Вы находитесь на странице: 1из 9

ORIGINAL NEW

Item No. Description Quantity Unit Unit Cost (P) Total Amount (P) Quantity Unit
101(6) Removal of Actual Structures/ Obstruction 185.00 cu.m 1,057.30 195,600.50 370.00 cu.m
101(4)a1 Removal of Actual Structures/ Obstruction 148.00 each 660.80 97,798.40 148.00 each
101(3c1) Removal of Existing AC Pavement 24,400.00 sq.m. 13.20 322,080.00 24,400.00 sq.m.
101(2) Removal of Actual Structures/ Obstruction 22.00 each 6,608.00 145,376.00 22.00 each
102(2) Surplus Common Excavation 4,390.00 cu.m 188.90 829,271.00 4,390.00 cu.m
103(1)a Strructure Excavation 85.00 cu.m 373.10 31,713.50 85.00 cu.m
103(3) Foundation Fill 28.00 cu.m 1,917.10 53,678.80 28.00 cu.m
103(6)a Pipe Culvert and Drain Excavation 829.00 cu.m 253.30 209,985.70 829.00 cu.m
104(1)a1 Embankment from Roadway Excavation 4,613.00 cu.m 205.70 948,894.10 4,613.00 cu.m
105(1)a Subgrade Preparation 34,363.00 sq.m. 17.50 601,352.50 34,363.00 sq.m.
200(1) Aggregate Subbase Course 7,296.50 cu.m 930.50 6,789,393.25 7,296.50 cu.m
300(1) Aggregate Surface Course 1,756.00 cu.m 987.00 1,733,172.00 1,756.00 cu.m
311(1)e1a Portland Cement Concrete Pavement -using Conventional Method, 0.28m thick 28,042.00 sq.m. 2,213.50 62,070,967.00 28,042.00 sq.m.
311(1)a Portland Cement Concrete Pavement , 0.15m thick 785.00 sq.m. 2,050.70 1,609,799.50 785.00 sq.m.
404(1)b Reinforcing Steel Bar, Grade 60 14,940.00 kg 75.70 1,130,958.00 20,649.60 kg
405(1)a3 Structural Concrete, Class A 161.00 cu.m 8,150.90 1,312,294.90 214.83 cu.m
407(8) Concrete Structure (Lean Concrete) 11.00 cu.m 8,255.00 90,805.00 11.00 cu.m
500(1)b3 Pipe Culvert and Storm Drain 209.00 ln.m. 6,485.30 1,355,427.70 209.00 ln.m.
505(2)a Grouted Riprap, Class "A" 44.00 cu.m 8,060.00 354,640.00 81.20 cu.m
506(1) Stone Masonry 132.50 cu.m 7,076.80 937,676.00 132.50 cu.m
607(2)b Reflective Pavement Studs Raised Profile Type 356.00 each 800.00 284,800.00 356.00 each
612(1) Reflectorized Thermoplastic Pavement Markings (White) 1,000.00 sq.m. 2,000.00 2,000,000.00 1,000.00 sq.m.
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow) 136.00 sq.m. 2,000.00 272,000.00 136.00 sq.m.
A.1.1(3) Const. of Field Office for the Engineer 1.00 L.S. 50,000.00 50,000.00 1.00 L.S.
A.1.1(11) Prov. Of Furniture , Equipment and Appliances for Field Engineer 1.00 L.S. 200,000.00 200,000.00 1.00 L.S.
A.1.2(5) Operation & Maintenance of Gov't Service Vehicle 1.00 L.S. 800,000.00 800,000.00 1.00 L.S.
B.5 Project Billboard 2.00 Unit 15,000.00 30,000.00 2.00 Unit
B.7 Occupational Safety and Health Program 1.00 L.S. 200,000.00 200,000.00 1.00 L.S.
B.9 Mobilization and Demobilization 1.00 L.S. 1,000,000.00 1,000,000.00 1.00 L.S.
B.4(1) Construction Survey and Staking 4.00 Km. 100,000.00 400,000.00 4.00 Km.
TOTAL AMOUNT 86,057,683.85 TOTAL AM
Note: Sixty One Thousand Five Hundred Sixty One and 98/100 pesos only. (php 61,561.98) intended for Road Right of Way Problems.

PREPARED BY: CHECKED & SUBMITTED BY: APPROVED BY:

NAZARIO R. LAROGA LEONCIO B. SOLAMILLO CAYAMOBAO D. DIA


Project Engineer Chief, Construction Division OIC Regional Director
NEW
DIFFERENCE
Unit Cost (P) Total Amount (P)

1,057.30 391,201.00 - 195,600.50


660.80 97,798.40 -
13.20 322,080.00 -
6,608.00 145,376.00 -
188.90 829,271.00 -
373.10 31,713.50 -
1,917.10 53,678.80 -
253.30 209,985.70 -
205.70 948,894.10 -
17.50 601,352.50 -
930.50 6,789,393.25 -
987.00 1,733,172.00 -
2,213.50 62,070,967.00 -
2,050.70 1,609,799.50 -
75.70 1,563,174.72 - 432,216.72
8,150.90 1,751,078.22 - 438,783.32
8,255.00 90,805.00 -
6,485.30 1,355,427.70 -
8,060.00 654,488.12 - 299,848.12
7,076.80 937,676.00 -
800.00 284,800.00 -
2,000.00 2,000,000.00 -
2,000.00 272,000.00 -
50,000.00 50,000.00 -
200,000.00 200,000.00 -
800,000.00 800,000.00 -
15,000.00 30,000.00 -
200,000.00 200,000.00 -
1,000,000.00 1,000,000.00 -
100,000.00 400,000.00 -
TOTAL AMOUNT 87,424,132.51 (1,366,448.66)
CONFORMED:

