Вы находитесь на странице: 1из 9

DEVIATION STATEMENT - I

Lower Penganga Project - "Formation of connecting BT Roads for the Lower Penganga Projects components, Adilabad District".
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
FORMATION OF ROAD: Clearing thin jungle growth ( more
than 50 percent open space ) including bushes upto 30 cm /
parthenium and other weeds including burning or disposing off the
1 same as directed etc., to complete the finished item of work as per As per Site Conditions
drawing or as directed by the Engineer-in-Charge.

99150.00 Sqm 1.80 1 Sqm 178470 55725.00 Sqm 1.80 1 Sqm 100305 78165
FORMATION OF ROAD: Excavation in all kinds of soil
including boulders up to 0.30 m dia for Stripping, catch drains and
Foundations etc., including dressing of bed and sides to required
profile, cost of all materials, machinery, labour, placing the
excavated stuff for formation of service road / embankment as
2 directed etc., to complete with all leads and lifts and all other As per Longitudinal
operations necessary to complete the finished item of work as per sections and Cross sections
drawing or as directed by the Engineer-in-Charge.

26172.00 cum 105.00 1cum 2748060 8532.00 cum 105.00 1cum 895860 1852200
FORMATION OF ROAD: Excavation in ordinary rock (including
HDR) without blasting including boulders above 0.30 m up to 0.6
m dia. for road excavation etc., including dressing of bed and sides
to required level and profile, cost of all materials, machinery,
labour, placing the excavated soft rock neatly in dump area or for
3 formation of service road as directed etc., to complete with all leads As per Site Conditions
and lifts and all other operations necessary to complete the finished
item of work as per drawing or as directed by the Engineer-in-
Charge.

5084.00 cum 142.00 1cum 721928 0.00 cum 142.00 1cum 0 721928
FORMATION OF ROAD: Excavation in hard rock (including
F&F rock) requiring blasting including boulders above 0.6 m up to
1.2 m dia. for road including dressing to required level and profile,
cost of all materials, machinery, labour, placing the excavated rock
in dump area or for formation of service road as directed etc., to
complete with all leads and lifts and all other operations necessary
4 to complete the finished item of work as per drawing or as directed
by the Engineer-in-Charge. As per Site Conditions

6773.00 cum 217.00 1cum 1469741 0.00 cum 217.00 1cum 0 1469741
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
FORMATION OF ROAD: Excavation in hard rock by blasting
including boulders above 1.2 m dia. for roads, seating
embankment etc., including levelling bed by removing all
projections by hammering / chiselling, cost of all materials,
machinery, labour, placing the excavated rock neatly in approved
5 dump area and levelling the same as directed etc., to complete with As per Site Conditions
all leads and lifts and all other operations necessary to complete the
finished item of work as per drawing or as directed by the Engineer-
in-Charge.

96.00 cum 322.00 1cum 30912 0.00 cum 322.00 1cum 0 30912
FORMATION OF ROAD: Providing semi-pervious / pervious
casing hearting embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from road
including cost of all materials, machinery, labour, all operations As per the site conditions
such as sorting-out, spreading in layers of 25 cm before to maintained the required
compaction, breaking clods, sectioning, watering and compacting gradient, formation of
each layer to density control of not less than 98 percent or as embankment to avoid the
6
stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne submergence of CKB canal
power roller etc., to complete with all leads and lifts and all other distibutary-8 and due to
operations necessary to complete the finished item of work as per the presence of deep vally's
drawing or as directed by the Engineer-in-Charge. in pippalkoti to thamsi
road.

36176.00 Cum 164.00 1Cum 5932864 107264.00 Cum 164.00 1Cum 17591296 11658432
FORMATION OF ROAD: Forming Subgrade, Shoulders with
borrowed useful earth from outside road boundary by mechanical
means with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P. The Sub grade soil & shoulders soil
7 CBR value > 12%, Plasticity index not more than 12 and Maximum As per Cross sections
dry density > 1.8 gm/cc. etc., complete as per MoRT&H
specification 305 and as per drawing etc., to complete with all leads
and lifts and all other operations necessary to complete the finished
item of work as per drawing or as directed by the Engineer-in-
Charge.

