Leverage Ratio

1.Debt Ratio 2.Times Interest Earned

2018 2018
𝑇𝑜𝑡𝑎𝑙 𝐻𝑢𝑡𝑎𝑛𝑔 𝐸𝐵𝐼𝑇
= = 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎
16.379.829 973.264
= =
34.666.506 730.752

= 0,47 47 % = 1,3 %
2017 2017
𝑇𝑜𝑡𝑎𝑙 𝐻𝑢𝑡𝑎𝑛𝑔 𝐸𝐵𝐼𝑇
= =
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎
15.216.987 1.817.321
= =
33.397.766 670.638

= 0,45 45 % = 2,7 %
2016 2016
𝑇𝑜𝑡𝑎𝑙 𝐻𝑢𝑡𝑎𝑛𝑔 𝐸𝐵𝐼𝑇
= = 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎
14.919.304 2.050.335
= =
32.537.592 689.963
= 0,45 45 % = 2,9 %
2015 2015
𝑇𝑜𝑡𝑎𝑙 𝐻𝑢𝑡𝑎𝑛𝑔 𝐸𝐵𝐼𝑇
= = 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎
14.465.741
= 1.631.902
31.697.142 = 753.352
= 0,45 45 % = 2,1 %
2014 2014
𝑇𝑜𝑡𝑎𝑙 𝐻𝑢𝑡𝑎𝑛𝑔
= 𝐸𝐵𝐼𝑇
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎 = 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎
14.189.000
= 2.441.393
30.996.051 = 681.048
= 0,45 45 %
= 3,5 %
Cash Coverage Ratio Liquidity Ratio
2018 Current Ratio
𝐸𝐵𝐼𝑇 2018
= 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟
973.264 = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
= 730.752
6.988.907
= 1,3 % = 7.791.396

2017 = 0,89
𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎 2017
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟
1.817.321 = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
= 670.638
6.289.818
= 2,7 % = 6.187.987

2016 = 1,01
𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎 2016
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟
2.050.335 = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
= 689.963
5.729.296
= 2,9 % = 4.595.300

2015 = 1,24
𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎 2015
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟
1.631.902 = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
= 753.352
5.028.025
= 2,1 % = 5.373.084

2014 = 0,93
𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑚𝑏𝑎𝑦𝑎𝑟𝑎𝑛 𝐵𝑢𝑛𝑔𝑎 2014
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟
2.441.393 = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
= 681.048
6.010.492
= 3,5 % =
6.898.825

= 0,87
Quick Ratio Cash Ratio
2018 2018
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 𝐾𝑎𝑠+𝑆𝑒𝑘𝑢𝑟𝑖𝑡𝑎𝑠
= = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟

6.988.907−2.428.365 2.071.459
= = 7.791.396
7.791.396

= 0,58 58% = 0,26 26%

2017 2017
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 𝐾𝑎𝑠+𝑆𝑒𝑘𝑢𝑟𝑖𝑡𝑎𝑠
= = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟

6.289.818−2.102.762 2.260.606
= = 6.187.987
6.187.987

= 0,67 67% = 0,36 36%

2016 2016
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 𝐾𝑎𝑠+𝑆𝑒𝑘𝑢𝑟𝑖𝑡𝑎𝑠
= = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟

5.729.296−2.070.391 1.867.975
= = 4.595.300
4.595.300

= 0,79 79% = 0,40 40%

2015 2015
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 𝐾𝑎𝑠+𝑆𝑒𝑘𝑢𝑟𝑖𝑡𝑎𝑠
= = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟

5.028.025−1.936.731 1.461.302
= = 5.373.084
5.373.084

= 0,57 57% = 0,27 27%

2014 2014
𝐴𝑘𝑡𝑖𝑣𝑎 𝑙𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 𝐾𝑎𝑠+𝑆𝑒𝑘𝑢𝑟𝑖𝑡𝑎𝑠
= = 𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟

6.010.492−1.773.329 2.696.315
= = 6.898.825
6.898.825

= 0,61 61% = 0,39 39%

Efficiency Ratio Days Sales Outstanding
Inventory Turnover Ratio 2018
2018 𝑃𝑖𝑢𝑡𝑎𝑛𝑔
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑥 360
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= 𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 582.406+700.189
= 𝑥360
14.190.099
14.190.099
= = 29.174
2.428.365

