Biaya

PT.
HINO MOTORS SALES INDONESIA - SERVICE DIVISION

MAINTENANCE COST FOR HINO FG8JKKA
PT. INDOMOBIL PRIMA NIAGA
MAINTENANCE COST FOR HINO FG8JKKA
Vehicle Operation 5,000/Month
Flate
Unit Total Labor
NO NO PART PART NAME Qty
Price Price Rate Cost
Lubricant
1 Engine Oil (HINO GENUINE OIL DH-1) 30,000 14 420,000 0.5 50,000
2 Transmission Oil ( Rored EPA SAE 90 API Service GL-4) 24,000 9 216,000 0.6 60,000
3 Differential Oil (Rored HDA SAE 140 API Service GL-5) 27,000 11 297,000 1.3 130,000
4 Wheel Bearing Grease ( Shell Retinax EP2) 75,000 6.4 480,000 6.0 600,000
5 Chassis Grease ( Pertamina SG Grease ) 30,000 2 60,000 0.5 50,000
6 Clutch Fluide ( Donax B Dot 3/Dot4 ) 75,000 0.3 22,500 1.0 100,000
7 Brake Fluide ( Donax B Dot 3/Dot4 ) 75,000 1.1 82,500 1.8 180,000
8 Power Steering Fluide ( ATF 220 ) 60,000 3.4 204,000 1.0 100,000
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total
Lubricating System
10 15607-2190L Element Set Oil Filter 123,000 1 123,000 0.4 40,000
11 0 0.4
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total
Fuel System
13 Adjust valve clearence 1.3 130,000
14 Adjust Nozzle pressure 2.4 240,000
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
16 23401-1332L Element Set Fuel Filter 38,000 1 38,000 0.4 40,000
17 23401-1440L Element Fuel Filter 138,000 1 138,000 0.4 40,000
Sub Total
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total
Air Cleaner
19 Cleaning Air filter 0.2 20,000
20 17801-3380L Air Filter 350,000 1 350,000
0.5 50,000
21 0
Sub Total
Clutch
22 Adjust clucth system 0.5 50,000
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
7.3 730,000
26 31250-E0520 Disc Assy Clucth 5,708,000 1 5,708,000

27 31409-1040 Repair kit master kopling 707,000 1 707,000 2.2 220,000
28 S3220-91980 Repair kit boster kopling 650,000 1 650,000 1.4 140,000
Sub Total
Brake Control
29 44069-5362 Repair kit Air master 1,462,000 2 2,924,000 4 400,000
30 47069-1040 Repair kit Brake valve 1,462,000 1 1,462,000 2 200,000
31 46530-1370 Lining parkir brake 1,094,000 1 1,094,000 1.5 150,000
Sub Total
Front Wheel Brake

32 Adjust brake 0.4 40,000
33 47059-1200 Seal kit wheel cyl 966,000 2 1,932,000 5.4 540,000
34 47441-4070L Lining Brake Shoe 34,700 8 277,600
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total
Rear Wheel Brake

37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 5.4 540,000
38 47443-1350L Lining Brake Shoe 40,900 8 327,200 5.2 520,000
39 947906113L Rivet 2,000 96 192,000
Sub Total
Total
Total / Year
Grand Total 5 Years
1 2 3
1st Year
5000 10,000 15,000 20,000 25,000 30,000 35,000
470,000 470,000 470,000

276,000
427,000
110,000 97,500 97,500 97,500 97,500 97,500 97,500
110,000 567,500 97,500 1,270,500 97,500 567,500 97,500
163,000 203,000 203,000
0 163,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 0 0 256,000 0 97,500 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
185,000 843,000 172,500 1,842,000 172,500 980,500 172,500

10,327,500
98,842,100
4 5 6 7
r
40,000 45,000 50,000 55,000 60,000 65,000 70,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500
203,000 203,000 203,000 203,000

0
203,000 0 203,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
256,000 0 0 0 533,500 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 400,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,227,000 172,500 883,000 172,500 2,504,500 172,500 883,000

