other incidental and operational charges of all T&P etc., complete for finished item of work as per Approved drawing
but excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (4 th
Revision) and as directed by the Engineer-in-Charge for Approach slab.

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Total 63197.26
© Machinery
Total 7888.20
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 83342.71
Cost per 15 cum (F)+(G) 91676.98
Rate for 1 cum M 25 Concrete 6111.80
1 Cum
Page 66
43 Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size not exceeding 12 mm and
fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in 500,
centre to centre spacing between vertical posts not to exceed 2000mm, leaving adequate space between vertical posts
for expansion including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H Specification 2703, 1500, 1600, 1700(4 th
Revision)
Unit = 1 RM Page 472,497 of MoRT&H SDB

Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 3x0.18x0.20x0.77 = 0.0832 cum
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 = 0.2125 cum
Total Concrete = 0.3881 cum
VRCC M 20 Grade
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Total 55078.51
© Machinery
Total 7888.20
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 81965.92
Cost per 15 cum (F)+(G) 90162.51
Cost of Railing for one side
0.3881 Cum Cost per 6.74 RM = 6010.83 cum 2332.80
Cost per 1 RM = 346.11
1 RM
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 6x0.18x0.20x0.77 = 0.1663 cum
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
Page 67
quantity of RCC = 2x11.04x0.115x0.165 = 0.4189 cum
Total Concrete = 0.6776 cum
Cost of Railing for one side
0.6776 Cum Cost per 12.719 RM = 6010.83 cum 4072.94
Cost per 1 RM = 320.22
1 RM
and conveyance of all materials to site and all labour charges for machine mixing,laying in position, Compacting ,
MoRT&H Specification 1500,1700, 2100,2700 (4th Revision) for levelling course

(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Total 48438.76
© Machinery
7888.20
(E) Total of (A) + (B)+( C)+(D) 66212.12
(F) Add Contractors Profit at 10% on (F) 6621.21
Cost per 15 cum (E)+(F) 72833.33
1 Cum
45 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC (1:4:8)
including cost, seigniorage charges and conveyance of materials to site and including labour charges for packing the
stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 4 th revision ) and as
directed by the Engineer-in-Charge for quadrential revetment.
Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB

(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
Page 68
Total 35331.26
© Machinery
Total 9136.20
Cost per 15 cum 49470.26
Cost of Grouted Revetment
Unit = Cum
(A) Labour
0.04 nos Mate 345.00 day 13.80
0.35 nos Mason 357.00 day 124.95
Total 360.00
(B) Material
0.20 cum Cost of CC(1:4:8) 3298.02 cum 659.60
1.00 cum Cost of Rough stone HBG 300mm thick 164.00 cum 164.00
Total 823.60
(D) Total of (A) + (B)+( C) 1242.78
1 Cum
46 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (4 th Revision) and as per Drawing
and technical specifications for finished item of work

(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60
(B) Material
12.00 cum Cost of Granular material 419.93 cum 5039.16
Total 5039.16
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
Total 151.20
(E) Total of (A) + (B)+( C)+(D) 7719.56
Cost per 10 cum (E)+(F) 8491.52
Page 69
1 Cum
47 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal satisfying the
requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not less than 600mm with smaller
size towards the soil and bigger size towards the wall and provided over the entire surface behind the abutment, wing
wall and return wall to the full height compacted to a firm condition including cost and conveyance of all metal
seignorage charges ,and all labour charges as directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4 th Revision) for finished item of work.

(A) Labour
0.32 nos Mate 345.00 day 110.40
7.00 nos Mazdoor for filling watering, ramming etc 295.00 day 2065.00
1.00 nos Mazdoor skilled 357.00 day 357.00
Total 2532.40
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 371.40 cum 2228.40
6.00 cum Cost of 40mm size IRC HBG metal 864.40 cum 5186.40
Total 7414.80
© Machinery
Total 37.44
(E) Total of (A) + (B)+( C)+(D) 10483.87
Cost per 10 cum (E)+(F) 11532.26
1 Cum
48 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all handling
charges and operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for Super structure of R.C.C items.
Unit = MT Page 489,490 of MoRT&H SDB

