HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00001

CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
JULIO 2018 COMPRA VIVIENDA BIEN FUTURO
************************************************************************************************************************************
CLIENTE : MESCUA DE LA CRUZ JAVIER JUNIOR NRO DE CREDITO (6) : 00624104
+------------------------------------------------------------------------+ MONEDA : SOLES
| TASA DE INTERES COMPENSATORIA | FECHA DE DESEMBOLSO : 30/04/2019
| EFECTIVA ANUAL FIJA (1) : 7.91 % | PRIMER VENCIMIENTO : 02/06/2019
| TASA DE COSTO EFECTIVO ANUAL (2) : 8.92 % |
| PENALIDAD POR INCUMPLIMIENTO DE PAGO : 4.00 % SE CALCULA SOBRE EL | VENCIMIENTO CREDITO : 02/05/2039
| IMPORTE DE CUOTA VENCIDA AL 1°DIA DE VENCIDA CADA CUOTA. EL MONTO |
| MINIMO ES DE S/50.00 PARA CREDITOS EN SOLES O US$ 18.00 PARA CREDITOS | SELECCION DEL SEGURO
| EN DOLARES | DE DESGRAVAMEN IND.(7) : INTERNO
+------------------------------------------------------------------------+ COMPANIA DE SEGUROS
PLAZO : 240 MESES DE DESGRAVAMEN IND. : (8)
SEGURO DE DESGRAVAMEN
MONTO DE CREDITO : S/ 318,000.00 MENSUAL (8) : 0.0280% INDIVIDUAL
PERIODO DE GRACIA (002 DIAS) (3) : S/ 140.46 MONTO DE PRIMA DE
---------------------------------------: ---------------- SEG.DESGRAV.IND.MENSUAL : (8)(9)
TOTAL FINANCIADO : S/ 318,140.46 NRO DE POLIZA DE
SEGURO DESGRAVAMEN IND.(8): 00624104
CATEGORIA Y DENOMINACION DE COMISIONES SELECCION DEL SEGURO
SERVICIOS ASOCIADOS AL CREDITO DEL BIEN (7) : INTERNO
COMPANIA DE SEGURO
DEL BIEN : (8)
1.EVALUACION DE POLIZA DE SEGURO ENDOSADA TIPO DE GARANTIA : HIPOTECA
COMISION POR EVALUACION DE POLIZA DE VALOR DEL GRAVAMEN : US$ 116,367.70
SEGURO ENDOSADA (4) : S/ 150 MONTO DE PRIMA DE
SEGURO BIEN MENSUAL : (8)(9)
TASA DE SEGURO BIEN (8) : 0.30 % ANUAL
2.MODIFICACION DE CONDICIONES NRO DE POLIZA DE
COMISION POR MODIFICACION DE MONEDA O SEGURO BIEN (8) : 2010510100004
PLAZO (5) : S/ 290 VALOR ASEGURADO BIEN : S/ 386,457.13
POLIZA DE PROTECCION AL
ACREEDOR PPA : (10)
COMPANIA DE SEGUROS PPA : (8)
TASA DE SEGURO PPA : (8)
ANTE EL INCUMPLIMIENTO DEL PAGO SEGÚN LAS CONDICIONES PACTADAS, SE PROCEDERÁ A REALIZAR EL REPORTE CORRESPONDIENTE A LAS
CENTRALES DE RIESGO CON LA CALIFICACIÓN QUE CORRESPONDA, DE CONFORMIDAD CON EL REGLAMENTO PARA LA EVALUACIÓN Y CLASIFICACIÓN
DEL DEUDOR Y LA EXIGENCIA DE PROVISIONES VIGENTE.
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00002
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
COMPRA VIVIENDA BIEN FUTURO

(1) AÑO BASE DE 360 DIAS. LAS TASAS DE INTERES DURANTE LA VIGENCIA DEL CONTRATO, PODRAN VARIAR DE ACUERDO A LAS CONDICIONES
DEL MERCADO, EL COMPORTAMIENTO DEL CLIENTE Y/O LAS POLITICAS DE CREDITO DE INTERBANK. DICHAS VARIACIONES SERAN
COMUNICADAS AL CLIENTE CONFORME A LO PREVISTO EN LA LEGISLACION APLICABLE.
(2) EL CALCULO DE LA TASA DE COSTO EFECTIVO PROCEDERA BAJO EL SUPUESTO DE CUMPLIMIENTO DE TODAS LAS CONDICIONES PACTADAS.
(3) PERIODO DE GRACIA ES EL PERIODO QUE TRANSCURRE ENTRE EL DESEMBOLSO DEL CREDITO Y EL DIA QUE SE INICIA EL DEVENGO DE LA
PRIMERA CUOTA, LO CUAL OCURRE UN MES ANTES DEL PRIMER PAGO. DURANTE ESTE PERIODO SE GENERARAN INTERESES COMPENSATORIOS,
ASI COMO LA OBLIGACION DE PAGO DEL MONTO CORRESPONDIENTE A LOS SEGUROS DE DESGRAVAMEN Y DEL INMUEBLE. DICHOS MONTOS
SERAN FINANCIADOS POR EL BANCO EN LAS MISMAS CONDICIONES DEL PRESTAMO, Y AL FINAL DEL PERIODO DE GRACIA FORMARAN PARTE DEL
CAPITAL, PARA EL CALCULO DEL IMPORTE DE LAS CUOTAS.