= 5.843 2017
2017 𝑃𝑖𝑢𝑡𝑎𝑛𝑔
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑥 360
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= 571.323+502.536
𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 = 𝑥360
15.826.648
15.826.648
= 2.102.762 = 24.426
= 7.526 2016
2016 𝑃𝑖𝑢𝑡𝑎𝑛𝑔
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑥 360
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= 𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 505.154+506.863
= 𝑥360
14.530.938
14.530.938
= 2.070.391 = 25.072
= 7.018 2015
2015 𝑃𝑖𝑢𝑡𝑎𝑛𝑔
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑥 360
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= 𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 415.133+394.978
= 𝑥360
13.835.444 13.835.444
= 1.936.731 = 21.079
= 7.143
2014
2014 𝑃𝑖𝑢𝑡𝑎𝑛𝑔
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑥 360
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= 𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛
363.221+360.971
= 𝑥360
14.962.727 14.962.727
= 1.773.329
= 17.423
= 8.437
Fixed Asset Turnover Total Aset Turnover
2018 2018
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑒𝑡𝑎𝑝 𝐵𝑒𝑟𝑠𝑖ℎ

14.190.099 14.190.099
= = 34.666.506
6.988.907

= 2.030 = 0,40 = 40%

2017 2017
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑒𝑡𝑎𝑝 𝐵𝑒𝑟𝑠𝑖ℎ

15.826.648 15.826.648
= = 33.397.766
6.289.818

= 2.516 = 0,47 = 47%

2016 2016
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
= = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑒𝑡𝑎𝑝 𝐵𝑒𝑟𝑠𝑖ℎ
14.530.938
14.530.938 = 32.537.592
= 5.729.296

= 2.536 = 0,44 = 44%

2015 2015
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
= 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑒𝑡𝑎𝑝 𝐵𝑒𝑟𝑠𝑖ℎ
13.835.444
13.835.444 = 31.697.142
= 5.028.025
= 0,43 = 43%
= 2.751
2014
2014
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
= 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑒𝑡𝑎𝑝 𝐵𝑒𝑟𝑠𝑖ℎ
14.962.727
14.962.727 = 30.996.051
= 6.010.492
= 0,48 = 48 %
= 2.489
Profitability Ratios Return on Equity
Return on Assets 2018
2018 𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 𝐸𝑘𝑢𝑖𝑡𝑎𝑠
𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 178.067
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙 = 1.004.698
178.067
= 34.666.506 = 0,17
= 0,0051 2017
2017 𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 𝐸𝑘𝑢𝑖𝑡𝑎𝑠
𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 695.433
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙 = 1.006.104
695.433
= 33.397.766 = 0,69
= 0,0208 2016
2016 𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 𝐸𝑘𝑢𝑖𝑡𝑎𝑠
𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 609.794
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙 = 295.805
609.794
= 32.537.592 = 2,06
= 0,018 2015
2015 𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 𝐸𝑘𝑢𝑖𝑡𝑎𝑠
𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 364.879
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙 = 590.445
364.879
= 31.697.142 = 0,61
= 0,0115 2014
2014 𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 𝐸𝑘𝑢𝑖𝑡𝑎𝑠
𝐿𝑎𝑏𝑎 𝑏𝑒𝑟𝑠𝑖ℎ 𝑠𝑒𝑠𝑢𝑑𝑎ℎ 𝑝𝑎𝑗𝑎𝑘
= 1.109.361
𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙 = 710.670
1.109.361
= 30.996.051 = 1,56
= 0,0357
Net Profit Margin Basic Earning Power
2018 2018
𝐸𝐵𝐼𝑇 𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
973.264 973.264
= 14.190.099 = 34.666.506

= 0,068 = 0,028

2017 2017
𝐸𝐵𝐼𝑇 𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙

1.817.321 1.817.321
= 15.826.648 = 33.397.766

= 0,114 = 0,054

2016 2016
𝐸𝐵𝐼𝑇 𝐸𝐵𝐼𝑇
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
2.050.335
2.050.335 = 32.537.592
= 14.530.938