Taking output = 1 MT
(A) Labour
0.44 nos Mate 345.00 day 151.80
3.00 nos Black smith 345.00 day 1035.00
8.00 nos Mazdoor 295.00 day 2360.00
Total 3546.80
(B) Material
1.05 MT HYSD bars including overlaps 42000.00 MT 44100.00
8.00 Kg Binding wire 45000.00 MT 360.00
Total 44460.00
Page 70
(D) Total of (A) + (B)+( C) 50407.14
Rate for 1 MT (D)+(E) 55447.85
1 MT
specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
Unit = MT Page 459,460 of MoRT&H SDB

(A) Labour
0.34 nos Mate 345.00 day 117.30
6.50 nos Mazdoor 295.00 day 1917.50
Total 2724.80
(B) Material
Total 44370.00
(D) Total of (A) + (B)+( C) 49449.54
Rate for 1 MT (D)+(E) 54394.49
1 MT
specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for CC Pavement
Unit = MT Page 448 of MoRT&H SDB

(A) Labour
0.40 nos Mate 345.00 day 138.00
6.00 nos Mazdoor 295.00 day 1770.00
Total 2598.00
(B) Material
Total 44370.00
Page 71
(D) Total of (A) + (B)+( C) 49316.40
Rate for 1 MT (D)+(E) 54248.04
1 MT
18 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all R.C.C
items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 .
Unit = MT Page 460 of MoRT&H SDB

(A) Labour
0.28 nos Mate 345.00 day 96.60
5.50 nos Mazdoor 295.00 day 1622.50
Total 2236.60
(B) Material
1.05 MT Mild steel bars including overlaps 45000.00 MT 47250.00
Total 47520.00
(D) Total of (A) + (B)+( C) 52244.43
Rate for 1 MT 57468.87
1 MT
52 Sand filling in foundation including cost, seignoirage and conveyence of all materials to site and watering, tamping etc.,
complete for finshed item of work as per MoRT&H specification 304 (4 th Revision) and as directed by the Engineer - in -
Charge.

(A) Labour
0.01 day Mate 345.00 day 3.45
0.30 day Mazdoor 295.00 day 88.50
91.95
(B) Material
1.20 Cum Sand for filling 677.46 cum 812.95
(D) Total of (A) + (B)+( C) 950.15
Or say 1045.00
1 cum
Page 72
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
conveyance of all materials to site and all labour charges , centering, machine mixing, laying in position,Compacting,
MoRT&H Specification 1500,1700, 2200 (4 th Revision) for Dividers .
Unit = cum
Taking output = 15 cum Page 335,455 of MoRT&H SDB
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
Total 48438.76
© Machinery
7888.20
(D) Form work
4.00 % Form work @4% on (A)+(B)+( C) 63059.16 2522.37
(F) Total of (A) + (B)+( C)+(D)+(E) 68860.61
Cost per 15 cum (F)+(G) 75746.67
0.90 day Mazdoor 295.00 265.50 1 Cum
2 Filling in Central median with available earth including cost ,conveyance of all materials to site excluding seigniorage
charge etc., and spreading in uniform layers by applied means, compacting complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical specifications for
finished item of work
Unit : Cum
Taking out put =10 Cum Page 462 of MoRT&H SDB
(A) Labour
0.28 no Mate 345.00 day 96.60
7.00 no Mazdoor unskilled 295.00 day 2065.00
(B) Material
12.00 cum Cost of material 0.00 1.00 0.00
cum
C) Machinery
2.50 houir Plate compactor/Power rammer/road roller 48.00 120.00
0.05 houir Water tanker 6 kl capacity 624.00 hour 31.20
(A+B+C) Total 2312.80
(E) Total of (A) + (B)+( C)+(D) 2428.44
Page 73
Rate per Cum 267.13
1 Cum
11 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete surfaces.
Etc., complete for finished item of works as per MORTH Spn. No. 803 (4th Revision)
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB
(A) Labour
0.12 day Mate 345.00 day 41.40
2.00 day Painter 357.00 day 714.00
1.00 day Mazdoor 295.00 day 295.00
1050.40
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 175.00 Lit 1050.00
5.00 % Add for Over head charges @ 5% on (A)+(B) 2100.40 105.02
(D) Total of (A) + (B)+( C) 2205.42
Cost per 40 sqm (D)+(E) 2425.96
Rate for 1 Sqm 60.65
Or say 60.60
1 Sqm


