Estimated cost sheet of Mywoods 7-10 / Mantra/ Montage

Floor/Flat No. 23160

Super Area 1190 Project Name Wing 22nd/25th 21st - 24th
Payment Plan NPE 1 to 6 (DP) 3525 3625
BSP 3090 Wing 28th floor 21st - 27th
Mywoods
View PLC 125 7 & 8 (DP) 2995 3090
Basic Cost 3677100 9 & 10 (50:25:25) 2995 3090
View PLC 148750 Phase 25th/26th21st - 24th/25th
Additional Car Parking 0 Mantra-1 & 2 (DP) 2795 2900
Mantra
Basic Cost + View PLC + Car Parking 3825850 Phase 25th 19th - 24th
GST @ 4.5% 172163 (X) Villament (DP) 3185 3255
Total 3998013 (A) Tower 30th 26th - 29th
Additional Power back up(Rs.15000/- per KVA for Montage Fortune/Advantage
Mywoods & Mantra and Rs.20000/- per KVA for 0 2695 2805
(CLP)
Montage)
GST @ 12% 0 (Y)
Total of PBU 0 (B)
3998013
Offer-A) No Pre EMI plan 150 0 Summary Of Total Cost Including Servic
Offer-B) Stamp Duty 150 0 Basic
Offer-C) Rental Scheme 0 0 Components Of Apartment 3170905
Offer-D) Additional Specifications 150 0 Service Tax Rate Applicable 12.00%
Total Scheme Amount 0 ( C) Amount Payable380509
Total Cost (A+B+C) 3998013 (D) Grand Total Including Service Tax 3551413
Total Cost W/O GST 3825850 (D-X-Y)
 16th - 20th 11th - 15th 6th - 10th 1st - 5th Ground
3700 3775 3850 3925 4025
16th - 20th 11th - 15th 6th - 10th 1st - 5th Ground
3160 3235 3305 3375 3470
3160 3235 3305 3375 3470
16th - 20th 11th - 15th 6th - 10th 1st - 5th Ground
2970 3040 3115 3185 3280
13th - 18th 7th -12th 1st - 6th
3330 3400 3470
21st - 25th 16th - 20th 11th - 15th 6th - 10th 1st - 5th

2875 2945 3020 3090 3160

Including Service Tax

View PLC PBU Parking Total
148750 0 250000 3569654.69
12.00% 12.00% 12.00% 0
17850 0 30000 428358.563
166600 0 280000 3998013
Estimated cost sheet of Mywoods 1 - 6 Project Name Wing 22nd/25th 21st - 24th
Floor/Flat No. 25146 1 to 6 (DP) 3525 3625
Super Area 1520 Wing 28th floor 21st - 27th
Mywoods
Payment Plan DP 7 & 8 (DP) 2995 3090
BSP 3525 9 & 10 (50:25:25) 2995 3090
View PLC 0 Phase 25th/26th21st - 24th/25th
Basic Cost 5358000 Mantra-1 & 2 (DP) 2795 2900
Mantra
View PLC 0 Phase 25th 19th - 24th
Additional Car Parking 200000 Villament (DP) 3185 3255
Basic Cost + View PLC + Car Parking 5558000 Tower 30th 26th - 29th
Montage Fortune/Advantage
GST @ 4.5% 0 2695 2805
(X) (CLP)
Total 5558000 (A)
Additional Power back up 0 Summary Of Total Cost Including Servic
GST @ 12% 0 (Y) Basic
Total of PBU 0 (B) Components Of Apartment 5308000
5558000 Service Tax Rate Applicable 0.00%
Offer-A) No Pre EMI plan 0 0 Amount Payable 0
Offer-B) Stamp Duty 0 0 Grand Total Including Service Tax 5308000
Offer-C) Rental Scheme 0 0
Offer-D) Additional Specifications 0 0
Total Scheme Amount 0 ( C)
Total Cost (A+B+C) 5558000 (D)
Total Cost W/O GST 5558000 (D-X-Y)
 16th - 20th 11th - 15th 6th - 10th 1st - 5th Ground
3700 3775 3850 3925 4025
16th - 20th 11th - 15th 6th - 10th 1st - 5th Ground
3160 3235 3305 3375 3470
3160 3235 3305 3375 3470
16th - 20th 11th - 15th 6th - 10th 1st - 5th Ground
2970 3040 3115 3185 3280
13th - 18th 7th -12th 1st - 6th
3330 3400 3470
21st - 25th 16th - 20th 11th - 15th 6th - 10th 1st - 5th

2875 2945 3020 3090 3160

Including Service Tax

View PLC PBU Parking Total
0 0 250000 5558000
0.00% 12.00% 0.00% 0
0 0 0 0
0 0 250000 5558000