00
8 9 10
2nd year
75,000 80,000 85,000 90,000 95,000 100,000 105,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 1,655,500 97,500 567,500 97,500 1,270,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000 78,000
178,000 178,000
0 256,000 0 97,500 0 256,000 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
172,500 2,227,000 172,500 980,500 172,500 1,842,000 172,500

21,982,800
11 12 13 14
110,000 115,000 120,000 125,000 130,000 135,000 140,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
1,080,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
567,500 97,500 3,619,500 97,500 567,500 97,500 1,270,500
203,000 203,000 203,000 203,000
111,000
203,000 0 314,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
0 0 533,500 0 0 0 256,000
222,000
0 0 222,000 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 400,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

7,009,000
37,500 0 7,046,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000
957,600
30,000 30,000 957,600 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000
1,039,200
30,000 30,000 1,039,200 30,000 30,000 30,000 30,000
883,000 172,500 14,132,300 172,500 883,000 172,500 1,842,000

15 16 17
3rd year
145,000 150,000 155,000 160,000 165,000 170,000 175,000
470,000 470,000 470,000

276,000
427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 567,500 97,500 1,655,500 97,500 567,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 97,500 0 256,000 0 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
172,500 980,500 172,500 2,227,000 172,500 883,000 172,500

10,355,000
18 19 20 21
4th year
180,000 185,000 190,000 195,000 200,000 205,000 210,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,270,500 97,500 567,500 97,500 1,655,500 97,500 567,500
203,000 203,000 203,000 203,000

0
203,000 0 203,000 0 203,000 0 203,000
97,500 97,500
180,000
78,000 78,000
178,000 178,000
533,500 0 0 0 256,000 0 97,500
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
400,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,504,500 172,500 883,000 172,500 2,227,000 172,500 980,500

45,821,800
22 23 24
4th year
215,000 220,000 225,000 230,000 235,000 240,000 245,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
480,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
97,500 1,270,500 97,500 567,500 97,500 3,019,500 97,500
203,000 203,000 203,000

0
111,000
0 203,000 0 203,000 0 314,000 0
97,500
180,000
4,818,000
78,000 78,000
178,000 178,000
0 256,000 0 0 0 5,351,500 0
222,000
0 0 0 0 0 222,000 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 15,000 400,000 15,000
37,500 37,500 37,500

11,807,000
927,000
790,000
0 37,500 0 37,500 0 13,561,500 0
3,324,000
1,662,000
1,244,000
0 0 0 0 0 6,230,000 0
30,000 30,000 30,000 30,000 30,000 30,000

2,472,000
957,600
30,000 30,000 30,000 30,000 30,000 3,429,600 30,000
30,000 30,000 30,000 30,000 30,000 30,000

4,404,000
1,039,200
30,000 30,000 30,000 30,000 30,000 5,443,200 30,000
172,500 1,842,000 172,500 883,000 172,500 37,971,300 172,500

45,821,800
25 26 27 28
5th year
250,000 255,000 260,000 265,000 270,000 275,000 280,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
567,500 97,500 1,270,500 97,500 567,500 97,500 1,655,500
203,000 203,000 203,000 203,000
203,000 0 203,000 0 203,000 0 203,000
97,500
78,000 78,000
178,000 178,000
0 0 256,000 0 97,500 0 256,000
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
883,000 172,500 1,842,000 172,500 980,500 172,500 2,227,000

10,355,000
29 30
285,000 290,000 295,000 300,000
470,000 470,000
276,000
427,000
97,500 97,500 97,500 97,500
97,500 567,500 97,500 1,270,500
203,000 203,000
0
0 203,000 0 203,000
97,500
180,000
78,000
178,000
0 0 0 533,500
0 0 0 0
15,000 15,000 15,000

400,000
15,000 15,000 15,000 400,000
37,500 37,500
0 37,500 0 37,500
0 0 0 0
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
172,500 883,000 172,500 2,504,500

MAINTENANCE COST FOR HINO FG8JKKB
Flate
Unit Total Labor
Lubricant
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total
Lubricating System
11 0 0.4
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total
Fuel System
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
Sub Total
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total
Air Cleaner
20 17801-3380L Air Filter 350,000 1 350,000
0.5 50,000
21 0
Sub Total
Clutch
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total
Brake Control
Sub Total
Front Wheel Brake