29068.00 Cum 473.00 1Cum 13749164 30223.62 Cum 473.00 1Cum 14295770 546606
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
FORMATION OF ROAD: Construction of Granular sub-base by
providing HBT material confirming to Grading - II of MoRT&H
Table 400-1 & 400-2 of MoRT&H specification 401 (5th revision)
including cost and conveyance of all materials to work site but
excluding cost of seigniorage charges on materials and spreading in
uniform layers with motor grader or by approved means, on as per the technical
prepared surface mixing by mix in place method with Rotavator / sanction the granular sub
approved means at OMC and compacting with vibratory roller to base is specified as Grade -
8 VI of Table 400-1 & 400-2
achieve the desired density etc., complete as per MoRT&H
Specification 401 (5th revision) etc., to complete with all leads and of MoRT&H specification
lifts and all other operations necessary to complete the finished 401 (5th revision), wherein
item of work as per drawing or as directed by the Engineer-in- in Agreement it is Garde-II,
Charge. hereby it is Rectified.

8475.00 Cum 2118.00 1 Cum 17950050 0.00 Cum 2118.00 1 Cum 0 17950050
FORMATION OF ROAD: Providing, Laying, Spreading and
compacting graded HBT crushed stone aggregate (aggregate
confirming to MoRT&H table 400-12 & 400-13 of MoRT&H
specification 406, 5th revision ) to Wet Mix macadam specification
including cost and conveyance of all materials but excluding cost
of seiniorage charges on materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of
mixed material by tipper to site , laying in uniform layers with
9 paver in base courses on well prepared surface and compacting
with Vibratory roller to acheive the desired density etc., as per As per Site Conditions
MoRT&H specification.406 (5th revision) etc., to complete with all
leads and lifts and all other operations necessary to complete the
finished item of work as per drawing or as directed by the Engineer-
in-Charge.

10594.00 Cum 2361.00 1 Cum 25012434 10444.87 Cum 2361.00 1 Cum 24660328 352106
FORMATION OF ROAD: Providing and applying prime coat with
bitumen Emulsion (Slow Settting-1) (Bulk) using Emulsion pressure
distributor on prepared surface of Granular base including cleaning
of road surface and spraying emulsion at the rate of 0.70 kgs per
sqm using emulsion pressure distributtor for finished item of work
10 as per MoRT&H Specification 502 (5th revision), complete with all
leads and lifts and all other operations necessary to complete the As per Site Conditions
finished item of work as per drawing or as directed by the Engineer-
in-Charge.

42375.00 Sqm 24.50 1 Sqm 1038188 38868.75 Sqm 24.50 1 Sqm 952284 85904
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
FORMATION OF ROAD:Providing and laying surface dressing
in single coat using 10 mm nominal size IRC HBG/HBT machine
crushed stone aggregates @ 0.008 cum / sqm on a layer of bitumen
binder of RS Emulsion @1.3 Kg/sqm including cost and
conveyance of all materials to work site and laid on prepared
surface and rolling with 8-10 T Pneumatic roller etc., complete as
11 per MoRT&H Specification 510 (5th Revision) etc., to complete with
As per Site Conditions
all leads and lifts and all other operations necessary to complete the
finished item of work as per drawing or as directed by the Engineer-
in-Charge.

42375.00 Sqm 62.30 1 Sqm 2639963 38868.75 Sqm 62.30 1 Sqm 2421523 218440
FORMATION OF ROAD:Providing and applying tack coat with
VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20
kgs per sqm on the prepared bituminous/granular surface cleaned
with mechanical broom for finished item of work as per MoRT&H
12 Specification 503 (5th revision) and complete with all leads and lifts
and all other operations necessary to complete the finished item of As per Site Conditions
work as directed by the Engineer-in-Charge.

