BOQ - 109 Rev 02.............

ETHIHAD RAIL NETWORK
PACKAGE 2S - RAILWAY INTEGRATION SYSTEMS
BILL OF QUANTITIES
GENERAL SUMMARY
Amount
Description
(AED)
GENERAL SUMMARY
Bill No 1 - PRELIMINARIES 12,492,000.00
Bill No 2 - MEASURED WORKS

Bill 2.1 - 11KV SUBSTATION WITH MASONARY 21,351,162.23
WORKS
Bill 2.2 - 33/11KV SUBSTATION PREFABRICATED 1,949,396.11
SUBSTATIONS
Bill 2.3 - SHELTER TYPE A 1,862,751.60
Bill 2.4 - SHELTER TYPE A 1 136,764.00
Bill 2.5 - SHELTER TYPE B 4,491,364.50
Bill 2.6 - SHELTER TYPE D 1,443,204.00
Bill 2.7 - PACKAGE TYPE P 3,146,821.92
Bill 2.8 - CABLE DUCT 260,260.00
Bill 2.9 - MANHOLE TYPE A 311,562.50
Bill 2.10 - MANHOLE TYPE B 321,312.50
Bill 2.11 - ELECTRIC TOWER 14,007,000.00
Bill 2.12 - 11KV SUBSTATION ELECTRICAL 2,200,308.00
WORKS
Bill 2.13 - 11KV SUBSTATION MECHANICAL 7,156,800.00
WORKS
Bill 2.14 - CABLE LAYING 53,460,000.00
TOTAL AMOUNT (AED) 124,590,707.35
TOTAL LUMPSUM AMOUNT TO FORM TENDER (AED) 124,590,707.35

Discount 901.24
Total 124,589,806.11
AMOUNT IN WORDS: ONE HUNDRED FIFTY FIVE MILLION
ONE HUNDRED THIRTY NINE THOUSAND ONLY
GENERAL SUMMARY
Amount
Description
(AED)
BILL NO. 1 - PRELIMINARIES
Ref Description Qty Unit Rate
GENERAL REQUIREMENTS
A Site Administration & Supervision 1 Item 12,492,000.00
B Site labour for required works & transportation
C Site office running cost
D Plant & Equipment
E Scaffolding (if required)
F Condition Survery, Samples & Mock-up
G Labouratory tests (if required)
H Shop drawing & As-built
J Final Cleaning of works
K Finance charges
L Safety and House keeping
M Warranties, Guarantees, O&Ms
PERFORMANCE BOND / INSURANCES
Bonds:-
N Performance Bond 1 Item Included
P Advance Payment Bond
Insurances:-
Q Contractor's Plant and Equipment 1 Item Included
R Workmen's Compensation
S Contractor's All Risks
T Third Party Liability
U Professional Indemnity
BILL NO. 1 - PRELIMINARIES
Ref Description Qty Unit Rate

To General Summary
Bill 1 / Page 1
Amount
(AED)
12,492,000.00
Included
Included
Amount
(AED)
12,492,000.00
BILL NO. 2 - CIVIL WORKS - MAIN SUMMARY
Amount
Description Qty Unit Rate
(AED)
BILL NO. 2 - MEASURED WORKS - MAIN SUMMARY
Bill 2.1 - 11KV SUBSTATION WITH MASONARY WORKS 12 No 1,779,263.52 21,351,162.23
Bill 2.2 - 33/11KV SUBSTATION PREFABRICATED

8 No 243,674.51 1,949,396.11
SUBSTATIONS
Bill 2.3 - SHELTER TYPE A 69 No 26,996.40 1,862,751.60
Bill 2.4 - SHELTER TYPE A 1 3 No 45,588.00 136,764.00
Bill 2.5 - SHELTER TYPE B 49 No 91,660.50 4,491,364.50
Bill 2.6 - SHELTER TYPE D 23 No 62,748.00 1,443,204.00
Bill 2.7 - PACKAGE TYPE P 72 No 43,705.86 3,146,821.92
Bill 2.8 - CABLE DUCT 2 Km 130,130.00 260,260.00
Bill 2.9 - MANHOLE TYPE A 125 No 2,492.50 311,562.50
Bill 2.10 - MANHOLE TYPE B 125 No 2,570.50 321,312.50
Bill 2.11 - ELECTRIC TOWER 58 No 241,500.00 14,007,000.00
Bill 2.12 - 11KV SUBSTATION ELECTRICAL WORKS 12 No 183,359.00 2,200,308.00
Bill 2.13 - 11KV SUBSTATION MECHANICAL WORKS 12 No 596,400.00 7,156,800.00
Bill 2.14 - CABLE LAYING 660 Km 81,000.00 53,460,000.00
To General Summary 112,098,707.35