(4) ESTA COMISIÓN POR EVALUACIÓN DE PÓLIZA DE SEGURO ENDOSADA ES APLICABLE PARA SEGURO DESGRAVAMEN Y SEGURO DEL BIEN, ASIMISMO
EL COSTO ES POR CADA UNO O DE AMBOS DE SER EL CASO.
(5) A SOLICITUD DEL CLIENTE. SE REALIZARÁ UNA PREVIA EVALUACION ANTES DE PROCEDER CON LA MODIFICACIÓN.
(6) SI SOLICITA UN CAMBIO DE MONEDA SU NÚMERO DE CRÉDITO TENDRÁ UN CÓDIGO ADICIONAL SEPARADO DEL SÍMBOLO (/).
(7) LAS POLIZAS DE SEGURO ENDOSADAS A FAVOR DE INTERBANK, ESTAN AFECTAS A LA COMISIÓN POR EVALUACIÓN DE PÓLIZA ENDOSADA
QUE DEBE SER CANCELADA PREVIO AL DESEMBOLSO DEL CRÉDITO Y POR CADA RENOVACIÓN DE LA PÓLIZA DURANTE LA VIGENCIA DEL CRÉDITO
INTERBANK POR UNA PÓLIZA DE OTRA COMPAÑÍA O SI REEMPLAZA LA COMPAÑÍA POR OTRA.
(8) EL NÚMERO DE PÓLIZA, COMPAÑÍA DE SEGUROS, MONTO DE LA PRIMA Y TASA, SERÁN LOS INDICADOS EN LOS RESPECTIVOS DOCUMENTOS
QUE SE ENCONTRARÁN AL ALCANCE DEL CLIENTE AL MOMENTO DE FIRMAR LA PRESENTE HOJA DE RESUMEN.
PARA EL CASO DE POLIZAS DE PROTECCION AL ACREEDOR (PPA), PODRÁN SER VISUALIZADOS EN WWW.INTERBANK.COM.PE.
(9) SEGURO DE DESGRAVAMEN: SE CALCULA SOBRE EL SALDO DE CAPITAL. SEGURO DEL BIEN: SE CALCULA SOBRE LA SUMA.
ASEGURADA (VALOR ASEGURADO DEL BIEN).
(10)EL BANCO CONTRATARÁ POR CUENTA DEL CLIENTE, LOS SEGUROS QUE ESTE ÚLTIMO NO HAYA CONTRATADO, RENOVADO O INFORMADO AL BANCO
PARA EL ENDOSO DE SEGURO ANTES DEL VENCIMIENTO DE LAS PÓLIZAS O EN CUALQUIER OTRO SUPUESTO DONDE EL CRÉDITO O EL BIEN
GARANTIZADO SE ENCUENTREN FUERA DE COBERTURA. EL BANCO NO SERÁ RESPONSABLE POR EL EVENTUAL CASO EN QUE ALGÚN RIESGO
ESPECÍFICO NO HUBIESE SIDO CUBIERTO. LOS COSTOS SERÁN INCLUIDOS DENTRO DE LAS CUOTAS MENSUALES A PAGAR POR EL CLIENTE.
EL CRÉDITO CUENTA CON EL BENEFICIO DENOMINADO CUOTA FLEXIBLE, MEDIANTE EL CUAL, INTERBANK, A SOLICITUD DEL CLIENTE,
PERMITIRÁ EL DESPLAZAMIENTO DE UNA CUOTA SIN REALIZAR COBRO ALGUNO EN EL MES DESPLAZADO.
EL SALDO ADEUDADO POR CONCEPTO DE CAPITAL, MÁS EL MONTO DE INTERESES, COMISIONES Y GASTOS CORRESPONDIENTES A LA
CUOTA QUE SE DEJA DE PAGAR SERÁN CAPITALIZADOS CON EL CONSIGUIENTE RECALCULO DEL CRÉDITO, GENERÁNDOSE UN
NUEVO CRONOGRAMA DE PAGOS EL CUAL AMPLIARÁ EL PLAZO DEL PRÉSTAMO EN UN MES ADICIONAL CADA VEZ QUE LO SOLICITE.
PARA MAYOR INFORMACIÓN RELEVANTE Y/O COMPLEMENTARIA RESPECTO AL BENEFICIO CUOTA FLEXIBLE INGRESAR A WWW.INTERBANK.COM.PE.
COMISIÓN POR SERVICIOS BRINDADOS A SOLICITUD: CADA VEZ QUE EL CLIENTE REALICE SOLICITUDES ESPECÍFICAS PODRÁN ESTAR SUJETAS A
UNA COMISIÓN. EL CLIENTE PUEDE CONSULTAR EL DETALLE DE ESTAS COMISIONES EN NUESTROS TARIFARIOS PUBLICADOS EN WWW.INTERBANK.PE.