Page 74
LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work: Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to
Average lead apply of below 12mm HBG metal only.
-:oOo:-
Reach proposed in the present estimate: km 7 / 600 to 9 / 400 = 1.800 kms
Centre KM of the Working Reach = 8.500
A) For HBG metal:

HBG metal from Kateru quarry to Km. 2/2 of RMBH road
a) Cart track length = = 2.200 kms
b) Metalled road length:
From km 2 / 200 to 7 / 600 of RMBH Road = 5.400 kms
Lead upto km 7 / 600 to of RMBH Road 7.600 kms
Add lead for the center of reach = 0.000 kms
c) Total lead Q.L1 = 7.600 kms
B) For HBG metal:

HBG metal from Pangidi quarry
From km 72 / 400 to 83 / 121 of E G K road = 10.721 kms
From km 0 / 000 to 4 / 473 of RC R B road = 4.473 kms
From km 0 / 000 to 3 / 400 of R L road = 3.400 kms
Lead upto km 7 / 600 of RMBH Road 27.294 kms
C) For HBG metal:

HBG metal from Yeleswaram quarry
From km 0 / 000 to 1 / 900 of Yeleswaram - Jaddangi road = 1.900 kms
From km 0 / 000 to 6 / 800 of Yeleswaram - Yerravaram road = 6.800 kms
From km 238 / 400 to 207 / 000 of Vijayawada - Visakhapatnam (N.H-5) road = 31.400 kms
From km 0 / 500 to 10 / 500 of Rajanagaram - Burugupudi road = 10.000 kms
D) For HBG metal:

HBG metal from Pydipala quarry
From km 33 / 400 to 52 / 120 of T-K Road = 18.720 kms
From km 260 / 400 to 207 / 000 of Vijayawada - Visakhapatnam (N.H-5) road = 53.400 kms
From km 0 / 500 to 10 / 500 of Rajanagaram - Burugupudi road = 10.000 kms
LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work: Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to
Average lead apply of below 12mm HBG metal only.
-:oOo:-
Wighted Average Lead for HBG Metal
Katheru Yeleswaram quarry
Quarry Q.L.3
56.500
Pydipala quarry
Q.L.4
Q.L.1 91.520
7.600
1.800 9 / 400
7 / 600
27.294
Ls1 = 1.800
Q.L.2
Ls2 = 1.800 Pangidi quarry
Ls3 = 1.800
Ls3 = 1.800
L1 = 1.800 /2 + 7.600 = 8.500
L2 = 1.800 /2 + 27.294 = 28.194
L2 = 1.800 /2 + 56.500 = 57.400
L2 = 1.800 /2 + 91.520 = 92.420
Wighted Average Lead

( ( 1.800 x 8.500 ) + ( 1.800 x 28.194 ) + ( 1.800 x 57.400 ) + ( 1.800 x 92.420 )
(1.800+ 1.800+ 1.800+ 1.800)

335.725
= = 46.628
7.200
Or say: 47.000 kms
Asst. Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B),
(R&B) North Section : Rajahmundry (R&B) East Sub Division : Kakinada (R&B) Division : Rajahmundry
TABLE-4
Reach proposed in the present estimate: km 9 / 000 to 9 / 200 = 0.200 kms
Centre KM of the Working Reach = 9.100
B) For HBG metal:

HBG metal from Kateru quarry to Km. 3/6 of RMBH road
From km 194 / 800 to 199 / 600 of Vijayawada - Visakhapatnam road (Old NH= 4.800 kms
From km 0 / 000 to 0 / 600 of Diewancheruvu to Narendrapuram Road = 0.600 kms
From km 0 / 000 to 9 / 000 of Diewancheruvu - Dosakayalapalli road = 9.000 kms
Lead upto km 9 / 000 of Diewancheruvu - Dosakayalapalli road 16.600 kms

c) Total lead = 16.700 kms
### Say 17.000 kms
D) For gravel:@ Kesavaram

Gravel quarry at Local
a)Cart track length = 0.000 kms
From Quarry to road point (Km 14/0 of Rch Road) = 1.100 kms
From km 15 / 000 to 9 / 000 of R-K Road (via) Punyakestrem = 6.000 kms
From km 10 / 000 to 0 / 000 of Divancheruvu - Punyakshetram road = 10.000 kms
Lead upto km 9 / 000 Diewancheruvu - Dosakayalapalli road 26.900 kms

