Вы находитесь на странице: 1из 4

2019 2018 2017 2016 2015 2014

INCOME

Revenue From Operations [Gross] 7,087.62 5,435.61 4,666.07 4,198.51 3,688.51 3,248.99

Revenue From Operations [Net] 7,087.62 5,435.61 4,666.07 4,198.51 3,688.51 3,248.99

Other Operating Revenues 0 65.03 27.41 15.24 26.31 30.32

Total Operating Revenues 7,087.62 5,500.64 4,693.48 4,213.75 3,714.81 3,279.31

Other Income 21.21 0.63 3.37 2.2 0.66 1.04

Total Revenue 7,108.83 5,501.26 4,696.84 4,215.95 3,715.47 3,280.35

EXPENSES

Operating And Direct Expenses 0 265.18 181.77 229.1 190.86 200.63

Employee Benefit Expenses 604.68 541.58 414.09 262.18 230.23 194.12

Finance Costs 3,588.14 2,305.21 2,227.92 2,047.95 1,957.82 1,769.37

Provsions and Contingencies 0 349.77 315.95 427.34 324.9 283.38

Depreciation And Amortisation


56.99 50.86 39.02 21.74 30.1 24.64
Expenses

Other Expenses 1,027.49 504.91 410.65 348.2 315.34 253.73

Total Expenses 5,277.30 4,017.50 3,589.41 3,336.50 3,049.25 2,725.87

Profit/Loss Before Exceptional,


1,831.53 1,483.76 1,107.43 879.45 666.22 554.48
ExtraOrdinary Items And Tax

Profit/Loss Before Tax 1,831.53 1,483.76 1,107.43 879.45 666.22 554.48

Tax Expenses-Continued Operations

Current Tax 634.59 534.97 419.84 401.83 277.34 224.86


Less: MAT Credit Entitlement 0 -0.36 -0.18 -0.77 0.27 0.94

Deferred Tax 0 -24.48 -32.99 -97.77 -54.97 -37.73

Tax For Earlier Years 0 -0.89 2.47 -0.03 0 0

Total Tax Expenses 634.59 509.96 389.51 304.8 222.09 186.2

Profit/Loss After Tax And Before


1,196.94 973.81 717.92 574.65 444.14 368.28
ExtraOrdinary Items

Profit/Loss From Continuing


1,196.94 973.81 717.92 574.65 444.14 364.01
Operations

Profit/Loss For The Period 1,196.94 973.81 717.92 574.65 444.14 364.01

OTHER ADDITIONAL INFORMATION


EARNINGS PER SHARE

Basic EPS (Rs.) 77 62 46 38 31 25.43

Diluted EPS (Rs.) 77 62 46 38 31 25.38

DIVIDEND AND DIVIDEND PERCENTAGE

Equity Share Dividend 0 101.6 54.7 70.26 50.27 50.11

Preference Share Dividend 0 0 0 2.12 2.88 0

Tax On Dividend 0 20.68 11.14 14.74 10.68 8.52

Equity Dividend Rate (%) 65 65 35


55 45 35
2013 2012 2011 2010

2,532.37 1,758.02 1,192.20 952.45

2,532.37 1,758.02 1,192.20 952.45

35.54 21.27 14.06 0

2,567.91 1,779.30 1,206.26 952.45

3.89 4.65 16.46 3.51

2,571.81 1,783.94 1,222.72 955.96

178.48 132.19 88.22 59.31

160.81 119.19 96.55 93.24

1,410.00 990.02 574.71 350.21

123.34 77.96 177.22 0

21.57 10.38 10.05 17.15

225.42 194.88 153.23 411.04

2,119.61 1,524.62 1,099.98 931.02

452.2 259.32 122.74 24.94

452.2 289.32 122.74 24.94

173.67 36.58 20.65 20.69


0.4 0 1.43 0

-17.73 82.27 24.56 -3.64

-11.24 1.47 -5.62 0

144.29 120.33 38.16 17.05

307.91 168.99 84.58 7.89

306.55 172.54 62.18 15.42

306.55 172.54 62.18 15.42

22.89 14.39 5.67 2.32

22.83 14.39 5.67 2.32

47.46 31.15 17.89 6.64

0 0 0.39 3.16

7.81 5.05 2.97 1.63

35 25 15 10

Вам также может понравиться