COBERTURA DE PÓLIZA: INTERBANK TIENE CONTRATADO EL SEGURO DE DESGRAVAMEN CON INTERSEGURO COMPAÑIA DE SEGUROS S.A. LOS RIESGOS
CUBIERTOS DE DICHO SEGURO SON FALLECIMIENTO, INVALIDEZ TOTAL O PERMANENTE POR ACCIDENTE O ENFERMEDAD. LOS TÉRMINOS DE DICHO
SEGURO SE DETALLAN EN LA "SOLICITUD - CERTIFICADO DE SEGURO DE DESGRAVAMEN DE CRÉDITO HIPOTECARIO" QUE ENTREGAMOS AL CLIENTE CON
EL CRÉDITO.
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00003
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/05/2019 - -140.46 134.52 5.94 0.00 0.00 0.00 0.00 318,000.00
02/06/2019 1 110.14 2,092.39 92.05 96.61 0.00 0.00 2,391.19 318,140.46
02/07/2019 2 181.55 2,023.98 89.05 96.61 0.00 0.00 2,391.19 318,030.32
02/08/2019 3 2,406.73 2,090.47 91.96 96.61 0.00 0.00 4,685.77 317,848.77
02/09/2019 4 128.66 2,074.65 91.27 96.61 0.00 0.00 2,391.19 315,442.04
02/10/2019 5 199.60 2,006.69 88.29 96.61 0.00 0.00 2,391.19 315,313.38
02/11/2019 6 130.92 2,072.49 91.17 96.61 0.00 0.00 2,391.19 315,113.78
02/12/2019 7 201.79 2,004.59 88.20 96.61 0.00 0.00 2,391.19 314,982.86
02/01/2020 8 2,427.78 2,070.30 91.08 96.61 0.00 0.00 4,685.77 314,781.07
02/02/2020 9 149.88 2,054.33 90.37 96.61 0.00 0.00 2,391.19 312,353.29
02/03/2020 10 289.62 1,920.46 84.50 96.61 0.00 0.00 2,391.19 312,203.41
02/04/2020 11 152.89 2,051.44 90.25 96.61 0.00 0.00 2,391.19 311,913.79
02/05/2020 12 223.21 1,984.08 87.29 96.61 0.00 0.00 2,391.19 311,760.90
02/06/2020 13 155.47 2,048.97 90.14 96.61 0.00 0.00 2,391.19 311,537.69
02/07/2020 14 225.72 1,981.67 87.19 96.61 0.00 0.00 2,391.19 311,382.22
02/08/2020 15 2,452.67 2,046.46 90.03 96.61 0.00 0.00 4,685.77 311,156.50
02/09/2020 16 174.93 2,030.33 89.32 96.61 0.00 0.00 2,391.19 308,703.83
02/10/2020 17 244.68 1,963.51 86.39 96.61 0.00 0.00 2,391.19 308,528.90
02/11/2020 18 177.81 2,027.57 89.20 96.61 0.00 0.00 2,391.19 308,284.22
02/12/2020 19 247.49 1,960.82 86.27 96.61 0.00 0.00 2,391.19 308,106.41
02/01/2021 20 2,475.32 2,024.77 89.07 96.61 0.00 0.00 4,685.77 307,858.92
02/02/2021 21 197.73 2,008.49 88.36 96.61 0.00 0.00 2,391.19 305,383.60
02/03/2021 22 402.45 1,812.37 79.76 96.61 0.00 0.00 2,391.19 305,185.87
02/04/2021 23 201.86 2,004.54 88.18 96.61 0.00 0.00 2,391.19 304,783.42
02/05/2021 24 270.91 1,938.39 85.28 96.61 0.00 0.00 2,391.19 304,581.56
02/06/2021 25 205.10 2,001.43 88.05 96.61 0.00 0.00 2,391.19 304,310.65
02/07/2021 26 274.07 1,935.36 85.15 96.61 0.00 0.00 2,391.19 304,105.55
02/08/2021 27 2,502.97 1,998.28 87.91 96.61 0.00 0.00 4,685.77 303,831.48
02/09/2021 28 225.58 1,981.82 87.18 96.61 0.00 0.00 2,391.19 301,328.51
02/10/2021 29 294.02 1,916.25 84.31 96.61 0.00 0.00 2,391.19 301,102.93
02/11/2021 30 229.15 1,978.40 87.03 96.61 0.00 0.00 2,391.19 300,808.91
02/12/2021 31 297.50 1,912.92 84.16 96.61 0.00 0.00 2,391.19 300,579.76
02/01/2022 32 2,527.34 1,974.94 86.88 96.61 0.00 0.00 4,685.77 300,282.26
02/02/2022 33 250.11 1,958.32 86.15 96.61 0.00 0.00 2,391.19 297,754.92
02/03/2022 34 450.07 1,766.76 77.75 96.61 0.00 0.00 2,391.19 297,504.81
02/04/2022 35 254.92 1,953.71 85.95 96.61 0.00 0.00 2,391.19 297,054.74
02/05/2022 36 322.61 1,888.87 83.10 96.61 0.00 0.00 2,391.19 296,799.82
02/06/2022 37 258.89 1,949.91 85.78 96.61 0.00 0.00 2,391.19 296,477.21
02/07/2022 38 326.47 1,885.17 82.94 96.61 0.00 0.00 2,391.19 296,218.32
