HOUSEHOLD BUDGET PLANNER

© 2019 Spreadsheet123 LTD. All ri

Income Budget Actual Difference Month

Wages 2,000.00 2,150.00 150.00
Interest/dividends -
Refunds/Reimbursements - Monthly Budget Total Budget

Transfer From Savings - Starting Balance (- 1,000)

Other - Total Income 2,000
Other - Total Expenses 1,720
Other - NET (Income less Expenses) 280
Total Income 2,000.00 2,150.00 150.00 End Balance (-720)

Home Expenses Budget Actual Difference

90.00
Miscellaneous
Mortgage/rent 200.00 220.00 (- 20.00) 100.00
Electricity - 50.00
Pets
50.00
Gas/Oil -
100.00
Water/Sewer/Trash - Business
100.00
Other Utilities -
220.00
Home telephone - Children
150.00
Mobile telephone - 15.00
Subscriptions
Home repairs - 20.00

Home improvement - 100.00

Vacation Expenses
150.00
Home security -
110.00
Garden supplies - Education
150.00
Other -
200.00
Obligations & Savings
Other - 150.00
Total Home Expenses 200.00 220.00 (- 20.00) 70.00
Insurance
70.00

Daily living 30.00

Budget Actual Difference Recreation Expenses
30.00
Groceries 250.00 210.00 40.00
150.00
Personal Supplies - Health Expenses
150.00
Dry cleaning - 60.00
Entertainment Expenses
Clothing - 50.00

Cleaning Services - 90.00

Transportation Expenses
100.00
Salon/Barber -
210.00
Dining out - Daily living
250
Housecleaning service -
220.00
Home Expenses
Dog walker - 200.00
Other -
Other - Budget Actual
Total Daily living 250.00 210.00 40.00
Vacation Expenses Budget

Transportation Expenses Budget Actual Difference Air fare

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved

 Gas/fuel 100.00 90.00 10.00 Accommodations 150.00
Repairs - Food
Car wash/detailing services - Souvenirs
Parking - Pet boarding
Public transportation - Rental car
Other - Other
Total Transportation Expenses 100.00 90.00 10.00 Total Vacation Expenses 150.00

Entertainment Expenses Budget Actual Difference Education Budget

Cable TV 50.00 60.00 (- 10.00) Tuition 150.00

Video/DVD rentals - Books
Movies/plays - Music Lessons
Concerts/clubs - Other
Books - Other
Music (CDs, etc.) - Total Education 150.00
Other -
Total Entertainment Expenses 50.00 60.00 (- 10.00) Subscriptions Budget

Magazines 20.00
Health Expenses Budget Actual Difference Newspapers
Health club dues 150.00 150.00 - Internet connection
Emergency - Public radio
Doctor/Dentist - Public television
Prescriptions - Religious organizations
Over-the-counter drugs - Charity
Co-payments/out-of-pocket - Total Subscriptions 20.00
Veterinarians/pet medicines -
Life insurance - Children Budget

Other - Medical
Total Health Expenses 150.00 150.00 - Clothing 150.00
School Tuition
Recreation Expenses Budget Actual Difference School Lunch
Gym fees 30.00 30.00 - School Supplies
Sports equipment - Babysitting
Team dues - Toys/Games
Toys/child gear - Other
Total Recreation Expenses 30.00 30.00 - Other
Total Children 150.00
Insurance Budget Actual Difference

Car Tax/Insurance 70.00 70.00 - Business Budget

Health Insurance - Deductible Expenses 100.00

Home Insurance - Non-Deductible Expenses
Life - Other
Other - Other
Total Insurance 70.00 70.00 - Other
Total Business 100.00

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved

 Obligations & Savings Budget Actual Difference

Long-term savings 150.00 200.00 (- 50.00) Pets Budget

Retirement (401k, Roth IRA) - Food 50.00

Credit card payments - Medical
College - Toys/Supplies
Emergency Fund - Other
Income tax (additional) - Total Pets 50.00
Other obligations -
Alimony/Child Support - Miscellaneous Budget

State/Local Taxes - Other 100.00

Legal Fees - Other
Other - Other
Total Obligations & Savings 150.00 200.00 (- 50.00) Total Miscellaneous 100.00

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved

NNER
© 2019 Spreadsheet123 LTD. All rights reserved

Actual Difference

2,150 150
1,715 5
435 (-155)
(-565) (-155)

90.00
Miscellaneous
100.00
50.00
Pets
50.00
100.00
Business
100.00
220.00
Children
150.00
15.00
Subscriptions
20.00
100.00
Vacation Expenses
150.00
110.00
Education
150.00
200.00
Obligations & Savings
150.00
70.00
Insurance
70.00
30.00
Recreation Expenses
30.00
150.00
Health Expenses
150.00
60.00
Entertainment Expenses
50.00
90.00
Transportation Expenses
100.00
210.00
Daily living
250.00
220.00
Home Expenses
200.00

Budget Actual

Actual Difference

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved

 100.00 50.00
-
-
-
-
-
100.00 50.00

Actual Difference

110.00 40.00
-
-
-
-
110.00 40.00

Actual Difference

15.00 5.00
-
-
-
-
-
-
15.00 5.00

Actual Difference

-
220.00 (- 70.00)
-
-
-
-
-
-
-
220.00 (- 70.00)

Actual Difference

100.00 -
-
-
-
-
100.00 -

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved

 Actual Difference

50.00 -
-
-
-
50.00 -

Actual Difference

90.00 10.00
-
-
90.00 10.00

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved

Terms of Use - EULA
© 2019 Spreadsheet123 LTD. All rights reserve
IMPORTANT—READ CAREFULLY:
This End-User License Agreement (”EULA”) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (”TEMPLATES”) and software ("SOFTWARE") made
by Spreadsheet123.com.

By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree to be bound by the
terms of this EULA.

TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.

1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within your family.
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculations
documentation or/and communications, but you may not remove or alter any logo, trademark, copyright, hyperlinks,
disclaimers, terms of use or other proprietary notices within this TEMPLATE.
You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE, or as part of any other
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any media without
written permission of SPREADSHEET123.COM.

2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreadsheet123.com.
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does not grant you any
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Template for any purpose
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal penalties.

3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.

4. NOTICE SPECIFIC TO TEMPLATES.

SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
“AS IS” WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE
AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOUS

ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.

5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.
 2019 Spreadsheet123 LTD. All rights reserved

eadsheet123.com that
S”) and software ("SOFTWARE") made

WARE, you agree to be bound by the

well as other intellectual

l use or use within your family.

ded purpose in personal calculations
mark, copyright, hyperlinks,

t written

e TEMPLATE, or as part of any other

st it in any media without

ed by Spreadsheet123.com.
EULA does not grant you any
of any Template for any purpose
and criminal penalties.

you fail to comply with the

MPLATE.

ES ARE PROVIDED
SCLAIM ALL
G ALL IMPLIED
ULAR PURPOSE, TITLE
LE FOR ANY SPECIAL,
SULTING FROM LOSS
CE OR OTHER TORTIOUS

D NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,

ENTITIES, AND

ntial