Вы находитесь на странице: 1из 1

T H E R E G A L I A P A R K

TOWER
greener
C
bigger. better. .

OFFER COMPUTATION SHEET


UNIT NO.: 102
MODEL: Office
DESCRIPTION: Bare
FLOOR AREA (more or less): 64.46 square meters

Gross List Price Php6,812,632.00


Less: Pre - Completion Discount 1.0% Php68,126.32
Net List Price Php6,744,505.68

1st Gross Down Payment 5% Php337,225.28


Less: DP Term Discount 0.00% Php0.00
Less: Reservation Money Php50,000.00
Net Down Payment 15 days Php287,225.28
DP Monthly w/in 15 days after reservation
DP Installments paid from
DP Installments paid up to

2nd Gross Down Payment 15% Php1,011,675.85


Plus: Estimated Transfer Cost Php197,652.07
Net DP inc. Transfer Cost Php1,209,327.92
DP Installment Term 18 months
Interest Rate on Installments per annum, fixed/ In-House Financing
Installment Amount Php67,184.88
Installments paid from
Installments paid up to

Gross Balance 80% Php5,395,604.54


Balance Term Months
Interest Rate 0% per annum, fixed/ Bank Financing
Installment Amount Php5,395,604.54
Installments paid from
Installments paid up to

NOTES
1. BALANCE. The gross balance will be due upon 19th month or upon unit turn-over whichever comes later.
However, the buyer is required to have a LOAN GUARANTEE on or before the 14th month thru BANK FINANCING.

2. Transfer of Title Cost: Php197,652.07


The titling cost shall be based on estimate only and shall be subject to re-computation upon proceed of the trasnfer.

3. Complete PDCs are required within 30 days ( including balance ) from the date of reservation.
This will be required among all payment schemes including the promo monthlies. In case of failure, buyers will automatically
waive the pre-completion discount & will be required to pay the said amount as lump-sum payment on or before his move-in .

Prepared by:

Date prepared:

Conforme:

Buyer (s)
Date approved:

Оценить