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00004
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/08/2022 39 2,557.49 1,946.06 85.61 96.61 0.00 0.00 4,685.77 295,891.85
02/09/2022 40 280.47 1,929.24 84.87 96.61 0.00 0.00 2,391.19 293,334.36
02/10/2022 41 347.49 1,865.03 82.06 96.61 0.00 0.00 2,391.19 293,053.89
02/11/2022 42 284.78 1,925.11 84.69 96.61 0.00 0.00 2,391.19 292,706.40
02/12/2022 43 351.70 1,861.00 81.88 96.61 0.00 0.00 2,391.19 292,421.62
02/01/2023 44 2,583.72 1,920.93 84.51 96.61 0.00 0.00 4,685.77 292,069.92
02/02/2023 45 306.89 1,903.93 83.76 96.61 0.00 0.00 2,391.19 289,486.20
02/03/2023 46 501.70 1,717.31 75.57 96.61 0.00 0.00 2,391.19 289,179.31
02/04/2023 47 312.44 1,898.62 83.52 96.61 0.00 0.00 2,391.19 288,677.61
02/05/2023 48 378.65 1,835.19 80.74 96.61 0.00 0.00 2,391.19 288,365.17
02/06/2023 49 317.19 1,894.07 83.32 96.61 0.00 0.00 2,391.19 287,986.52
02/07/2023 50 383.27 1,830.76 80.55 96.61 0.00 0.00 2,391.19 287,669.33
02/08/2023 51 2,616.58 1,889.46 83.12 96.61 0.00 0.00 4,685.77 287,286.06
02/09/2023 52 339.96 1,872.26 82.36 96.61 0.00 0.00 2,391.19 284,669.48
02/10/2023 53 405.47 1,809.50 79.61 96.61 0.00 0.00 2,391.19 284,329.52
02/11/2023 54 345.08 1,867.35 82.15 96.61 0.00 0.00 2,391.19 283,924.05
02/12/2023 55 410.45 1,804.73 79.40 96.61 0.00 0.00 2,391.19 283,578.97
02/01/2024 56 2,644.85 1,862.38 81.93 96.61 0.00 0.00 4,685.77 283,168.52
02/02/2024 57 368.43 1,844.99 81.16 96.61 0.00 0.00 2,391.19 280,523.67
02/03/2024 58 495.42 1,723.33 75.83 96.61 0.00 0.00 2,391.19 280,155.24
02/04/2024 59 374.36 1,839.31 80.91 96.61 0.00 0.00 2,391.19 279,659.82
02/05/2024 60 438.98 1,777.40 78.20 96.61 0.00 0.00 2,391.19 279,285.46
02/06/2024 61 379.94 1,833.96 80.68 96.61 0.00 0.00 2,391.19 278,846.48
02/07/2024 62 444.42 1,772.19 77.97 96.61 0.00 0.00 2,391.19 278,466.54
02/08/2024 63 2,680.18 1,828.54 80.44 96.61 0.00 0.00 4,685.77 278,022.12
02/09/2024 64 404.00 1,810.91 79.67 96.61 0.00 0.00 2,391.19 275,341.94
02/10/2024 65 467.86 1,749.74 76.98 96.61 0.00 0.00 2,391.19 274,937.94
02/11/2024 66 410.00 1,805.17 79.41 96.61 0.00 0.00 2,391.19 274,470.08
02/12/2024 67 473.69 1,744.15 76.74 96.61 0.00 0.00 2,391.19 274,060.08
02/01/2025 68 2,710.64 1,799.36 79.16 96.61 0.00 0.00 4,685.77 273,586.39
02/02/2025 69 434.68 1,781.53 78.37 96.61 0.00 0.00 2,391.19 270,875.75
02/03/2025 70 617.86 1,606.04 70.68 96.61 0.00 0.00 2,391.19 270,441.07
02/04/2025 71 441.90 1,774.61 78.07 96.61 0.00 0.00 2,391.19 269,823.21
02/05/2025 72 504.78 1,714.37 75.43 96.61 0.00 0.00 2,391.19 269,381.31
02/06/2025 73 448.40 1,768.39 77.79 96.61 0.00 0.00 2,391.19 268,876.53
02/07/2025 74 511.11 1,708.31 75.16 96.61 0.00 0.00 2,391.19 268,428.13
02/08/2025 75 2,749.56 1,762.08 77.52 96.61 0.00 0.00 4,685.77 267,917.02
02/09/2025 76 473.87 1,743.99 76.72 96.61 0.00 0.00 2,391.19 265,167.46
02/10/2025 77 535.93 1,684.54 74.11 96.61 0.00 0.00 2,391.19 264,693.59
02/11/2025 78 480.80 1,737.35 76.43 96.61 0.00 0.00 2,391.19 264,157.66
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00005
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/12/2025 79 542.68 1,678.07 73.83 96.61 0.00 0.00 2,391.19 263,676.86
02/01/2026 80 2,782.41 1,730.62 76.13 96.61 0.00 0.00 4,685.77 263,134.18