42375.00 Sqm 9.10 1 Sqm 385613 38868.75 Sqm 9.10 1 Sqm 353706 31907
FORMATION OF ROAD:Providing 30mm thick compacted
Bituminous Concrete with 100-120 TPH batch type hot mix plant/
40-60 TPH hot mix plant using HBT crushed aggregates of Grading
– 2 as per table 500-7 of specification 507 of MoRT&H (5th revision),
premixed with bitumen VG-30 grade @ 5.4% of mix and filler,
including cost and conveyance of all materials to work site and
transporting the hot mix to work site, laying with mechanical
paver finisher to the required grade, level and alignment, rolling
As per the Inspection notes
13 with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 507 (5th revision) of Chief Engineer Projects,
, but excluding cost of seigniorage charges etc., to complete with all Adilabad.
leads and lifts and all other operations necessary to complete the
finished item of work as per drawing or as directed by the Engineer-
in-Charge.

1271.00 cum 7884.00 1cum 10020564 0.00 cum 7884.00 1cum 0 10020564
FORMATION OF ROAD:Providing and fixing 20 x 20 x 75 cm size
Kilometre/Hectametre stone in CC 1:4:8 using 40 mm down size
graded coarse aggregate including cost of all materials,
labour,dressing top surface, engraving BM data etc., to complete
14
with all leads and lifts and all other operations necessary to
complete the finished item of work as per drawing or as directed by
the Engineer-in-Charge.

60.00 Each 646.00 1 No 38760 59.00 Each 646.00 1 No 38114 646


S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
ROAD STRUCTURES: Earth work in excavation in all kinds of
soils for foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material, etc., to
15 complete with all leads and lifts and all other operations necessary
As per site condition
to complete the finished item of work as per drawing or as directed
by the Engineer-in-Charge.

2354.00 Cum 101.00 1 Cum 237754 1389.28 Cum 101.00 1 Cum 140318 97436
ROAD STRUCTURES: Providing and laying insitu vibrated M-15
( 28 days cube compressive strength not less than 15 N /sq mm )
grade cement concrete using 40 mm down size approved, clean,
hard, graded aggregates for foundation filling including cost of all
materials, machinery, labour, formwork,cleaning, batching, mixing,
16 placing in position, levelling, vibrating, finishing, curing As per Designs and
etc.,complete with all leads and lifts and all other operations Drawings
necessary to complete the finished item of work as per drawing or
as directed by the Engineer-in-Charge

521.00 Cum 5436.00 1 Cum 2832156 94.65 Cum 5436.00 1 Cum 514509 2317647
STRUCTURES: Providing and laying insitu vibrated M-15 ( 28
days cube compressive strength not less than 15 N / sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard,
graded aggregates for Head walls,Wing walls,returns etc.,works
including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
17 position,levelling, vibrating, finishing, curing etc.,complete with all As per Designs and
leads and lifts and all other operations necessary tocomplete the Drawings
finished item of work as per drawing or as directed by the Engineer-
in-Charge.

1067.00 Cum 6369.00 1 Cum 6795723 1373.82 Cum 6369.00 1 Cum 8749852 1954129
ROAD STRUCTURES: Providing and laying insitu M- 20 ( 28 days
cube compressive strength not less than 20 N /sqmm ) grade
cement concrete using 20 mm down size approved, clean, hard,
graded aggregates for wearing coat including cost of all materials,
machinery, labour, formwork,cleaning, batching, mixing, placing in
position in alternate panels, levelling, compacting,finishing, curing,
18 packing joints with asphalt mortar etc., to complete with all leads As per Designs and
and lifts and all other operations necessary to complete the finished Drawings
item of work as per drawing or as directed by the Engineer-in-
Charge.

24.00 Cum 5785.00 1 Cum 138840 3.38 Cum 5785.00 1 Cum 19553 119287
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
FORMATION OF ROAD STRUCTURES:Providing and laying
insitu vibrated M-20 ( 28 days cube compressive strength not less
than 20 N / sq mm ) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for Slabs including cost
of all materials,machinery, labour, formwork, scaffolding, cleaning,
batching, mixing, placing in position,levelling, vibrating, finishing,
19 curing etc.,complete with all leads and lifts and all other operations As per Designs and
necessary to complete the finished item of work as per drawing or Drawings
as directed by the Engineer-in-Charge.