OSMEÑA L. PALANGGALAN
Contractor
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE REGIONAL DIRECTOR
Region IX, Zamboanga City

EXTRA WORK/VARIATION ORDER NO.1

Rehabilitation/Reconstruction/Upgrading of Damaged Paved Roads- Primary Roads, Dipolog -


Name of Project :
Sindangan - Liloy Road

TO : FFJJ CONSTRUCTION

DESCRIPTION OF WORK TO BE DONE :


101(6) Removal of Actual Structures/ Obstruction (Increase) 407(8) Concrete Structure (Lean Concrete)
101(4)a1 Removal of Actual Structures/ Obstruction 500(1)b3 Pipe Culvert and Storm Drain
101(3c1) Removal of Existing AC Pavement 505(2)a Grouted Riprap, Class "A" (Increase)
101(2) Removal of Actual Structures/ Obstruction 506(1) Stone Masonry
102(2) Surplus Common Excavation 607(2)b Reflective Pavement Studs Raised Profile Type
103(1)a Strructure Excavation 612(1) Reflectorized Thermoplastic Pavement Markings (White)
103(3) Foundation Fill 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
103(6)a Pipe Culvert and Drain Excavation A.1.1(3) Const. of Field Office for the Engineer
104(1)a1 Embankment from Roadway Excavation A.1.1(11) Prov. Of Furniture , Equipment and Appliances for Field Engineer
105(1)a Subgrade Preparation A.1.2(5) Operation & Maintenance of Gov't Service Vehicle
200(1) Aggregate Subbase Course B.5 Project Billboard
300(1) Aggregate Surface Course B.7 Occupational Safety and Health Program
311(1)e1a Portland Cement Concrete Pavement -using Conventional Method, 0.28m thick B.9 Mobilization and Demobilization
311(1)a Portland Cement Concrete Pavement , 0.15m thick B.4(1) Construction Survey and Staking
404(1)b Reinforcing Steel Bar, Grade 60 (Increase)
405(1)a3 Structural Concrete, Class A (Increase)
Increase/Decrease Quantities per item of works.
REASON FOR CHANGE : to suit the actual field condition of the Project and to possilatate Extra Work of Project Saving

CHANGE REQUEST BY : DPWH, CONSTRUCTION DIVISION RO-IX


ITEMIZED QUANTITIES AND COST OF REVISION ON SEPARATE SHEET Difference in cost this change
Net Cost of Previous Changes
We the undersigned contractor, have given careful consideration Original Contract Amount
to the change proposed and hereby agree, if this proposal is approved, Revised Contract Amount CO/VO #1
that we provide all equipment, manpower, construction materials except By Reason of this Proposed Variation/Extrawork Order
as may otherwise be noted above and perform all services necessary for Time Extension granted due to this EO/VO #1
the work above specified and will accept as full payment therefor, the
prices shown on the separate sheet.
SUBMITTED BY: REVIEWED BY :
ACCEPTED DATE : ____________________ NAZARIO R. LAROGA
BY: ___ FFJJ CONSTRUCTION ___ Engineer III
TITLE : Owner/Manager Project Engineer

RECOMMENDING APPROVAL: APPROVED:


KHADAFFY D. TANGGOL
NOTE: This change Order will not effect until approved Assistant Regional Director
`
Php 1,366,448.66
Php -
Php 86,057,683.85
Php 87,424,132.51
Variation/Extrawork Order
to this EO/VO #1 60 CD

LEONCIO B. SOLAMILLO
Engineer IV
Chief, Construction Division

_________CAYAMOMBAO D. DIA______
Regional Director
Additional Box Culvert:
Details:
S (span) = 3.00m
h= 2.75m
t= 0.280mm
L= 15.25m
Based on Plan
Single Barrel (Item 405)
Volume of concrete of Reinforced Concrete Box Culvert :
Volume= 3.53 cu.m per meter quantity X 15.25m
Volume= 53.8325 cu.m
Amount of Item 405 = 53.8325cu.m. x 8150.90 Php per cu.m.
Amount of Item 405 = 438,783.324 Php

Reinforcements [Item 404(1)b]


Reinforcements = 374.40 Kg. per meter quantity X 15.25m
Reinforcements = 5709.6 Kgs.
Amount of Item 404(1)b = 5709.6 Kgs. x 75.70 Php per kg.
Amount of Item 404(1)b = 432,216.72 Php

Removal of Actual Structures/Obstruction [Item 101(6)]


Based on Detailed Unit Price Analysis
Amount of Item 101(6) = 185 cu.m x 1057.30 Php per cu.m
Amount of Item 101(6) = 195,600.50 Php

Lean Concrete (Item 407)


Volume of Lean Concrete
Volume = (0.1m X (3m + (2 X 0.28m) + 2(0.20m)) X 15.25m)
Volume = 6.039 cu.m

Total Additional Quantity of Item 405(1)a3 and Item 404(1)b:

Item 405(1)a3 = 53.8325cu.m

Item 404(1)b = 5709.6Kgs.

Item 101(6)= 185 cu.m

Item 407 = 6.039 cu.m


Note:
No Wingwall & Apron Slab Include in the Computation the Reason is
The Existing Component of Item 405(1)a3 & 404(1)b are Still Stable

Вам также может понравиться