02/02/2026 81 506.93 1,712.32 75.33 96.61 0.00 0.00 2,391.19 260,351.77
02/03/2026 82 683.56 1,543.11 67.91 96.61 0.00 0.00 2,391.19 259,844.84
02/04/2026 83 515.11 1,704.49 74.98 96.61 0.00 0.00 2,391.19 259,161.28
02/05/2026 84 576.11 1,646.05 72.42 96.61 0.00 0.00 2,391.19 258,646.17
02/06/2026 85 522.60 1,697.31 74.67 96.61 0.00 0.00 2,391.19 258,070.06
02/07/2026 86 583.41 1,639.06 72.11 96.61 0.00 0.00 2,391.19 257,547.46
02/08/2026 87 2,824.77 1,690.04 74.35 96.61 0.00 0.00 4,685.77 256,964.05
02/09/2026 88 549.59 1,671.46 73.53 96.61 0.00 0.00 2,391.19 254,139.28
02/10/2026 89 609.70 1,613.87 71.01 96.61 0.00 0.00 2,391.19 253,589.69
02/11/2026 90 557.54 1,663.84 73.20 96.61 0.00 0.00 2,391.19 252,979.99
02/12/2026 91 617.46 1,606.44 70.68 96.61 0.00 0.00 2,391.19 252,422.45
02/01/2027 92 2,860.19 1,656.11 72.86 96.61 0.00 0.00 4,685.77 251,804.99
02/02/2027 93 585.25 1,637.30 72.03 96.61 0.00 0.00 2,391.19 248,944.80
02/03/2027 94 754.78 1,474.90 64.90 96.61 0.00 0.00 2,391.19 248,359.55
02/04/2027 95 594.46 1,628.48 71.64 96.61 0.00 0.00 2,391.19 247,604.77
02/05/2027 96 653.42 1,572.00 69.16 96.61 0.00 0.00 2,391.19 247,010.31
02/06/2027 97 603.02 1,620.28 71.28 96.61 0.00 0.00 2,391.19 246,356.89
02/07/2027 98 661.76 1,564.01 68.81 96.61 0.00 0.00 2,391.19 245,753.87
02/08/2027 99 2,906.29 1,611.96 70.91 96.61 0.00 0.00 4,685.77 245,092.11
02/09/2027 100 631.67 1,592.84 70.07 96.61 0.00 0.00 2,391.19 242,185.82
02/10/2027 101 689.66 1,537.28 67.64 96.61 0.00 0.00 2,391.19 241,554.15
02/11/2027 102 640.74 1,584.15 69.69 96.61 0.00 0.00 2,391.19 240,864.49
02/12/2027 103 698.51 1,528.81 67.26 96.61 0.00 0.00 2,391.19 240,223.75
02/01/2028 104 2,944.52 1,575.34 69.30 96.61 0.00 0.00 4,685.77 239,525.24
02/02/2028 105 670.15 1,555.98 68.45 96.61 0.00 0.00 2,391.19 236,580.72
02/03/2028 106 779.57 1,451.16 63.85 96.61 0.00 0.00 2,391.19 235,910.57
02/04/2028 107 680.11 1,546.44 68.03 96.61 0.00 0.00 2,391.19 235,131.00
02/05/2028 108 736.86 1,492.07 65.65 96.61 0.00 0.00 2,391.19 234,450.89
02/06/2028 109 689.84 1,537.12 67.62 96.61 0.00 0.00 2,391.19 233,714.03
02/07/2028 110 746.34 1,482.99 65.25 96.61 0.00 0.00 2,391.19 233,024.19
02/08/2028 111 2,994.27 1,527.68 67.21 96.61 0.00 0.00 4,685.77 232,277.85
02/09/2028 112 720.25 1,507.99 66.34 96.61 0.00 0.00 2,391.19 229,283.58
02/10/2028 113 775.98 1,454.60 64.00 96.61 0.00 0.00 2,391.19 228,563.33
02/11/2028 114 730.53 1,498.14 65.91 96.61 0.00 0.00 2,391.19 227,787.35
02/12/2028 115 785.98 1,445.02 63.58 96.61 0.00 0.00 2,391.19 227,056.82
02/01/2029 116 3,035.52 1,488.17 65.47 96.61 0.00 0.00 4,685.77 226,270.84
02/02/2029 117 761.78 1,468.21 64.59 96.61 0.00 0.00 2,391.19 223,235.32
02/03/2029 118 915.26 1,321.18 58.14 96.61 0.00 0.00 2,391.19 222,473.54
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00006
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/04/2029 119 773.30 1,457.18 64.10 96.61 0.00 0.00 2,391.19 221,558.28
02/05/2029 120 827.66 1,405.10 61.82 96.61 0.00 0.00 2,391.19 220,784.98
02/06/2029 121 784.29 1,446.65 63.64 96.61 0.00 0.00 2,391.19 219,957.32
02/07/2029 122 838.37 1,394.84 61.37 96.61 0.00 0.00 2,391.19 219,173.03
02/08/2029 123 3,090.01 1,435.98 63.17 96.61 0.00 0.00 4,685.77 218,334.66