BILL NO. 2 - CIVIL WORKS - MAIN SUMMARY
Amount
Description Qty Unit Rate
(AED)
BILL NO. 2.1 - 11KV SUBSTATION WITH MASONARY WORKS
Ref Description Qty Unit Rate Amount
CIVIL WORKS
Excavation of soil as per the drawings and design requirement

for a depth 1.5 m including the necessary workspace including
disposal of soil to the designated area near the site of
execution.Disposal from desginated area to muncipality
apporved location is excluded from our scope of works
A Approx. Floor size 18mx11.75m 363 M3 44.00 15,988.50
Compaction of excavated soil and anti termite treatment as per

drawings and design requirement along with necessary test
B Approx. Floor size 18mx11.75m 217 M2 51.25 11,108.44
Supply and Casting of 50mm thick blinding concrete to provide

level surface as per approved drawings and design requirement
C Under Footing 8 M2 44.25 373.36
D Under Trenches 251 M2 44.25 11,106.75
Supply and Casting of Concrete to as per approved drawings

and design requirement
E Foundation 4 M3 385.00 1,461.80
F Footing 2 M3 385.00 649.69
G Columns 21 M3 385.00 7,940.63
H Base and Wall of Trenches 213 M3 385.00 82,139.75
J Floor Slab 74 M3 385.00 28,499.63
K Beams 37 M3 385.00 14,206.50
L Roof Slab 106 M3 385.00 40,713.75
Supply and Fixing shuttering necessary for concrete works as

per the approved drawings and design requirement
M Foundation 20 M2 50.00 1,012.50
N Footing 14 M2 52.00 702.00
O Columns 165 M2 50.00 8,250.00
P Base and Wall of Trenches 85 M2 50.00 4,261.25
Q Floor Slab 30 M2 50.00 1,487.50
R Beams 221 M2 50.00 11,070.00
S Roof Slab 241 M2 50.00 12,062.50
To Collection 237,046.03
Bill 2.1 / Page 1

CIVIL WORKS (CONT'D)
Supply and Fixing reinforcement works necessary for concrete

works as per the approved drawings and design requirement
A Foundation 228 KG 39.00 8,884.69
B Footing 101 KG 39.00 3,948.75
C Columns 1,238 KG 39.00 48,262.50
D Trench Concrete 12,801 KG 39.00 499,239.00
E Floor Concrete 4,442 KG 39.00 173,218.50
F Beams 2,214 KG 39.00 86,346.00
G Roof Slab 6,345 KG 39.00 247,455.00
Supply and Installation of Checkered plate above the trenches

as per approved drawings and design requirments
H Above trenches 251 M2 550.00 138,050.00
10 Cm thick block masonry in CM 1:4 including all materials &

labour.
J Along the Perimeter and Inside the rooms 487 M2 84.00 40,935.30
Wall Plastering in CM 1:4 including all materials & labour

(Smooth).
K Along the Perimeter and Inside the rooms 908 M2 85.00 77,180.00
Supply and fixing of fire rated flat gypsum board ceiling with rigid
support without joint taping and putty.
L Inside Scada Room, Authority meeting room and Battery Room 58 M2 125.00 7,281.25
Painting on existing walls with joint taping, 1 coat primer, 1 coat

putty and 2 coats of Fenomastic emulsion (Jotun RAL 9010).
M Inside and out side walls 908 M2 20.00 18,160.00
Painting on gypsum board ceilings with joint taping, 1 coat

primer, 1 coat putty and 2 coats of Fenomastic emulsion (Jotun
RAL 9010).
N Inside Scada Room, Authority meeting room and Battery Room 58 M2 26.00 1,514.50
Supply and Installation on Epoxy flooring on the floor
O Inside Rooms 212 M2 68.00 14,382.00
To Collection 1,364,857.49
Bill 2.1 / Page 2
CIVIL WORKS (CONT'D)
Supply and Fixing of fencing around the perimeter of the

subatation for a height of 1.5m and as per the approved
drawings and design requirement
A Around the perimeter 66 M 1,400.00 92,960.00
Supply and Fixing of aluminium luvre as per the approved

