Вы находитесь на странице: 1из 8

Date Type Description Exp Total Income Total

07/01/18 Fixed Salary - 20,500.00


07/03/18 Fixed Mom 1,000.00
07/03/18 Fixed Mobile 1,800.00
07/03/18 Fixed Telephone 2,000.00
Fixed Tithe 2,000.00
Fixed Heart for the House 1,000.00
Fixed Sugar 1,000.00

-
-
-
07/03/18 Food Payment for Food (Mom) 2,000.00
07/03/18 Food Starbucks 800.00
07/03/18 Food Kenny Rogers 440.00
07/03/18 Misc Mom 6,000.00
07/05/18 Transpo Cab 40.00
07/05/18 Food Toby's Estate (BGC) 100.00
07/03/18 Ent Liquor 100.00
07/05/18 Transpo Prev. Debit Card Failure 180.00
07/16/18 Misc EUDO (Last pay) 15,000.00
Total 18,460.00 35,500.00

$3,340.0
1,200.00

1,100.00
Fixed
1,000.00 Food
School
900.00 Car
Clothing
800.00
Misc
Ent
700.00

600.00
Car
Clothing
800.00
Misc
Ent
700.00

600.00

500.00

400.00

300.00

200.00

PHP 100.0
100.00

-
-$11,700.0 $0.0 $0.0 - -$9,000.0
Balance Total Cumulative Total
20,500.00 20,500.00 TYPE ACTUAL ANTICIPATED
(1,000.00) 19,500.00 Fixed 8,800.00 5,000.00
(1,800.00) 17,700.00 Food 3,340.00 2,000.00
(2,000.00) 15,700.00 Transpo 220.00 1,000.00
(2,000.00) 13,700.00 -
(1,000.00) 12,700.00 Clothing - 1,000.00
(1,000.00) 11,700.00 Misc 6,000.00
- 11,700.00 Ent 100.00 2,000.00
- 11,700.00 Expenses 18,460.00 11,000.00
- 11,700.00 Income 35,500.00 35,500.00
- 11,700.00 Balance 17,040.00 17,040.00
(2,000.00) 9,700.00 Savings 3,550.00 3,550.00
(800.00) 8,900.00 Budget 31,950.00 31,950.00
(440.00) 8,460.00 Total Savings 17,040.00 24,500.00
(6,000.00) 2,460.00
(40.00) 2,420.00
(100.00) 2,320.00
(100.00) 2,220.00
(180.00) 2,040.00
15,000.00 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00
- 17,040.00

17,040.00

Fixed
Food
School
Car
Clothing
Misc
Ent
Car
Clothing
Misc
Ent

PHP 100.0

-$9,000.0
1 3 4 5 6 7 8
Fixed Food School Car Clothing Misc Ent
-20500 0 0 0 0 0 0
1000 0 0 0 0 0 0
1800 0 0 0 0 0 0
2000 0 0 0 0 0 0
2000 0 0 0 0 0 0
1000 0 0 0 0 0 0
1000 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 2000 0 0 0 0 0
0 800 0 0 0 0 0
0 440 0 0 0 0 0
0 0 0 0 0 6000 0
0 0 0 0 0 0 0
0 100 0 0 0 0 0
0 0 0 0 0 0 100
0 0 0 0 0 0 0
0 0 0 0 0 -15000 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0

(11,700.00) 3,340.00 - - - (9,000.00) 100.00

Вам также может понравиться