164.00 Cum 6538.00 1 Cum 1072232 100.88 Cum 6538.00 1 Cum 659521 412711
ROAD STRUCTURES: Manufacture, Supply and Delivery of
R.C.C.(NP-4 Class) Socket and Spigot 1200mm dia pipes
conforming to B.I.S. 458/2003 to complete with all leads and lifts
20 and all other operations necessary to complete the finished item of As per Designs and
work as per drawing or as directed by the Engineer-in-Charge. Drawings

201.00 RM 11105.00 1 RM 2232105 0.00 RM 11105.00 1 RM 0 2232105


ROAD STRUCTURES:Laying and jointing 1200 mm dia. NP- 4
class or IRC standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials, machinery,labour, aligning, packing
joints with hemp, finishing, curing etc., complete with all leads and
21 As per Designs and
lifts and all other operations necessary to complete the finished
item of work as per drawing or as directed by the Engineer-in- Drawings
Charge.

100.00 Each 1277.00 1 No 127700 0.00 Each 1277.00 1 No 0 127700


ROAD STRUCTURES:Providing, fabricating and placing in
position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping,
welding wherever required,tying with 1.25 mm dia soft annealed
steel wire, including cost of all materials, machinery, labour
22 etc.,complete with all leads and lifts and all other operations As per Designs and
necessary to complete the finished item of work as per drawing or Drawings
as directed by the Engineer-in-Charge.

43.00 MT 66330.00 1 MT 2852190 9.40 MT 66330.00 1 MT 623502 2228688


ROAD STRUCTURES: Providing and constructing 25 cm thick
dry rubble stone pitching including cost of all materials, labour,
hand packing, finishing etc.,complete with all leads and lifts and all
other operations necessary to complete the finished item of work as
23
per drawing or as directed by the Engineer-in-Charge.

2565.00 Sqm 173.00 1 Sqm 443745 2622.00 Sqm 173.00 1 Sqm 453606 9861
Sub Total : 98649156 72470047
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
SUPPLEMENTARY ITEMS
Construction of Granular sub-base by providing HBT material
confirming to Grading - VI of MoRT&H Table 400-1 & 400-2 of
MoRT&H specification 401 (5th revision) including cost and
conveyance of all materials to work site but excluding cost of
seigniorage charges on materials and spreading in uniform layers
with motor grader or by approved means, on prepared surface as per the technical
mixing by mix in place method with Rotavator / approved means sanction the granular sub
at OMC and compacting with vibratory roller to achieve the desired base is specified as Grade -
24 density etc., complete as per MoRT&H Specification 401 (5th VI of Table 400-1 & 400-2
revision) etc., to complete with all leads and lifts and all other of MoRT&H specification
operations necessary to complete the finished item of work as per 401 (5th revision), wherein
drawing or as directed by the Engineer-in-Charge. in Agreement it is Garde-II,
hereby it is Rectified.

0.00 Cum 2118.00 1 Cum 0 6804.92 Cum 2118.00 1 Cum 14412812 14412812
Providing 40mm thick compacted Bituminous Concrete with 100-
120 TPH batch type hot mix plant/ 40-60 TPH hot mix plant using
HBT crushed aggregates of Grading – 2 as per table 500-7 of
specification 507 of MoRT&H (5th revision), premixed with
bitumen VG-30 grade @ 5.4% of mix and filler, including cost and
conveyance of all materials to work site and transporting the hot
mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as As per the Inspection notes
25 per MoRT&H Specification 507 (5th revision) , but excluding cost of
of Chief Engineer Projects,
seigniorage charges etc., to complete with all leads and lifts and all Adilabad.
other operations necessary to complete the finished item of work as
per drawing or as directed by the Engineer-in-Charge.