B Transformer Room 1 Item 7,800.00 7,800.00
Supply and installation of doors along with all iron mongeries

and other necessary fittings as per the approved drawings and
design requirement
C All Doors 1 Item 38,000.00 38,000.00
Supply and installation of watrerproofing to the roof with SBS

membrane as per the approved drawings and design
requirement
D Roof Slab 241 M2 160.00 38,600.00
Bill 2.1 / Page 3


BILL NO. 2.1 - 11KV SUBSTATION WITH MASONARY
WORKS - Collection.,
Bill 2.1 / Page 1 237,046.03
Bill 2.1 / Page 2 1,364,857.49
Bill 2.1 / Page 3 177,360.00
Total number of 11KV Sub Stations With Masonary Works No 12.00 1,779,263.52 21,351,162.23
To Main Summary 1,779,263.52

Bill 2.1 / Page 4

BILL NO. 2.2 - 33/11KV SUBSTATION PREFABRICATED SUBSTATIONS
CIVIL WORKS

for a depth 1 m including the necessary workspace including
Including Switchgear rooms, Auxillary transformer and Power

A 72 M3 44.00 3,176.91
Transformer

Including Switchgear rooms, Auxillary transformer and Power

B 72 M2 51.25 3,700.38
Transformer

C Under Footing 45 M2 44.25 1,969.13

Along the perimeter of the swithcgear room and below auxillary

D 26 M3 385.00 9,880.45
and power transformer


E 58 M2 50.00 2,897.50


F 3,208 Kg 39.00 125,109.56
Supply and Fixing of fencing around the perimeter of the

subatation for a height of 1.5m and as per the approved
G Around the perimeter 74 M 1,305.00 95,917.50
Supply and Fixing of gate along with all the necessary fittings
H Around the perimeter 1 Item 4,200.00 4,200.00
Bill 2.2 / Page 1


BILL NO. 2.2 - 33/11KV SUBSTATION PREFABRICATED
SUBSTATIONS - Collection.,
Bill 2.2 / Page 1 243,674.51
Total number of 33/11KV Sub Stations Prefabricated No 8.00 243,674.51 1,949,396.11
To Main Summary 243,674.51

Bill 2.2 / Page 2

BILL NO. 2.3 - SHELTER TYPE A
CIVIL WORKS

A Including Workspace 7 M3 44.00 316.80

B Including Workspace 7 M2 51.25 369.00

C Including Workspace 7 M2 44.25 318.60

D Trench 9 M3 385.00 3,326.40

E Trench 22 M2 50.00 1,080.00

F Trench 562 Kg 39.00 21,902.40
Bill 2.3/ Page 1


BILL NO. 2.3 - SHELTER TYPE A - Collection.,
Bill 2.3/ Page 1 26,996.40
Total number of Shelter Type A No 69.00 26,996.40 1,862,751.60

Bill 2.3 / Page 2

BILL NO. 2.4 - SHELTER TYPE A1
CIVIL WORKS

A Including Workspace 24 M3 44.00 1,056.00

B Including Workspace 24 M2 51.25 1,230.00

C Including Workspace 24 M2 44.25 1,062.00

D Trench 18 M3 385.00 6,776.00

E Trench 44 M2 50.00 2,200.00

F Trench 880 Kg 39.00 34,320.00
Bill 2.4/ Page 1


BILL NO. 2.4 - SHELTER TYPE A1 - Collection.,
Bill 2.4/ Page 1 45,588.00
Total number of Shelter Type A1 No 3.00 45,588.00 136,764.00

Bill 2.4 / Page 2

BILL NO. 2.5 - SHELTER TYPE B
CIVIL WORKS




D Trench 26 M3 385.00 9,856.00

E Trench 64 M2 50.00 3,200.00

F Trench 1,920 Kg 39.00 74,880.00
Bill 2.5/ Page 1


BILL NO. 2.5 - SHELTER TYPE B - Collection.,
Bill 2.5/ Page 1 91,660.50
Total number of Shelter Type B No 49.00 91,660.50 4,491,364.50