5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total
Rear Wheel Brake

37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 5.4 540,000
39 947906113L Rivet 2,000 96 192,000
Sub Total
Total
Total / Year
Grand Total 5 Years
1 2 3
1st Year
5000 10,000 15,000 20,000 25,000 30,000 35,000
470,000 470,000 470,000

276,000
427,000
110,000 97,500 97,500 97,500 97,500 97,500 97,500
110,000 567,500 97,500 1,270,500 97,500 567,500 97,500
163,000 203,000 203,000
0 163,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 0 0 256,000 0 97,500 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
185,000 843,000 172,500 1,842,000 172,500 980,500 172,500

10,327,500
98,842,100
4 5 6 7
r
40,000 45,000 50,000 55,000 60,000 65,000 70,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500
203,000 203,000 203,000 203,000

0
203,000 0 203,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
256,000 0 0 0 533,500 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 400,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,227,000 172,500 883,000 172,500 2,504,500 172,500 883,000

00
8 9 10
2nd year
75,000 80,000 85,000 90,000 95,000 100,000 105,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 1,655,500 97,500 567,500 97,500 1,270,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000 78,000
178,000 178,000
0 256,000 0 97,500 0 256,000 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
172,500 2,227,000 172,500 980,500 172,500 1,842,000 172,500

21,982,800
11 12 13 14
110,000 115,000 120,000 125,000 130,000 135,000 140,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
1,080,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
567,500 97,500 3,619,500 97,500 567,500 97,500 1,270,500
203,000 203,000 203,000 203,000
111,000
203,000 0 314,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
0 0 533,500 0 0 0 256,000
222,000
0 0 222,000 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 400,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500
7,009,000
37,500 0 7,046,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000
957,600
30,000 30,000 957,600 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000
1,039,200
30,000 30,000 1,039,200 30,000 30,000 30,000 30,000
883,000 172,500 14,132,300 172,500 883,000 172,500 1,842,000

15 16 17
3rd year
145,000 150,000 155,000 160,000 165,000 170,000 175,000
470,000 470,000 470,000

276,000
427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 567,500 97,500 1,655,500 97,500 567,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 97,500 0 256,000 0 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
172,500 980,500 172,500 2,227,000 172,500 883,000 172,500

10,355,000
18 19 20 21
4th year
180,000 185,000 190,000 195,000 200,000 205,000 210,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,270,500 97,500 567,500 97,500 1,655,500 97,500 567,500
203,000 203,000 203,000 203,000

0
203,000 0 203,000 0 203,000 0 203,000
97,500 97,500
180,000
78,000 78,000
178,000 178,000
533,500 0 0 0 256,000 0 97,500
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
400,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,504,500 172,500 883,000 172,500 2,227,000 172,500 980,500

45,821,800
22 23 24
4th year
215,000 220,000 225,000 230,000 235,000 240,000 245,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
480,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
97,500 1,270,500 97,500 567,500 97,500 3,019,500 97,500
203,000 203,000 203,000

0
111,000
0 203,000 0 203,000 0 314,000 0
97,500
180,000
4,818,000
78,000 78,000
178,000 178,000
0 256,000 0 0 0 5,351,500 0
222,000
0 0 0 0 0 222,000 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 15,000 400,000 15,000
37,500 37,500 37,500
11,807,000
927,000
790,000
0 37,500 0 37,500 0 13,561,500 0
3,324,000
1,662,000
1,244,000
0 0 0 0 0 6,230,000 0
30,000 30,000 30,000 30,000 30,000 30,000

2,472,000
957,600
30,000 30,000 30,000 30,000 30,000 3,429,600 30,000
30,000 30,000 30,000 30,000 30,000 30,000

4,404,000
1,039,200
30,000 30,000 30,000 30,000 30,000 5,443,200 30,000
172,500 1,842,000 172,500 883,000 172,500 37,971,300 172,500