Say 27.000 kms
E) For Sand :
Sand quarry at River Godavari
From km 1 / 800 to 6 / 885 of Rajahmundry - Lalacheruvu road = 2.200 kms
Lead upto km 9 / 000 Diewancheruvu - Dosakayalapalli road 17.600 kms
Add lead for the center of reach km = 0.100 kms
Say 18.000 kms
TABLE-4
F) For NP3 Pipes:

From Kadiyam
Lead upto km Distance to Loading point @ Km. 54/0 of K-R Road 1.000 kms
From km 54 / 000 to 68 / 300 of Kakinada - Rajahmundry road = 14.300 kms

From km 0 / 000 to 6 / 885 of Rajahmundry - Lalacheruvu road = 6.885 kms
From km 0 / 000 to 9 / 000 of RMBH road = 9.000 kms
Total metalled road length 45.585 kms

Lead upto km 9 / 000 of ###
RMBH road 46.585 kms
Add working reach = 0.100 kms
Total lead = 46.685 kms
Or say: 47.000 kms
(R&B) North Section : Rajahmundry (R&B) East Sub Division : Kakinada (R&B) Division : Rajahmundry
QUARY MAP
Improvements to Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli road
from km 8/400 to 13/000 in E.G.Dt
km382.4
NH 16
Bitumen Refinery
km207
0/00
Selected earth quarry
R B road
km195 N H16
km10/5 Katheru Quarry 6/885
km0/00
km26/0 km15/8 km2/7 km5/2 RM BH road km2/2 3/400
0/00
Selected earth quarry
kk road 2/600
R-L Road
0/00
km3/6 km1/8
km14/0
Sand source
R-Ch road 0/00
(R&B) North Section : Rajahmundry
(R&B) East Sub Division : Kakinada (R&B) Division : Rajahmundry
TABLE -2 A
s
ROAD MATERIALS p
e
r
Deduct
Machin
Seigniorag
14% CP & 2
e charges
Lead e
Sl. Source of Conveyanc Initial Blasting OH Toal Cost 0
Description of Metal in crushin 0
No Supply e cost charges charges per Cum
Kms g 8
from
charges -
A) FOR ROAD WORKS conveyance 0
9
1 60 to 63 mm IRC and MoRTH HBG metal Katheru 17 235.30 419.00 70.00 -- -- -28.90 695.40 ###
2 50 to 55 mm IRC and MoRTH HBG metal -- do -- 17 235.30 456.00 70.00 -- -- -28.90 R
732.40 ###
M
3 40 to 45 mm IRC and MoRTH HBG metal -- do -- 17 235.30 588.00 70.00 -- -- -28.90 864.40 ###
R
50 to 55 mm IRC and MoRTH HBG M/C metal -- do -- 17 235.30 456.00 70.00 114.00 -- -28.90 846.40 ###
4 40 to 45 mm IRC and MoRTH HBG M/C metal -- do -- 17 235.30 588.00 70.00 147.00 -- -28.90 1011.40###
Average quarry
7 12 to 14 mm IRC and MoRTH HBG M/C metal 17 235.30 780.00 70.00 195.00 -- -28.90 1251.40###
lead
8 9.5 to 11.20 mm IRC and MoRTH HBG M/C metal -- do -- 17 235.30 656.00 70.00 164.00 -- -28.90 1096.40###
9 5 to 7 mm IRC and MoRTH HBG M/C metal -- do -- 17 235.30 504.00 70.00 126.00 -- -28.90 906.40 ###
10 2.36 to 5 mm IRC and MoRTH HBG M/C metal -- do -- 17 235.30 308.00 70.00 77.00 -- -28.90 661.40 ###
11 HBG Stone chips 2.36mm and below -- do -- 17 235.30 340.00 -- -- -- -28.90 546.40 ###
12 Gravel Katavaram 27 361.30 103.00 -- -- -- -44.37 419.93 ###
B) FOR C.D. WORKS
p
e
r
Deduct
Machin
Seigniorag
14% CP & 2
e charges
Lead e
Sl. Source of Conveyanc Initial Blasting OH Toal Cost 0
Description of Metal in crushin
No Supply e cost charges charges per Cum 0
Kms g 8
from
charges -
conveyance 0
13 40 mm SS-5 HBG M/C metal Katheru 17 235.30 620.00 70.00 155.00 -- -28.90 1051.40###
9
14 25 mm SS-5 HBG M/C metal -- do -- 17 235.30 994.00 70.00 248.50 -- -28.90 1518.90###
R
M
R
Average quarry
16 12 mm SS-5 HBG M/C metal 17 235.30 822.00 70.00 205.50 -- -28.90 1303.90###
lead
18 6 mm SS-5 HBG M/C metal -- do -- 17 235.30 532.00 70.00 133.00 -- -28.90 941.40 ###
19 Sand for Concrete Godavari 18 247.90 610.00 -- -- -- -30.44 827.46 ###
20 Sand for Filling -- do -- 18 247.90 460.00 -- -- -- -30.44 677.46 ###
24 HYSD Steel ###
25 6mm Mild Steel ###
26 Mild Steel ###
27 Cement 6400.00
28 Hume pipes 600mm Dia., NP3 Kadiyam 47 262.46 2289.86 2552.32
29 Hume pipes 800mm Dia., NP3 -- do -- 47 320.60 3734.76 4055.36
30 Hume pipes 1000mm Dia., NP3 -- do -- 47 568.10 5823.90 6392.00
BITAMUS RATES
Ref ::- For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.01-06-2015
For Bulk Bitumen 80/100, 60/70:- HPCL Price List With Effect From Dt. 01-03-2015
Bulk 80/100 Gr. Bulk 60/70 Gr. Emulsion (Bulk)