Bill 2.5 / Page 2

BILL NO. 2.6 - SHELTER TYPE D
CIVIL WORKS




D Trench 18 M3 385.00 6,776.00

E Trench 44 M2 50.00 2,200.00

F Trench 1,320 Kg 39.00 51,480.00
Bill 2.6/ Page 1


BILL NO. 2.6 - SHELTER TYPE D - Collection.,
Bill 2.6/ Page 1 62,748.00
Total number of Shelter Type D No 23.00 62,748.00 1,443,204.00

Bill 2.6 / Page 2

BILL NO. 2.7 - PACKAGE TYPE P
CIVIL WORKS

A Including Workspace 15 M3 44.00 638.88

B Including Workspace 15 M2 51.25 744.15

C Including Workspace 15 M2 44.25 642.51

D Trench 12 M3 385.00 4,743.20

E Trench 31 M2 50.00 1,540.00

F Trench 924 Kg 39.00 36,036.00
Bill 2.7/ Page 1


BILL NO. 2.7 - PACKAGE TYPE P - Collection.,
Bill 2.7/ Page 1 43,705.86
Total number of Package Type P No 72.00 43,705.86 3,146,821.92

Bill 2.7 / Page 2

BILL NO. 2.8 - CABLE DUCTING
CIVIL WORKS

A Cable duct 36 M3 44.00 1,584.00

B Cable duct 60 M2 51.25 3,075.00

C Cable duct 28 M3 385.00 10,780.00

D Cable duct 28 M2 50.00 1,400.00

E Cable duct 125 Kg 39.00 4,875.00
Supply and Fixing for 110mm diameter PVC duct for cabling
F Cable duct 1,000 M 110.00 110,000.00
Bill 2.8/ Page 1


BILL NO. 2.8 - CABLE DUCTING - Collection.,
Bill 2.8/ Page 1 130,130.00
Total Km of Cable Ducting Km 2.00 130,130.00 260,260.00

Bill 2.8 / Page 2

BILL NO. 2.9 - MANHOLE TYPE A
CIVIL WORKS

A Manhole Type A 1 M3 44.00 44.00

B Manhole Type A 1 M2 51.25 51.25

C Manhole Type A 1 M2 44.25 44.25

D Manhole Type A 1 M3 385.00 385.00

E Manhole Type A 4 M2 50.00 192.00

F Manhole Type A 30 Kg 39.00 1,170.00
Supply and Fixing manhole cover
G Manhole Type A 1 No 650.00 650.00
Bill 2.9/ Page 1


BILL NO. 2.9 - MANHOLE TYPE A - Collection.,
Bill 2.9/ Page 1 2,492.50
Total No of Manhole Type A No 125.00 2,492.50 311,562.50

Bill 2.9 / Page 2

BILL NO. 2.10 - MANHOLE TYPE B
CIVIL WORKS

A Manhole Type B 1 M3 44.00 44.00

B Manhole Type B 1 M2 51.25 51.25

C Manhole Type B 1 M2 44.25 44.25

D Manhole Type B 1 M3 385.00 385.00

E Manhole Type B 4 M2 50.00 192.00

F Manhole Type B 32 Kg 39.00 1,248.00
Supply and Fixing manhole cover
G Manhole Type B 1 No 650.00 650.00
Bill 2.10/ Page 1


BILL NO. 2.10 - MANHOLE TYPE B - Collection.,
Bill 2.10/ Page 1 2,570.50
Total No of Manhole Type B No 125.00 2,570.50 321,312.50

Bill 2.10 / Page 2

BILL NO. 2.11 - ELECTRIC TOWER
CIVIL WORKS

for a depth as per required for pilingDisposal from desginated
area to muncipality apporved location is excluded from our
scope of works
A Electric Tower 1 Item 4,500.00 4,500.00
Piling of the foundation, cast in situ bored piles (800mm dia) up

to 12m depth
B Electric Tower 3 No 79,000.00 237,000.00
Bill 2.11/ Page 1


BILL NO. 2.11 - ELECTRIC TOWER - Collection.,
Bill 2.11/ Page 1 241,500.00
Total No of Electric Tower No 58.00 241,500.00 14,007,000.00