45,821,800
25 26 27 28
5th year
250,000 255,000 260,000 265,000 270,000 275,000 280,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
567,500 97,500 1,270,500 97,500 567,500 97,500 1,655,500
203,000 203,000 203,000 203,000
203,000 0 203,000 0 203,000 0 203,000
97,500
78,000 78,000
178,000 178,000
0 0 256,000 0 97,500 0 256,000
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
883,000 172,500 1,842,000 172,500 980,500 172,500 2,227,000

10,355,000
29 30
285,000 290,000 295,000 300,000
470,000 470,000
276,000
427,000
97,500 97,500 97,500 97,500
97,500 567,500 97,500 1,270,500
203,000 203,000
0
0 203,000 0 203,000
97,500
180,000
78,000
178,000
0 0 0 533,500
0 0 0 0
15,000 15,000 15,000

400,000
15,000 15,000 15,000 400,000
37,500 37,500
0 37,500 0 37,500
0 0 0 0
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
172,500 883,000 172,500 2,504,500

MAINTENANCE COST FOR HINO FG8JMLB
Flate
Unit Total Labor
Lubricant
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total
Lubricating System
11 0 0.4
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total
Fuel System
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
Sub Total
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total
Air Cleaner
20 17801-3380L Air Filter 350,000 1 350,000
0.5 50,000
21 0
Sub Total
Clutch
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total
Brake Control
Sub Total
Front Wheel Brake

5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total
Rear Wheel Brake

37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 5.4 540,000
39 947906113L Rivet 2,000 96 192,000
Sub Total
Total
Total / Year
Grand Total 5 Years
1 2 3
1st Year
5000 10,000 15,000 20,000 25,000 30,000 35,000
470,000 470,000 470,000

276,000
427,000
110,000 97,500 97,500 97,500 97,500 97,500 97,500
110,000 567,500 97,500 1,270,500 97,500 567,500 97,500
163,000 203,000 203,000
0 163,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 0 0 256,000 0 97,500 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
185,000 843,000 172,500 1,842,000 172,500 980,500 172,500

10,327,500
99,336,500
4 5 6 7
r
40,000 45,000 50,000 55,000 60,000 65,000 70,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500
203,000 203,000 203,000 203,000

0
203,000 0 203,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
256,000 0 0 0 533,500 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 400,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,227,000 172,500 883,000 172,500 2,504,500 172,500 883,000

00
8 9 10
2nd year
75,000 80,000 85,000 90,000 95,000 100,000 105,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 1,655,500 97,500 567,500 97,500 1,270,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000 78,000
178,000 178,000
0 256,000 0 97,500 0 256,000 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
172,500 2,227,000 172,500 980,500 172,500 1,842,000 172,500

22,230,000
11 12 13 14
110,000 115,000 120,000 125,000 130,000 135,000 140,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
1,080,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
567,500 97,500 3,619,500 97,500 567,500 97,500 1,270,500
203,000 203,000 203,000 203,000
111,000
203,000 0 314,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
0 0 533,500 0 0 0 256,000
222,000
0 0 222,000 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 400,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500
7,009,000
37,500 0 7,046,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000
1,204,800
30,000 30,000 1,204,800 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000
1,039,200
30,000 30,000 1,039,200 30,000 30,000 30,000 30,000
883,000 172,500 14,379,500 172,500 883,000 172,500 1,842,000

15 16 17
3rd year
145,000 150,000 155,000 160,000 165,000 170,000 175,000
470,000 470,000 470,000

276,000
427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 567,500 97,500 1,655,500 97,500 567,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 97,500 0 256,000 0 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
172,500 980,500 172,500 2,227,000 172,500 883,000 172,500

10,355,000
18 19 20 21
4th year
180,000 185,000 190,000 195,000 200,000 205,000 210,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,270,500 97,500 567,500 97,500 1,655,500 97,500 567,500
203,000 203,000 203,000 203,000

0
203,000 0 203,000 0 203,000 0 203,000
97,500 97,500
180,000
78,000 78,000
178,000 178,000
533,500 0 0 0 256,000 0 97,500
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
400,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,504,500 172,500 883,000 172,500 2,227,000 172,500 980,500