= 0,141 = 0,063

2015 2015
𝐸𝐵𝐼𝑇
𝐸𝐵𝐼𝑇 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
1.631.902
1.631.902 = 31.697.142
= 13.835.444
= 0,051
= 0,117
2014
2014
𝐸𝐵𝐼𝑇
𝐸𝐵𝐼𝑇 = 𝐴𝑘𝑡𝑖𝑣𝑎 𝑇𝑜𝑡𝑎𝑙
= 𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛
2.441.393
2.441.393 = 30.996.051
= 14.962.727
= 0,078
= 0,163
Market Value Ratio Dividend Yield
Price Earnings Ratio 2018
2018 𝐷𝑖𝑣𝑖𝑑𝑒𝑛 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟 𝑠𝑎ℎ𝑎𝑚
= 𝐻𝑎𝑟𝑔𝑎 𝑝𝑎𝑠𝑎𝑟 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
𝐻𝑎𝑟𝑔𝑎 𝑆𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟
= 71.226
𝐿𝑎𝑏𝑎 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟 𝑆𝑎ℎ𝑎𝑚 = 460
460
= 0.00001125 = 154.839
= 40.858 2017
2017 𝐷𝑖𝑣𝑖𝑑𝑒𝑛 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟 𝑠𝑎ℎ𝑎𝑚
= 𝐻𝑎𝑟𝑔𝑎 𝑝𝑎𝑠𝑎𝑟 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
𝐻𝑎𝑟𝑔𝑎 𝑆𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟
= 278.173
𝐿𝑎𝑏𝑎 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟 𝑆𝑎ℎ𝑎𝑚 = 464
464
= 0.00004396 = 599.510
= 10.552 2016
2016 𝐷𝑖𝑣𝑖𝑑𝑒𝑛 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟 𝑠𝑎ℎ𝑎𝑚
= 𝐻𝑎𝑟𝑔𝑎 𝑝𝑎𝑠𝑎𝑟 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
𝐻𝑎𝑟𝑔𝑎 𝑆𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟
= 2.763.917
𝐿𝑎𝑏𝑎 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟 𝑆𝑎ℎ𝑎𝑚 = 494
494
= 0.00003855 = 5.594
= 12.812 2015
2015 𝐷𝑖𝑣𝑖𝑑𝑒𝑛 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟 𝑠𝑎ℎ𝑎𝑚
= 𝐻𝑎𝑟𝑔𝑎 𝑝𝑎𝑠𝑎𝑟 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
𝐻𝑎𝑟𝑔𝑎 𝑆𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟
= 145.951
𝐿𝑎𝑏𝑎 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟 𝑆𝑎ℎ𝑎𝑚 = 332
332
= 0.00002306 = 439.611
= 14.391 2014
2014 𝐷𝑖𝑣𝑖𝑑𝑒𝑛 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟 𝑠𝑎ℎ𝑎𝑚
= 𝐻𝑎𝑟𝑔𝑎 𝑝𝑎𝑠𝑎𝑟 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
𝐻𝑎𝑟𝑔𝑎 𝑆𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟
= 443.744
𝐿𝑎𝑏𝑎 𝑝𝑒𝑟 𝐿𝑒𝑚𝑏𝑎𝑟 𝑆𝑎ℎ𝑎𝑚 = 705
705
= = 629.424
0.00007014

= 10.051
Market to Book Ratio
2018
𝐻𝑎𝑟𝑔𝑎 𝑠𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
= 𝑁𝑖𝑙𝑎𝑖 𝑏𝑢𝑘𝑢 𝑝𝑒𝑟 𝑠𝑎ℎ𝑎𝑚

460
= 0.00006352

= 7.241
2017
𝐻𝑎𝑟𝑔𝑎 𝑠𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
= 𝑁𝑖𝑙𝑎𝑖 𝑏𝑢𝑘𝑢 𝑝𝑒𝑟 𝑠𝑎ℎ𝑎𝑚

464
= 0.00006361

= 7.294
2016
𝐻𝑎𝑟𝑔𝑎 𝑠𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
= 𝑁𝑖𝑙𝑎𝑖 𝑏𝑢𝑘𝑢 𝑝𝑒𝑟 𝑠𝑎ℎ𝑎𝑚

494
= 0.00001870

= 26.413
2015
𝐻𝑎𝑟𝑔𝑎 𝑠𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
= 𝑁𝑖𝑙𝑎𝑖 𝑏𝑢𝑘𝑢 𝑝𝑒𝑟 𝑠𝑎ℎ𝑎𝑚

332
= 0.00003733

= 8.893
2014
𝐻𝑎𝑟𝑔𝑎 𝑠𝑎ℎ𝑎𝑚 𝑝𝑒𝑟 𝑙𝑒𝑚𝑏𝑎𝑟
= 𝑁𝑖𝑙𝑎𝑖 𝑏𝑢𝑘𝑢 𝑝𝑒𝑟 𝑠𝑎ℎ𝑎𝑚

705
= 0.00004493

= 15.690