TAGOLOAN COMMUNITY COLLEGE

OPTION A

250 STUDENTS
6 INSTRUCTORS
= 256/pax

COSTING:
Breakfast (1st day) -P 90 x 256/pax = P 23,040
Limketkai Luxe Hotel (snack 1st day) - 750 = 187,500
Cusina Higala (lunch 1st day) - 440 = 112,640
Apple Tree (lunch 2nd day) - 380 = 97,000
Pops Diner (dinner 1st day) - 199 = 50,944
Museo de Oro - 70 = 17,920
Magnum - 207,104 = 207,104
Chali Beach__________ - 260,350 =__260,350
TOTAL: P469,383 TOTAL: P956,778

OTHER COSTING:

9 DRIVERS
9 TOURIST GUIDE
2 COMPANY
= 20 persons

Limketkai Luxe Hotel (snack 1st day) -P 750 x 20/persons = P15,000

Cusina Higala (lunch 1st day) - 440 = 8,800
Apple Tree (lunch 2nd day) - 380 = 7,600
Pops Diner (dinner 1st day) - 199 = 3,980
Museo de Oro - 70 x 9/ tourist only = 630
TOTAL: P1,839 TOTAL: P36,010

TOURIST GUIDE TF: P3,000

9 Tourist Guide x 3,000
TOTAL: P27,000
OVERALL:
1st TOTAL - P 956,778
2nd TOTAL - 36,010
rd
3 TOTAL - 27,000
TOTAL: P 1,019,788
Miscellaneous 5,000
SF (500x256) 128,000
OVERALL TOTAL: P 1,152,788

P1,152,788/256pax
= P4,525 per person
 TAGOLOAN COMMUNITY COLLEGE
OPTION B

250 STUDENTS
6 INSTRUCTORS
= 256/pax

COSTING:
Breakfast (1st day) -P 90 x 256/pax = P 23,040
Limketkai Luxe Hotel (snack 1st day) - 750 = 187,500
Cusina Higala (lunch 1st day) - 440 = 112,640
Apple Tree (lunch 2nd day) - 380 = 97,000
Pops Diner (dinner 1st day) - 199 = 50,944
Museo de Oro - 70 = 17,920
Magnum - 207,104 = 207,104
Chali Beach__________ - ____-__ =__ __ -___
TOTAL: P409,033 TOTAL: P696,428

OTHER COSTING:

9 DRIVERS
9 TOURIST GUIDE
2 COMPANY
= 20 persons

Limketkai Luxe Hotel (snack 1st day) -P 750 x 20/persons = P15,000

Cusina Higala (lunch 1st day) - 440 = 8,800
Apple Tree (lunch 2nd day) - 380 = 7,600
Pops Diner (dinner 1st day) - 199 = 3,980
Museo de Oro - 70 x 9/ tourist only = 630
TOTAL: P1,839 TOTAL: P36,010

TOURIST GUIDE TF: P3,000

9 Tourist Guide x 3,000
TOTAL: P27,000
OVERALL:
1st TOTAL - P 696,428
2nd TOTAL - 36,010
3rd TOTAL - 27,000
TOTAL: P 759,438
Miscellaneous 5,000
SF (500x256) 128,000
OVERALL TOTAL: P 892,438

P892,438/256pax
= P3,508 per person