02/09/2029 124 816.65 1,415.65 62.28 96.61 0.00 0.00 2,391.19 215,244.65
02/10/2029 125 869.90 1,364.64 60.04 96.61 0.00 0.00 2,391.19 214,428.00
02/11/2029 126 828.23 1,404.56 61.79 96.61 0.00 0.00 2,391.19 213,558.10
02/12/2029 127 881.18 1,353.84 59.56 96.61 0.00 0.00 2,391.19 212,729.87
02/01/2030 128 3,134.55 1,393.32 61.29 96.61 0.00 0.00 4,685.77 211,848.69
02/02/2030 129 861.49 1,372.70 60.39 96.61 0.00 0.00 2,391.19 208,714.14
02/03/2030 130 1,005.91 1,234.35 54.32 96.61 0.00 0.00 2,391.19 207,852.65
02/04/2030 131 874.31 1,360.42 59.85 96.61 0.00 0.00 2,391.19 206,846.74
02/05/2030 132 926.08 1,310.83 57.67 96.61 0.00 0.00 2,391.19 205,972.43
02/06/2030 133 886.67 1,348.58 59.33 96.61 0.00 0.00 2,391.19 205,046.35
02/07/2030 134 938.12 1,299.30 57.16 96.61 0.00 0.00 2,391.19 204,159.68
02/08/2030 135 3,193.78 1,336.58 58.80 96.61 0.00 0.00 4,685.77 203,221.56
02/09/2030 136 921.14 1,315.57 57.87 96.61 0.00 0.00 2,391.19 200,027.78
02/10/2030 137 971.69 1,267.14 55.75 96.61 0.00 0.00 2,391.19 199,106.64
02/11/2030 138 934.13 1,303.12 57.33 96.61 0.00 0.00 2,391.19 198,134.95
02/12/2030 139 984.35 1,255.01 55.22 96.61 0.00 0.00 2,391.19 197,200.82
02/01/2031 140 3,241.89 1,290.50 56.77 96.61 0.00 0.00 4,685.77 196,216.47
02/02/2031 141 969.57 1,269.18 55.83 96.61 0.00 0.00 2,391.19 192,974.58
02/03/2031 142 1,104.16 1,140.24 50.18 96.61 0.00 0.00 2,391.19 192,005.01
02/04/2031 143 983.81 1,255.54 55.23 96.61 0.00 0.00 2,391.19 190,900.85
02/05/2031 144 1,032.75 1,208.65 53.18 96.61 0.00 0.00 2,391.19 189,917.04
02/06/2031 145 997.65 1,242.28 54.65 96.61 0.00 0.00 2,391.19 188,884.29
02/07/2031 146 1,046.24 1,195.73 52.61 96.61 0.00 0.00 2,391.19 187,886.64
02/08/2031 147 3,306.26 1,228.84 54.06 96.61 0.00 0.00 4,685.77 186,840.40
02/09/2031 148 1,034.39 1,207.09 53.10 96.61 0.00 0.00 2,391.19 183,534.14
02/10/2031 149 1,082.03 1,161.45 51.10 96.61 0.00 0.00 2,391.19 182,499.75
02/11/2031 150 1,048.92 1,193.17 52.49 96.61 0.00 0.00 2,391.19 181,417.72
02/12/2031 151 1,096.19 1,147.89 50.50 96.61 0.00 0.00 2,391.19 180,368.80
02/01/2032 152 3,358.22 1,179.07 51.87 96.61 0.00 0.00 4,685.77 179,272.61
02/02/2032 153 1,086.70 1,156.98 50.90 96.61 0.00 0.00 2,391.19 175,914.39
02/03/2032 154 1,171.84 1,075.42 47.32 96.61 0.00 0.00 2,391.19 174,827.69
02/04/2032 155 1,102.21 1,142.13 50.24 96.61 0.00 0.00 2,391.19 173,655.85
02/05/2032 156 1,148.11 1,098.15 48.32 96.61 0.00 0.00 2,391.19 172,553.64
02/06/2032 157 1,117.67 1,127.32 49.59 96.61 0.00 0.00 2,391.19 171,405.53
02/07/2032 158 1,163.17 1,083.73 47.68 96.61 0.00 0.00 2,391.19 170,287.86
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00007
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/08/2032 159 3,427.91 1,112.32 48.93 96.61 0.00 0.00 4,685.77 169,124.69
02/09/2032 160 1,156.86 1,089.78 47.94 96.61 0.00 0.00 2,391.19 165,696.78
02/10/2032 161 1,201.36 1,047.15 46.07 96.61 0.00 0.00 2,391.19 164,539.92
02/11/2032 162 1,173.05 1,074.27 47.26 96.61 0.00 0.00 2,391.19 163,338.56
02/12/2032 163 1,217.13 1,032.04 45.41 96.61 0.00 0.00 2,391.19 162,165.51
02/01/2033 164 3,484.04 1,058.55 46.57 96.61 0.00 0.00 4,685.77 160,948.38
02/02/2033 165 1,213.39 1,035.63 45.56 96.61 0.00 0.00 2,391.19 157,464.34
02/03/2033 166 1,325.84 927.91 40.83 96.61 0.00 0.00 2,391.19 156,250.95