46,069,000
22 23 24
4th year
215,000 220,000 225,000 230,000 235,000 240,000 245,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
480,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
97,500 1,270,500 97,500 567,500 97,500 3,019,500 97,500
203,000 203,000 203,000

0
111,000
0 203,000 0 203,000 0 314,000 0
97,500
180,000
4,818,000
78,000 78,000
178,000 178,000
0 256,000 0 0 0 5,351,500 0
222,000
0 0 0 0 0 222,000 0
15,000 15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 15,000 400,000 15,000
37,500 37,500 37,500
11,807,000
927,000
790,000
0 37,500 0 37,500 0 13,561,500 0
3,324,000
1,662,000
1,244,000
0 0 0 0 0 6,230,000 0
30,000 30,000 30,000 30,000 30,000 30,000

2,472,000
1,204,800
30,000 30,000 30,000 30,000 30,000 3,676,800 30,000
30,000 30,000 30,000 30,000 30,000 30,000

4,404,000
1,039,200
30,000 30,000 30,000 30,000 30,000 5,443,200 30,000
172,500 1,842,000 172,500 883,000 172,500 38,218,500 172,500

46,069,000
25 26 27 28
5th year
250,000 255,000 260,000 265,000 270,000 275,000 280,000
470,000 470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
567,500 97,500 1,270,500 97,500 567,500 97,500 1,655,500
203,000 203,000 203,000 203,000
203,000 0 203,000 0 203,000 0 203,000
97,500
78,000 78,000
178,000 178,000
0 0 256,000 0 97,500 0 256,000
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
883,000 172,500 1,842,000 172,500 980,500 172,500 2,227,000

10,355,000
29 30
285,000 290,000 295,000 300,000
470,000 470,000
276,000
427,000
97,500 97,500 97,500 97,500
97,500 567,500 97,500 1,270,500
203,000 203,000
0
0 203,000 0 203,000
97,500
180,000
78,000
178,000
0 0 0 533,500
0 0 0 0
15,000 15,000 15,000

400,000
15,000 15,000 15,000 400,000
37,500 37,500
0 37,500 0 37,500
0 0 0 0
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
172,500 883,000 172,500 2,504,500

MAINTENANCE COST FOR HINO FL8JNKA
Vehicle Operation 5,000/Month 1 2 3 4
Flate 1st Year
Unit Total Labor
Price Price Rate Cost 5000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000
Lubricant
1 Engine Oil (HINO GENUINE OIL DH-1) 30,000 14 420,000 0.5 50,000 470,000 470,000 470,000 470,000
2 Transmission Oil ( Rored EPA SAE 90 API Service GL-4) 24,000 9 216,000 0.6 60,000 276,000 276,000
3 Differential Oil (Rored HDA SAE 140 API Service GL-5) 27,000 11 297,000 1.3 130,000 427,000 427,000
4 Wheel Bearing Grease ( Shell GADUS S2 V220-2) 75,000 6.4 480,000 6.0 600,000
5 Chassis Grease ( Pertamina SG Grease ) 30,000 2 60,000 0.5 50,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000
6 Clutch Fluide ( Donax B Dot 3/Dot4 ) 75,000 0.3 22,500 1.0 100,000 122,500
7 Brake Fluide ( Donax B Dot 3/Dot4 ) 75,000 1.1 82,500 1.8 180,000 262,500
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total 110,000 580,000 110,000 1,283,000 110,000 580,000 110,000 1,668,000 110,000
Lubricating System
10 15607-2190L Element Set Oil Filter 123,000 1 123,000 0.4 40,000 163,000 163,000 163,000 163,000
11 0 0.4
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total 0 163,000 0 163,000 0 163,000 0 163,000 0
Fuel System
13 Adjust valve clearence 1.3 130,000 97,500
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
16 23401-1332L Element Set Fuel Filter 38,000 1 38,000 0.4 40,000 78,000 78,000
17 23401-1440L Element Fuel Filter 138,000 1 138,000 0.4 40,000 178,000 178,000
Sub Total 0 0 0 256,000 0 97,500 0 256,000 0
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total 0 0 0 0 0 0 0 0 0
Air Cleaner
19 Cleaning Air filter 0.2 20,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
20 17801-3380L Air Filter 350,000 1 350,000
0.5 50,000
21 0
Sub Total 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
Clutch
22 Adjust clucth system 0.5 50 37,500 37,500 37,500 37,500
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total 0 37,500 0 37,500 0 37,500 0 37,500 0
Brake Control
Sub Total 0 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
34 47441-9640LN Lining Brake Shoe 42,300 8 338,400
5.2 520,000
5.2 520,000
35 947906106L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000
38 47441-9650LN Lining Brake Shoe 65,600 16 1,049,600 10.4 1,040,000
39 947906106L Rivet 2,000 128 256,000
Sub Total 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
Total 215,000 885,500 215,000 1,844,500 215,000 983,000 215,000 2,229,500 215,000
Total / Year 10,625,000
Grand Total 5 Years 103,794,000
5 6 7 8 9 10 11 12
2nd year
50,000 55,000 60,000 65,000 70,000 75,000 80,000 85,000 90,000 95,000 100,000 105,000 110,000 115,000 120,000
470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000