Visakhapatnam Visakhapatnam Visakhapatnam
Basic Price 32,353.00 33,153.00 29,815.00
Excise Duty @ 14.00% 4,529.42 4,641.42 4,174.10

----------------- ----------------- -----------------
36,882.42 37,794.42 33,989.10
VAT @ 5% 1,844.12 1,889.72

4,928.42
----------------- ----------------- -----------------
38,726.54 39,684.14 38,917.52
Lead from
Visakhapatnam
194.00 Kms 582.00 582.00 582.00
Lead charges for Bulk @
1.50 per KM
39,308.54 40,266.14 39,499.52

CERTIFICATE
Name of Work: Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of
Rapaka to Chinakondepudi (V) Koti Kesavaram, Nagampalli
road
1) Certified that I have personally inspected the above road on………………………

and the provisions made in the estimate for the above work are adequate and essential.
2) Certified that sufficient material of lower size is not available in the local quary and
hence average lead is allowed from all the four quaaries is pydipala ,Yeleswaram,
Pangidi and Katheru ,
3) Certified that all the distances in the quarry map are correct.
4 Certified that the routes shown in the quarry map are the shortest for the transportation
of the materials.
5 Certified that all the materials can be easily quarried.
6 Certified that the description of all materials mentioned are correct to the best of my
knowledge.
7 Certified that the selected earth is proposed from katavaram quarry nearest from the
workspot .
8 Certified that no land acquisition is required for the proposed work and the lands
available are free from encumbrance encroachments and utilization.