02/04/2033 167 1,230.83 1,018.93 44.82 96.61 0.00 0.00 2,391.19 154,925.11
02/05/2033 168 1,273.42 978.13 43.03 96.61 0.00 0.00 2,391.19 153,694.28
02/06/2033 169 1,248.02 1,002.46 44.10 96.61 0.00 0.00 2,391.19 152,420.86
02/07/2033 170 1,290.17 962.08 42.33 96.61 0.00 0.00 2,391.19 151,172.84
02/08/2033 171 3,560.02 985.77 43.37 96.61 0.00 0.00 4,685.77 149,882.67
02/09/2033 172 1,289.88 962.36 42.34 96.61 0.00 0.00 2,391.19 146,322.65
02/10/2033 173 1,330.97 923.00 40.61 96.61 0.00 0.00 2,391.19 145,032.77
02/11/2033 174 1,307.88 945.12 41.58 96.61 0.00 0.00 2,391.19 143,701.80
02/12/2033 175 1,348.50 906.21 39.87 96.61 0.00 0.00 2,391.19 142,393.92
02/01/2034 176 3,620.70 927.65 40.81 96.61 0.00 0.00 4,685.77 141,045.42
02/02/2034 177 1,350.99 903.83 39.76 96.61 0.00 0.00 2,391.19 137,424.72
02/03/2034 178 1,450.94 808.08 35.56 96.61 0.00 0.00 2,391.19 136,073.73
02/04/2034 179 1,370.22 885.41 38.95 96.61 0.00 0.00 2,391.19 134,622.79
02/05/2034 180 1,409.24 848.03 37.31 96.61 0.00 0.00 2,391.19 133,252.57
02/06/2034 181 1,389.30 867.13 38.15 96.61 0.00 0.00 2,391.19 131,843.33
02/07/2034 182 1,427.83 830.22 36.53 96.61 0.00 0.00 2,391.19 130,454.03
02/08/2034 183 3,703.23 848.60 37.33 96.61 0.00 0.00 4,685.77 129,026.20
02/09/2034 184 1,434.08 824.24 36.26 96.61 0.00 0.00 2,391.19 125,322.97
02/10/2034 185 1,471.45 788.44 34.69 96.61 0.00 0.00 2,391.19 123,888.89
02/11/2034 186 1,454.03 805.13 35.42 96.61 0.00 0.00 2,391.19 122,417.44
02/12/2034 187 1,490.89 769.82 33.87 96.61 0.00 0.00 2,391.19 120,963.41
02/01/2035 188 3,768.83 785.76 34.57 96.61 0.00 0.00 4,685.77 119,472.52
02/02/2035 189 1,500.12 760.98 33.48 96.61 0.00 0.00 2,391.19 115,703.69
02/03/2035 190 1,586.52 678.21 29.85 96.61 0.00 0.00 2,391.19 114,203.57
02/04/2035 191 1,521.32 740.68 32.58 96.61 0.00 0.00 2,391.19 112,617.05
02/05/2035 192 1,556.44 707.03 31.11 96.61 0.00 0.00 2,391.19 111,095.73
02/06/2035 193 1,542.46 720.43 31.69 96.61 0.00 0.00 2,391.19 109,539.29
02/07/2035 194 1,577.04 687.30 30.24 96.61 0.00 0.00 2,391.19 107,996.83
02/08/2035 195 3,858.45 699.92 30.79 96.61 0.00 0.00 4,685.77 106,419.79
02/09/2035 196 1,590.37 674.54 29.67 96.61 0.00 0.00 2,391.19 102,561.34
02/10/2035 197 1,623.72 642.59 28.27 96.61 0.00 0.00 2,391.19 100,970.97
02/11/2035 198 1,612.44 653.40 28.74 96.61 0.00 0.00 2,391.19 99,347.25
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00008
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/12/2035 199 1,645.21 622.00 27.37 96.61 0.00 0.00 2,391.19 97,734.81
02/01/2036 200 3,929.38 631.98 27.80 96.61 0.00 0.00 4,685.77 96,089.60
02/02/2036 201 1,661.78 606.13 26.67 96.61 0.00 0.00 2,391.19 92,160.22
02/03/2036 202 1,713.40 556.69 24.49 96.61 0.00 0.00 2,391.19 90,498.44
02/04/2036 203 1,684.96 583.93 25.69 96.61 0.00 0.00 2,391.19 88,785.04
02/05/2036 204 1,715.88 554.31 24.39 96.61 0.00 0.00 2,391.19 87,100.08
02/06/2036 205 1,708.31 561.57 24.70 96.61 0.00 0.00 2,391.19 85,384.20
02/07/2036 206 1,738.63 532.52 23.43 96.61 0.00 0.00 2,391.19 83,675.89
02/08/2036 207 4,026.55 538.90 23.71 96.61 0.00 0.00 4,685.77 81,937.26
02/09/2036 208 1,759.63 512.41 22.54 96.61 0.00 0.00 2,391.19 77,910.71
02/10/2036 209 1,788.63 484.63 21.32 96.61 0.00 0.00 2,391.19 76,151.08