0.00 cum 7884.00 1cum 0 1554.75 cum 7884.00 1cum 12257649 12257649
Providing and fixing 100 mm dia perforated PVC pipes 40 cm long
for Weep holes including cost of all materials, labour, drilling 8
26 mm dia holes etc. complete with all As per Designs and
Drawings

0.00 Each 0.00 1 No 0 126.00 Each 96.49 1 No 12158 12158


Manufacture, Supply and Delivery of R.C.C. (NP-4 Class) Socket
and Spigot 1000 mm dia pipes conforming to B.I.S. 458/2003 at ex-
27 factory (rate per meter of effective length) Excluding transportation As per Designs and
& taxes. Drawings

0.00 RM 0.00 1 RM 0 570.00 RM 8770.16 1 RM 4998991 4998991


S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
Laying and jointing 1000 mm dia. RCC(NP- 4 class) or IRC
standard Hume pipes in CM 1 : 2 proportion by volume including
cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc.,
28 As per Designs and
complete with initial lead up to 50 m and all lifts. (Cement content:
Drawings
49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint) .

0.00 Joint 0.00 1 joint 0 224.00 Joint 1116.66 1 joint 250132 250132
29 supply of guard stone of size 1200 x 200 x 200 MM
0.00 No's 0.00 1 No 0 160.00 No's 110.21 1 No 17634 17634
30 FORMATION OF ROAD: Forming Subgrade, Shoulders with borrowed
useful earth from outside road boundary by mechanical means with all
leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P. The Sub grade soil & shoulders
soil CBR value > 12%, Plasticity index not more than 12 and Maximum dry
density > 1.8 gm/cc. etc., complete as per MoRT&H specification 305 and
as per drawing etc., to complete with all leads and lifts and all other
operations necessary to complete the finished item of work as per
drawing or as directed by the Engineer-in-Charge.

0.00 cum 0.00 1 Cum 0 2460.00 cum 276.00 1 Cum 678960 678960
S.No Description of Item As per Sanctioned As per Deviation
Excess Less Remarks
. QTY Rate Amount QTY Rate Amount
31 Construction of Granular sub-base by providing HBT material
confirming to Grading - VI of MoRT&H Table 400-1 & 400-2 of
MoRT&H Specification 401 (5Th Revision) including cost,
(excluding seigniorage charges) and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place
method with Rotavator / approved means at OMC and compacting
with vibratory roller to achieve the desired density etc., complete
for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge.

0.00 cum 0.00 1 Cum 0 2159.93 cum 1848.00 1 Cum 3991554 3991554
0 36619890
Total = 9,86,49,156 10,90,89,937 5,07,88,918 4,03,48,137
32 Deduct Tender Premium (-) 0.36 % - -
9,86,49,156 10,90,89,937 5,07,88,918 4,03,48,137
33 Add GST 12.00% 1,18,37,899 1,30,90,792 1252893
34 Labour Cess @ 1 % on Works 9,86,492 10,90,899 104407
35 Provision for NAC 0.10 % 98,649 1,09,090 10441
36 Add Seigniorage charges 30,84,129 65,53,131 3469002
37 a. DMF charges @30% of Seigniorage charges 3,08,413 19,65,939 1657526
38 b. SMET charges @2% of Seigniorage charges 61,683 1,31,063 69380
39 Provision Price Escalation 47,50,000 40,50,000 700000
40 Provision for Q.C Charges and materials testing charges 5,00,000 50,000 450000
41 Provision for Sign Boards 3,00,000 1,00,000 200000
42 Provision for Videography and photos 2,00,000 5,000 195000
43 Provision for Misc. Xerox Papers, Stationary etc. 2,23,579 64,149 159430
Total : 12,10,00,000 13,63,00,000 5,73,52,567 4,20,52,567

As per Sanction 12,10,00,000 Less 4,20,52,567


As per Revised 13,63,00,000 Excess 5,73,52,567
Difference 1,53,00,000 Difference 1,53,00,000

Percentage of Excess as per Technical Sanction = 12.64%


Percentage Excess as per Estimate contract value = 10.58%

Похожие интересы