Bill 2.11 / Page 2

BILL NO. 2.12 - 11KV SUBSTATION ELECTRICAL WORKS
ELECTRICAL WORKS
Sub main distribution boards, including enclosure, circuit

breakers, contactors, instrumentation, bus bars, terminations,
internal cables, internal main earth bars, labelling, identification
complete as per specification
A SMDB-Sub 1 No. 15,340.00 15,340.00
Starter Panel including enclosure, circuit breakers,complete as

per specification and as shown on drawings
B AHU Control Panel 2 No. 3,262.50 6,525.00
Distribution boards, including enclosure, circuit breakers,

contactors, instrumentation, bus bars, terminations, internal
cables, internal main earth bars, labelling, identification complete
as per specification (Cont'd)
C DB-P1-01 1 No. 3,725.00 3,725.00
Supply & Installation of Light Fittings including all acesories.
D 2X36W Light Fitting 20 No 42.50 850.00
E 4X11W Light Fixture 10 No 42.50 425.00
Wiring in single core insulated cables, drawing into and including

conduit/trunking where required, complete with boxes, fittings
and supporting
F 2X36W Light Fitting 20 No 99.00 1,980.00
G 4X11W Light Fixture 10 No 99.00 990.00
Small Power Installation

Accessories complete as required including wiring
H 13A 2gang switched socket outlet W/P 18 No 446.50 8,037.00
J 13A 1 gang 1 Way 6 No 133.50 801.00
K 13A 2gang 1 Way 2 No 152.50 305.00
Isolators & Industrial Sockets complete as per specification and

as shown on Drawing
L 40A 3 phase Isolator for AHU 2 No 259.00 518.00
M 16A 3 phase Isolator EXF 1 No 153.00 153.00

and supporting brackets
L 16A 3 phase Isolator (without wiring ) 2 No 800.00 1,600.00
M 16A 3 phase Isolator EXF 1 No 153.00 153.00
Bill 2.12 / Page 1

ELECTRICAL WORKS (CONT'D)

and supporting brackets
A 16A 3 phase Isolator (without wiring ) 1 No 800.00 800.00
Fire Alarm System

Accessories complete as required
B Fire Alarm Control Panel 1 No 15,975.00 15,975.00
C Ceiling Mounted optical smoke detector 12 No 490.00 5,880.00
D Ceiling Mounted optical heat detector 2 No 458.50 917.00
E Sounder with strobe light 3 No 615.00 1,845.00
F Fire Alarm Manual Call station 3 No 490.00 1,470.00
G Fire Alarm Interface Unit 6 No 490.00 2,940.00
Fire rated cables, drawing into and including conduit/trunking

where required, complete with boxes, fittings and supporting
brackets
H Fire Alarm Control Panel 1 No 315.00 315.00
J Ceiling Mounted optical smoke detector 12 No 315.00 3,780.00
K Ceiling Mounted optical heat detector 2 No 315.00 630.00
L Sounder with strobe light 3 No 315.00 945.00
M Fire Alarm Manual Call station 3 No 315.00 945.00
N Fire Alarm Interface Unit 6 No 315.00 1,890.00
Central Battery System

Accessories complete as required wiring & including installation
O 8W LED Surface Mount Emergency Light 14 No 304.00 4,256.00
P LED EXIT LIGHT - DOOR ABOVE 4 No 304.00 1,216.00
Q LED EXIT LIGHT 7 No 304.00 2,128.00
R Supply ,Testing ,Commisioning & Intermediate Supervision. 1 Item 35,575.00 35,575.00
Low Voltage Circuit Installation

Power conductors and cables including cable joints,
glands,terminations, cable ties, including all necessary
accessories complete as per specification and as shown on
drawings
O 4C 35mm2 XLPE/SWA/PVC + 1C 16mm2 ECC 35 M 114.00 3,990.00
P 4C 25mm2 XLPE/SWA/PVC + 1C 16mm2 ECC 40 m 108.00 4,320.00
Q 4C 16mm2 XLPE/SWA/PVC + 1C 16mm2 ECC 85 m 55.00 4,675.00