LEAD CHARGES (SSR 2014-15) Cost of Materials, Labour
Earth/Gravel/ Metal
Sand SSR 2014-15
loading 52.50 105.00 Material Rates As per SSR of PR Dept.
unloading 15.90 15.90 60 to 63 mm IRC & MoRTH HBG metal 419.00 Pg. No.17, Sl.53 (Roads)
stacking xx xx 50 to 55 mm IRC & MoRTH HBG metal 456.00 Pg. No.17, Sl.52 (Roads)
0.25 xx xx 40 to 45 mm IRC & MoRTH HBG metal 588.00 Pg. No.16, Sl.51 (Roads)
0.5 xx xx Roughstone 300mm (HBG)for revetment 156.00 Pg. No.13, Sl.9 (Roads)
1 31.50 30.40 Roughstone 225mm (HBG)for revetment 154.00 Pg. No.13, Sl.8 (Roads)
2 44.10 42.60 SS Revetment work 225mm 144.00 Pg. No.13, Sl.2 (Roads)
5 84.10 84.10 Laterite for Revetment 225mm 118.00 Pg. No.13, Sl.6 (Roads)
6 96.70 96.70 Laterite for Revetment 300mm 138.00 Pg. No.13, Sl.7 (Roads)
7 109.30 109.30 Jeddy stone above 450mm to 600mm 188.00 Pg. No.13, Sl.5 (Roads)
Quarry spall(Field picked metal) (42+48)/2 Pg.18
45.00
8 121.90 121.90 Av. Of rate 25mm & 40mm Sl. No.84 & 85
9 134.50 134.50 150 mm soling stone HBG metal 95.00 Pg. No.18, Sl.79 (Roads)
10 147.10 147.10 40 to 45 mm IRC & MoRTH HBG M/C metal 588.00 Pg. No.16, Sl.51 (Roads)
25 to 27 mm IRC & MoRTH HBG M/C metal 944.00 Pg. No.16, Sl.50 (Roads)
11 159.70 159.70
12 172.30 172.30
13 184.90 184.90
14 197.50 197.50 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 656.00 Pg. No.16, Sl.47 (Roads)
15 210.10 210.10 5 to 7 mm IRC & MoRTH HBG M/C metal 504.00 Pg. No.16, Sl.46 (Roads)
16 222.70 222.70 2.36 to 5 mm IRC & MoRTH HBG M/C metal 308.00 Pg. No.16, Sl.45 (Roads)
17 235.30 235.30 HBG Stone chips 2.36mm and below 340.00 Pg. No.18, Sl.92 (Roads)
18 247.90 247.90 Gravel 103.00 Pg. No.18, Sl.90 (Roads)
19 260.50 260.50 40 mm SS-5 m/c HBG metal 620.00 Pg. No.15, Sl.30 (Roads)
25 mm SS-5 m/c HBG metal 994.00 Pg. No.15, Sl.29 (Roads)
20 273.10 273.10

