Microsoft Excel 16.

0 Answer Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 9/26/2019 9:43:29 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.125 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Central
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$13 X1 0 280

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 X1 0 2 Contin
$C$2 X2 0 0 Contin
$D$2 X3 0 8 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$7 24 $E$7<=$G$7 Not Binding 24
$E$8 20 $E$8<=$G$8 Binding 0
$E$9 8 $E$9<=$G$9 Binding 0
$E$10 0 $E$10<=$G$10 Not Binding 5
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 9/26/2019 9:43:29 PM

Variable Cells
Final Reduced
Cell Name Value Gradient
$B$2 X1 2 0
$C$2 X2 0 -5
$D$2 X3 8 0

Constraints
Final Lagrange
Cell Name Value Multiplier
$E$7 24 0
$E$8 20 10
$E$9 8 10
$E$10 0 0
Microsoft Excel 16.0 Answer Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 9/26/2019 9:44:53 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.016 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Central
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$13 X1 280 280

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 X1 2 2 Contin
$C$2 X2 0 0 Contin
$D$2 X3 8 8 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$7 24 $E$7<=$G$7 Not Binding 24
$E$8 20 $E$8<=$G$8 Binding 0
$E$9 8 $E$9<=$G$9 Binding 0
$E$10 0 $E$10<=$G$10 Not Binding 5
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 9/26/2019 9:44:53 PM

Variable Cells
Final Reduced
Cell Name Value Gradient
$B$2 X1 2 0
$C$2 X2 0 -5
$D$2 X3 8 0

Constraints
Final Lagrange
Cell Name Value Multiplier
$E$7 24 0
$E$8 20 10
$E$9 8 10
$E$10 0 0
Microsoft Excel 16.0 Answer Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 9/26/2019 9:45:54 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$13 X1 280 280

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 X1 2 2 Contin
$C$2 X2 0 0 Contin
$D$2 X3 8 8 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$7 24 $E$7<=$G$7 Not Binding 24
$E$8 20 $E$8<=$G$8 Binding 0
$E$9 8 $E$9<=$G$9 Binding 0
$E$10 0 $E$10<=$G$10 Not Binding 5
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 9/26/2019 9:45:55 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 X1 2 0 60 20 4
$C$2 X2 0 -5 30 5 1E+030
$D$2 X3 8 0 20 2.5 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$7 24 0 48 1E+030 24
$E$8 20 10 20 4 4
$E$9 8 10 8 2 1.333333333
$E$10 0 0 5 1E+030 5
X1 X2 X3
2 0 8

60 30 20

8 6 1 24 ≤ 48
4 2 1.5 20 ≤ 20
2 1.5 0.5 8 ≤ 8
0 1 0 0 ≤ 5

280