Bill 2.12 / Page 2
ELECTRICAL WORKS (CONT'D)

Low Voltage Circuit Installation (Cont'd)
Cable Termination
A 4CX35mm2 Cable Termination 6 No 93.50 561.00
B 1CX16mm2 Cable Termination 6 No 43.50 261.00
C 4CX25mm2 Cable Termination 2 No 78.50 157.00
D 1CX16mm2 Cable Termination 2 No 43.50 87.00
E 4CX16mm2 Cable Termination 4 No 73.50 294.00
F 1CX16mm2 Cable Termination 4 No 41.25 165.00
Containment Installation
Cable tray including all necessary fittings and supporting
bracketry complete as described
G 600mm Cable Ladder 65 M 160.00 10,400.00
H 300mm wide 40 M 88.75 3,550.00
J 150mm wide 80 M 68.75 5,500.00
Cable Trunking including all necessary fittings and supporting

bracketry complete as described
K 100mm GI Cable Trunking 110 M 110.00 12,100.00
L 75mm GI Cable Trunking 110 M 94.00 10,340.00
Sleeves
F 150mm Dia Sleeves for Electrical Services 1 Item 4,050.00 4,050.00
Bill 2.12 / Page 3


BILL NO. 2.12 - 11KV SUBSTATION ELECTRICAL WORKS -
Collection.,
Bill 2.12 / Page 1 41,402.00
Bill 2.12 / Page 2 94,492.00
Bill 2.12 / Page 3 47,465.00
Total No of 11 KV Substation Electrical Works No 12.00 183,359.00 2,200,308.00

Bill 2.12 / Page 4

BILL NO. 2.13 - 11KV SUBSTATION MECHANICAL WORKS
MECHANICAL WORKS
Supply and Installation of Air Handling units with copper piping

and other neccessorry accessories
Supply and installation of 18.0 TR AHU 01 A Indoor & Outdoor

A units with neccessory supports, vibration isolators and other
accessories
1 Item 195,000.00 195,000.00
Supply and installation of 18.0 TR AHU 01 B Indoor & Outdoor
B (Considered as the Stand By unit) units with neccessory
supports, vibration isolators and other accessories
Supply and Installation of Copper piping with Rubber insulation ,

C Fostering and Aluminium Cladding - Condensate Drain will be 1 Item 22,500.00 22,500.00
droped ouside 3 Mtr away from machine with a U- Trap
Supply and Installation of GI Diucting with Insulation and

accessories
GI Ducting for supply and return air as per SMACNA std with
D
50mm Fibre glass insulation and fostering
E Aluminum Cladding for the ducting on the exposed area
1 LS 145,000.00 145,000.00
F GI Volume control Dampers in Each Branches
G Acoustic Insulation upto 3 Mtr Length from the units
H Supply and Return Air Grills
FIRE FIGHTING WORKS
J Supply and installation of FM 200 System 1 LS 225,000.00 225,000.00
Supply and Rain water Drainage system
Supply and installation of Upvc Drainage pipes and RWO for the
K roof rain water which is to be drained outside in the bottom of 1 Item 8,900.00 8,900.00
the Building
Bill 2.13 / Page 1


BILL NO. 2.13 - 11KV SUBSTATION MECHANICAL WORKS -
Collection.,
Bill 2.13 / Page 1 596,400.00
Total No of 11 KV Substation Mechanical Works No 12.00 596,400.00 7,156,800.00

Bill 2.13 / Page 2

BILL NO. 2.14 - CABLE LAYING WORKS
CIVIL AND ELECTRICAL WORKS
Trenching of soil as per the drawings and design requirement for

a depth 0.8m to 1 m including the necessary workspace
including disposal of soil to the designated area near the site of
A For 1 KM of cable 1,000 M 33.00 33,000.00
Laying of cables along with the necessary markings as per

authority approvals and approved drawings
B For 1 KM of cable 1,000 M 48.00 48,000.00
Bill 2.14 / Page 1


BILL NO. 2.14 - CABLE LAYING WORKS - Collection.,
Bill 2.14 / Page 1 81,000.00
Total Km of Cable Laying Works Km 660.00 81,000.00 53,460,000.00

Bill 2.14 / Page 2

BOQ - 109 Rev 02.............