21 285.70 285.70

22 298.30 298.30
25 336.10 336.10 Sand for Concrete 610.00 Pg. No.19, Sl.94 (Roads)
26 348.70 348.70 Sand for Filling 460.00 Pg. No.19, Sl.95 (Roads)
27 361.30 361.30 HYSD Steel 42000.00
28 373.90 373.90 Mild Steel 45000.00 As per the G.O.s
G.O.RT.No. 269
Cement 6400.00
29 386.50 386.50 Dated:28.05.2015.
30 399.10 399.10 Mild Steel 6mm 45000.00
31 409.60 409.60 Blasting charges
32 420.10 420.10 Blasting charges 70.00 Pg. No.19, Sl.95 (Roads)
33 430.60 430.60 Blasting charges for rough stone xx
34 441.10 441.10 Seigniorage charges
35 451.60 451.60 Metal 50.00
36 462.10 462.10 Gravel/earth 22.00 As per the G.O.s
37 472.60 472.60 Sand 40.00
38 483.10 483.10 Labour Rates
39 493.60 493.60 Mate 345.00 Pg. No.10, Sl.71 (Roads)
40 504.10 504.10 Mazdoor skilled (385 x 30% + 345 x 70%) 357.00
41 514.60 514.60 Mazdoor unskilled 295.00 Pg. No.10, Sl.73 (Roads)
42 525.10 525.10 Machinery Rates
43 535.60 535.60 Dozer 80 HP for spreading @ 200 cum per hour 2575.60 Pg. No.25, Sl.1 (Roads)
44 546.10 546.10 Motor grader 3.35M Blade @50 cum/Hr 3216.00 Pg. No.25, Sl.3 (Roads)
45 556.60 556.60 Hydralic excavator 2848.50 Pg. No.25, Sl.4 (Roads)
46 567.10 567.10 Front end loader 1 cum capacity 1646.00 Pg. No.25, Sl.5 (Roads)
47 577.60 577.60 Tipper 5 cum 922.00 Pg. No.25, Sl.6 (Roads)
48 588.10 588.10 Vibratory roller 8T 2678.30 Pg. No.25, Sl.7 (Roads)
49 598.60 598.60 smooth wheeled roller 8 Ton 1146.70 Pg. No.25, Sl.8 (Roads)
50 609.10 609.10 Water tanker 6 KL 624.00 Pg. No.25, Sl.10 (Roads)
51 619.60 619.60 Tractor 415.00 Pg. No.25, Sl.11 (Roads)
52 630.10 630.10 Tractor with Rotavator 422.00 Pg. No.25, Sl.12 (Roads)
53 640.60 640.60 Tractor with ripper attachment @ 60 cum per hour 422.00 Pg. No.25, Sl.13 (Roads)
54 651.10 651.10 Air compressor 250 cfm 507.50 Pg. No.25, Sl.14 (Roads)
55 661.60 661.60 Wet mix plant of 60 tonne hr. capacity 1646.00 Pg. No.26, Sl.15 (Roads)
56 672.10 672.10 Mechanical broom @ 1250 sqm/hr. 357.00 Pg. No.26, Sl.16 (Roads)
57 682.60 682.60 Bitumen pressure distributor @1750 sqm/hr 1498.00 Pg. No.26, Sl.17 (Roads)
58 693.10 693.10 Emulsion pressure distributor @1750 sqm/hr 860.00 Pg. No.26, Sl.18 (Roads)
59 703.60 703.60 Hot mix plant 40 to 60 TPH 19120.00 Pg. No.26, Sl.22 (Roads)
60 714.10 714.10 Mechanical Paver finisher 100 TPH 2249.00 Pg. No.26, Sl.24 (Roads)
61 724.60 724.60 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2567.00 Pg. No.26, Sl.25 (Roads)
62 735.10 735.10 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 1646.00 Pg. No.26, Sl.26 (Roads)
63 745.60 745.60 Pneumatic road Roller 1283.00 Pg. No.26, Sl.27 (Roads)
64 756.10 756.10 GSB Plant 50 Cum 1143.00 Pg. No.26, Sl.30 (Roads)
65 766.60 766.60 Generator 250 KVA 1850.00 Pg. No.27, Sl.43 (Roads)
66 777.10 777.10 Generator set 125 KVA 1320.00 Pg. No.27, Sl.43 (Roads)
67 787.60 787.60 Generator set 35 KVA 861.70 Pg. No.28, Sl.43 (Roads)
68 798.10 798.10 Concrete mixer 0.4/0.28 cum 453.00 Pg. No.27, Sl.38 (Roads)
69 808.60 808.60 Tipper 5.50 cum capacity per 10 Tonnes per tkm 7.22 (As per SSR 2008-2009)
70 819.10 819.10 Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix 7.22 (As per SSR 2008-2009)
71 829.60 829.60 Plate compactor/Power rammer 48.00 Pg. No.28, Sl.48 (Roads)
72 840.10 840.10
73 850.60 850.60 Sand for Mortar 606.00 Pg. No.19, Sl.93 (Roads)
74 861.10 861.10
75 871.60 871.60
Pg. No.275, M-055 (Rs.845)
Pg. No.272, M-003
Pg. No.275, M-055 (Rs.845)

Pg. No.275, M-054 (Rs.1313)
Pg. No.275, M-053 (Rs.1365)
Pg. No.275, M-052 (Rs.1097)

Pg. No.274, M-051 (Rs.935)
Pg. No.274, M-050 (Rs.735)
Pg. No.273, M-024 (Rs.474)
Pg. No.261, Sl.No.67
Pg. No.272, M-008
Pg. No.275, M-055 (Rs.845)
Pg. No.275, M-054 (Rs.1313)
Pg. No.275, M-053 (Rs.1365)
Pg. No.275, M-052 (Rs.1097)

Pg. No.274, M-051 (Rs.935)
Pg. No.274, M-050 (Rs.735)
Pg. No.259, Sl. 27(a)
Pg. No.259, Sl. 27(b)
As per the G.O.s
October, 2014 GO RT
No.869, dt.31.12.2014
Pg. No.273
As per the G.O.s
Semi-skilled Mazdoor
Skilled 30% + Semi 70%
Un-skilled Mazdoor
Pg. No.288, Sl.No.8

Pg. No.288, Sl.No.2


Estimation of The Project

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Estimation of The Project

Загружено:

Авторское право:

Доступные форматы

EXISTINGCULVERTS & PROPOSED WIDENING/RECONSTRUCTION OF CULVERTS FROM KM. 7/6 to 9/4 OF RMBH ROAD IN EGDt.