02/11/2036 210 1,783.98 489.08 21.52 96.61 0.00 0.00 2,391.19 74,362.45
02/12/2036 211 1,812.36 461.90 20.32 96.61 0.00 0.00 2,391.19 72,578.47
02/01/2037 212 4,103.27 465.42 20.47 96.61 0.00 0.00 4,685.77 70,766.11
02/02/2037 213 1,836.85 438.44 19.29 96.61 0.00 0.00 2,391.19 66,662.84
02/03/2037 214 1,892.67 384.97 16.94 96.61 0.00 0.00 2,391.19 64,825.99
02/04/2037 215 1,862.46 413.91 18.21 96.61 0.00 0.00 2,391.19 62,933.32
02/05/2037 216 1,888.82 388.66 17.10 96.61 0.00 0.00 2,391.19 61,070.86
02/06/2037 217 1,888.22 389.24 17.12 96.61 0.00 0.00 2,391.19 59,182.04
02/07/2037 218 1,913.92 364.62 16.04 96.61 0.00 0.00 2,391.19 57,293.82
02/08/2037 219 4,208.91 364.23 16.02 96.61 0.00 0.00 4,685.77 55,379.90
02/09/2037 220 1,943.22 336.55 14.81 96.61 0.00 0.00 2,391.19 51,170.99
02/10/2037 221 1,967.51 313.29 13.78 96.61 0.00 0.00 2,391.19 49,227.77
02/11/2037 222 1,970.08 310.83 13.67 96.61 0.00 0.00 2,391.19 47,260.26
02/12/2037 223 1,993.67 288.23 12.68 96.61 0.00 0.00 2,391.19 45,290.18
02/01/2038 224 4,291.87 284.76 12.53 96.61 0.00 0.00 4,685.77 43,296.51
02/02/2038 225 2,026.76 256.53 11.29 96.61 0.00 0.00 2,391.19 39,004.64
02/03/2038 226 2,065.32 219.60 9.66 96.61 0.00 0.00 2,391.19 36,977.88
02/04/2038 227 2,054.86 229.62 10.10 96.61 0.00 0.00 2,391.19 34,912.56
02/05/2038 228 2,076.27 209.11 9.20 96.61 0.00 0.00 2,391.19 32,857.70
02/06/2038 229 2,083.22 202.45 8.91 96.61 0.00 0.00 2,391.19 30,781.43
02/07/2038 230 2,103.90 182.64 8.04 96.61 0.00 0.00 2,391.19 28,698.21
02/08/2038 231 4,406.56 174.91 7.69 96.61 0.00 0.00 4,685.77 26,594.31
02/09/2038 232 2,142.23 145.93 6.42 96.61 0.00 0.00 2,391.19 22,187.75
02/10/2038 233 2,161.40 127.57 5.61 96.61 0.00 0.00 2,391.19 20,045.52
02/11/2038 234 2,171.79 117.62 5.17 96.61 0.00 0.00 2,391.19 17,884.12
02/12/2038 235 2,190.18 100.00 4.40 96.61 0.00 0.00 2,391.19 15,712.33
02/01/2039 236 4,496.32 88.93 3.91 96.61 0.00 0.00 4,685.77 13,522.15
02/02/2039 237 2,232.61 59.36 2.61 96.61 0.00 0.00 2,391.19 9,025.83
02/03/2039 238 2,252.46 40.34 1.78 96.61 0.00 0.00 2,391.19 6,793.22
HPCR101H05 TDA:515 I N T E R B A N K FECHA: 13/05/2019 PAGINA: 00009
CRONOGRAMA DEFINITIVO
CREDITO HIPOTECARIO REGULAR
*************************************************************************************************************************************
FEC.VCTO NRO AMORTIZACION INTERES SEGURO DESGR. SEGURO BIEN COMISION PORTES CUOTA TOTAL SALDO CAPIT.
*************************************************************************************************************************************
02/04/2039 239 2,263.41 29.86 1.31 96.61 0.00 0.00 2,391.19 4,540.76
02/05/2039 240 2,277.35 14.49 0.64 96.61 0.00 0.00 2,389.09 2,277.35
*************************************************************************************************************************************
TOTALES A PAGAR: 318,140.46 310,671.99 13,667.85 23,186.40 0.00 0.00 665,666.70

-------------------- ---------------------- -------------------- -------------------------

CLIENTE CONYUGE BANCO BANCO

ARTURO ACEVEDO CUBA RUBY LEÓN OTERO

SUPERVISOR JEFE

CARGO RECIBIDO CLIENTE (SOLO PARA ENTREGA FISICA, SI DOCUMENTO REMITIDO AL CLIENTE POR EMAIL A LA
NO CONSIGNO CORREO ELECTRONICO) DIRECCION ELECTRONICA CONSIGNADA POR EL CLIENTE