Загружено:

Сведения о документе

Исходное описание:

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

BOQ - 109 Rev 02.............

Загружено:

Авторское право:

Доступные форматы

ETHIHAD RAIL NETWORK

PACKAGE 2S - RAILWAY INTEGRATION SYSTEMS

Bill No 1 - PRELIMINARIES 12,492,000.00

Bill No 2 - MEASURED WORKS

TOTAL AMOUNT (AED) 124,590,707.35

TOTAL LUMPSUM AMOUNT TO FORM TENDER (AED) 124,590,707.35

PACKAGE 2S - RAILWAY INTEGRATION SYSTEMS

BILL NO. 1 - PRELIMINARIES

Ref Description Qty Unit Rate

A Site Administration & Supervision 1 Item 12,492,000.00

B Site labour for required works & transportation

C Site office running cost

D Plant & Equipment

E Scaffolding (if required)

F Condition Survery, Samples & Mock-up

G Labouratory tests (if required)

H Shop drawing & As-built

J Final Cleaning of works

L Safety and House keeping

M Warranties, Guarantees, O&Ms

PERFORMANCE BOND / INSURANCES

N Performance Bond 1 Item Included

P Advance Payment Bond

Q Contractor's Plant and Equipment 1 Item Included

S Contractor's All Risks

T Third Party Liability

PACKAGE 2S - RAILWAY INTEGRATION SYSTEMS

BILL NO. 1 - PRELIMINARIES

Ref Description Qty Unit Rate

PACKAGE 2S - RAILWAY INTEGRATION SYSTEMS

BILL NO. 2 - CIVIL WORKS - MAIN SUMMARY

BILL NO. 2 - MEASURED WORKS - MAIN SUMMARY

Bill 2.1 - 11KV SUBSTATION WITH MASONARY WORKS 12 No 1,779,263.52 21,351,162.23

Bill 2.2 - 33/11KV SUBSTATION PREFABRICATED

Bill 2.3 - SHELTER TYPE A 69 No 26,996.40 1,862,751.60

Bill 2.4 - SHELTER TYPE A 1 3 No 45,588.00 136,764.00

Bill 2.5 - SHELTER TYPE B 49 No 91,660.50 4,491,364.50

Bill 2.6 - SHELTER TYPE D 23 No 62,748.00 1,443,204.00

Bill 2.7 - PACKAGE TYPE P 72 No 43,705.86 3,146,821.92

Bill 2.8 - CABLE DUCT 2 Km 130,130.00 260,260.00

Bill 2.9 - MANHOLE TYPE A 125 No 2,492.50 311,562.50

Bill 2.10 - MANHOLE TYPE B 125 No 2,570.50 321,312.50

Bill 2.11 - ELECTRIC TOWER 58 No 241,500.00 14,007,000.00

Bill 2.12 - 11KV SUBSTATION ELECTRICAL WORKS 12 No 183,359.00 2,200,308.00

Bill 2.13 - 11KV SUBSTATION MECHANICAL WORKS 12 No 596,400.00 7,156,800.00

Bill 2.14 - CABLE LAYING 660 Km 81,000.00 53,460,000.00

To General Summary 112,098,707.35

PACKAGE 2S - RAILWAY INTEGRATION SYSTEMS

BILL NO. 2 - CIVIL WORKS - MAIN SUMMARY

BILL NO. 2.1 - 11KV SUBSTATION WITH MASONARY WORKS

Ref Description Qty Unit Rate Amount

Excavation of soil as per the drawings and design requirement

A Approx. Floor size 18mx11.75m 363 M3 44.00 15,988.50

Compaction of excavated soil and anti termite treatment as per

B Approx. Floor size 18mx11.75m 217 M2 51.25 11,108.44

Supply and Casting of 50mm thick blinding concrete to provide

C Under Footing 8 M2 44.25 373.36

D Under Trenches 251 M2 44.25 11,106.75

Supply and Casting of Concrete to as per approved drawings

E Foundation 4 M3 385.00 1,461.80

F Footing 2 M3 385.00 649.69

G Columns 21 M3 385.00 7,940.63

H Base and Wall of Trenches 213 M3 385.00 82,139.75