Existing culvert particulars Propsal

Arch culvert 1 Row Reconstruction with casing

2Rx1.00M Pipe culvert 2 rows Widening pipe culvert 3.75 M

2Rx1.00M Pipe culvert 2 rows Widening pipe culvert 3.75 M

Arch culvert Week , 1 Row Reconstruction with casing

Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of Rapaka to

Sub Estimate Rs 48.00Lakhs

The road Rajahmundry -Maredumilly-Badrachelam road from km 0/00 to 102/00 is an

In the sanctioned estimate, there is a provision of Rs. 50.00 Lakhs towards

2)provision for Seighnourege charges (Statemant

Asst.Engineer(R&B) Dy Executive Engineer(R&B)

Executive Engineer Superintending Engineer

2 Section Asst. Engineer (R&B),

3 Sub - Division Dy. Executive Engineer (R&B),

4 Division Executive Engineer (R&B),

5 Circle Superintending Engineer (R&B),

Name of Work : Improvements to Rapaka to Chinakondepudi (V) Koti

Sub Work : Reconstructon of RCC Slab culvert (2Vx5.00M) in Km.

Amount of estimate Rs: 35.30 Lakhs

(R&B) section: North Section, Rajahmundry

(R&B) Sub-divn., : Rajahmundry

(R&B) Division : Rajahmundry

(R&B) Circle : Kakinada

Mandal: Rajahmundry Urban&Rural

Assembly Const. : Rajahmundry Urban& Rural

Parliament Const. : Rajahmundry

EAST GODAVARI DISTRICT

Existing culvert particulars Propsal

RCC Pipe 2Rx1.00M Pipe culvert 2 rows 1.0 M

RCC Pipe 2Rx1.00M Pipe culvert 2 rows 1.0 M

Arch culvert Week ,

Widening pipe culvert

Widening pipe culvert

ding Engineer (R&B),

The road Is an Important Rural road in E.G.Dt and being maitained

The Honoureble ML A Sri Buchiyya chowdary& Sri Penduthy Venkatesh

Accordingly the estimate was technical sanctioned for Rs.150.00Lakshs vide TS

1)Earth work Execavation for widening portion

4)Vibrated cement concrete M 15 Grade Concrete for Raft

5)Vibrated cement concrete M 15 Grade Concrete for Abutment and Wings

7) Vibrated reinforced cement concrete M 20 grade for deck slabs

9)Providing HYSD bars ( Fe-415 ) of different diameters

10)Providing HYSD bars ( Fe-415 ) of different diameters

11)Providing and laying of filter media using 50% of 150 mm

12)Back filling behind Abutments with gravel

14)Providing Mastic pads 20mm

2) provision for Seighnourege charges (Statemant

Asst.Engineer(R&B) Dy Executive Engineer(R&B)

Executive Engineer Superintending Engineer

Sub-Work Reconstructon of RCC Slab culvert (2Vx5.00M) in Km. 12/6 of

1 Cost of Slab culvert 3,290,754

2 Provisions for VAT @ 5.00% on Total L.S. 164,538

3 Provisions for Seigniorage charges L.S. 71,922

4 Unforeseen items & Rounding off 2,786

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 0.50 1350.00

Assuming 60% of excavated earth is useful for forming embankment .

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 ( 1.5 + 4.5 )/2 2.00 9000.00

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 0.20 540.00

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 1.80 0.25 675.00

Before laying Trench portion B.M

Trench portion B.M

Km. 5 / 000 to 5 / 750 ( 1 x 2 ) 750.00 7.25 0.03 326.25