276,000 276,000 276,000 276,000
427,000 427,000 427,000 427,000
1,080,000
110,000 110,000 110,000 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500 122,500
262,500 262,500
304,000
580,000
580,000 110,000 1,283,000 97,500 567,500 97,500 1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500 97,500 3,619,500
163,000 163,000 203,000 203,000 203,000 203,000 203,000 203,000

0
111,000
163,000 0 163,000 0 203,000 0 203,000 0 203,000 0 203,000 0 203,000 0 314,000
97,500 97,500 97,500

180,000 180,000
78,000 78,000 78,000 78,000

178,000 178,000 178,000 178,000
0 0 533,500 0 0 0 256,000 0 97,500 0 256,000 0 0 0 533,500
222,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 222,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
400,000 400,000
15,000 15,000 400,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 400,000
37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500
7,009,000
37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 7,046,500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
1,018,400
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 1,018,400
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
2,345,600
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 2,345,600
885,500 215,000 2,507,000 202,500 913,000 202,500 2,257,000 202,500 1,010,500 202,500 1,872,000 202,500 913,000 202,500 15,499,500
23,680,000
13 14 15 16 17 18 19
3rd year
125,000 130,000 135,000 140,000 145,000 150,000 155,000 160,000 165,000 170,000 175,000 180,000 185,000 190,000 195,000
470,000 470,000 470,000 470,000 470,000 470,000 470,000

276,000 276,000 276,000
427,000 427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
97,500 567,500 97,500 1,270,500 97,500 567,500 97,500 1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500 97,500
203,000 203,000 203,000 203,000 203,000 203,000 203,000

0
0 203,000 0 203,000 0 203,000 0 203,000 0 203,000 0 203,000 0 203,000 0
97,500 97,500
180,000
78,000 78,000 78,000

178,000 178,000 178,000
0 0 0 256,000 0 97,500 0 256,000 0 0 0 533,500 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
400,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 400,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500 37,500 37,500 37,500
0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
202,500 913,000 202,500 1,872,000 202,500 1,010,500 202,500 2,257,000 202,500 913,000 202,500 2,534,500 202,500 913,000 202,500
10,715,000
20 21 22 23 24 25 26 27
4th year 5th year
200,000 205,000 210,000 215,000 220,000 225,000 230,000 235,000 240,000 245,000 250,000 255,000 260,000 265,000 270,000
470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000

276,000 276,000 276,000 276,000
427,000 427,000 427,000 427,000
480,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500 122,500
262,500 262,500
304,000
580,000
1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500 97,500 3,019,500 97,500 567,500 97,500 1,270,500 97,500 567,500
203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000

0
111,000
203,000 0 203,000 0 203,000 0 203,000 0 314,000 0 203,000 0 203,000 0 203,000
97,500 97,500 97,500

