Академический Документы
Профессиональный Документы
Культура Документы
1 PERCENTAGE OF COMPLETION
COST INCURRED TO DATE / TOTAL ESTIMATED COST
2 REALIZED GROSS PROFIT
CUMULATIVE GROSS PROFIT X % OF COMPLETION
SECOND = CUMULATIVE GROSS PROFIT - PREVIOUS PROFIT
3 TOTAL ESTIMATED COST
COST INCURRED TO DATE + ESTIMATED COST TO COMPLETE
4 GROSS PROFIT
CONTRACT PRICE - TOTAL ESTIMATED COST
D GROSS PROFIT
% OF COMPLETION METHOD
QUESTION#1 REALIZED GROSS PROFIT
QUESTION#3 REVENUE
RGP 198,000
COST 1,250,000
REVENUE 1,448,000
B. PAYROLL 312,500
CASH / ACCRUED PAYROLL 312,500
RGL (408,000)
COST 1,650,000
REVENUE 1,242,000
B. PAYROLL 412,500
CASH / ACCRUED PAYROLL 412,500
RGP 400,000
COST 120,000
REVENUE 520,000
B. PAYROLL 30,000
CASH / ACCRUED PAYROLL 30,000
0 = BECAUSE NO PROFIT
NET LOSS
RGP 0
COST 1,250,000
REVENUE 1,250,000
RGL (210,000)
COST 1,650,000
REVENUE 1,440,000
2015 2016
RM BEG 0 187,500
RM PURCHSES 937,500 1,050,000
RMAFU 937,500 1,237,500
LESS : END 187,500 247,500
DIRECT MATERIALS USED 750,000 990,000
190,000
210,000
400,000
2016 2017
RM BEG 0 187,500 247,500
RM PURCHSES 937,500 1,050,000 112,500
RMAFU 937,500 1,237,500 360,000
LESS : END 187,500 247,500 288,000
DIRECT MATERIALS USED 750,000 990,000 72,000
2,016
###