180,000
4,818,000
78,000 78,000 78,000 78,000
178,000 178,000 178,000 178,000
256,000 0 97,500 0 256,000 0 0 0 5,351,500 0 0 0 256,000 0 97,500
222,000
0 0 0 0 0 0 0 0 222,000 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
400,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 400,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500
11,807,000
927,000
790,000
37,500 0 37,500 0 37,500 0 37,500 0 13,561,500 0 37,500 0 37,500 0 37,500
3,324,000
1,662,000
1,244,000
0 0 0 0 0 0 0 0 6,230,000 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
2,472,000
1,018,400
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 3,490,400 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
4,944,000
2,345,600
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 7,289,600 60,000 60,000 60,000 60,000 60,000 60,000
2,257,000 202,500 1,010,500 202,500 1,872,000 202,500 913,000 202,500 39,878,500 202,500 913,000 202,500 1,872,000 202,500 1,010,500
48,059,000 10,715,000
28 29 30
5th year
275,000 280,000 285,000 290,000 295,000 300,000
470,000 470,000 470,000

276,000 276,000
427,000 427,000
97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 1,655,500 97,500 567,500 97,500 1,270,500
203,000 203,000 203,000

0
0 203,000 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
0 256,000 0 0 0 533,500
0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000

400,000
15,000 15,000 15,000 15,000 15,000 400,000
37,500 37,500 37,500
0 37,500 0 37,500 0 37,500
0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000
202,500 2,257,000 202,500 913,000 202,500 2,534,500

,715,000
MAINTENANCE COST FOR HINO FL8JTLA
Vehicle Operation 5,000/Month 1 2 3 4 5 6
Flate 1st Year
Unit Total Labor
Price Price Rate Cost 5000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 50,000 55,000 60,000
Lubricant
1 Engine Oil (HINO GENUINE OIL DH-1) 30,000 14 420,000 0.5 50,000 470,000 470,000 470,000 470,000 470,000 470,000
2 Transmission Oil ( Rored EPA SAE 90 API Service GL-4) 24,000 9 216,000 0.6 60,000 276,000 276,000 276,000
3 Differential Oil (Rored HDA SAE 140 API Service GL-5) 27,000 11 297,000 1.3 130,000 427,000 427,000 427,000
5 Chassis Grease ( Pertamina SG Grease ) 30,000 2 60,000 0.5 50,000 110,000 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total 110,000 567,500 97,500 1,270,500 97,500 567,500 97,500 1,655,500 97,500 567,500 97,500 1,270,500
Lubricating System
10 15607-2190L Element Set Oil Filter 123,000 1 123,000 0.4 40,000 163,000 203,000 203,000 203,000 203,000 203,000
11 0 0.4 0
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total 0 163,000 0 203,000 0 203,000 0 203,000 0 203,000 0 203,000
Fuel System
13 Adjust valve clearence 1.3 130,000 97,500 97,500
14 Adjust Nozzle pressure 2.4 240,000 180,000
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
16 23401-1332L Element Set Fuel Filter 38,000 1 38,000 0.4 40,000 78,000 78,000 78,000
17 23401-1440L Element Fuel Filter 138,000 1 138,000 0.4 40,000 178,000 178,000 178,000
Sub Total 0 0 0 256,000 0 97,500 0 256,000 0 0 0 533,500
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0
Air Cleaner
19 Cleaning Air filter 0.2 20,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
20 17801-3380L Air Filter 350,000 1 350,000 400,000
0.5 50,000
21 0
Sub Total 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 400,000
Clutch
22 Adjust clucth system 0.5 50,000 37,500 37,500 37,500 37,500 37,500 37,500
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500
Brake Control
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000
38 47441-9650L Lining Brake Shoe 65,600 16 1,049,600 10.4 1,040,000
39 947906113L Rivet 2,000 128 256,000
Sub Total 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
Total 215,000 873,000 202,500 1,872,000 202,500 1,010,500 202,500 2,257,000 202,500 913,000 202,500 2,534,500
MAINTENANCE COST FOR HINO FM8JM
Vehicle Operation 5,000/Month 1 2 3 4 5 6 7
Flate 1st Year
Unit Total Labor
Price Price Rate Cost 5000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 50,000 55,000 60,000 65,000 70,000
Lubricant
1 Engine Oil (HINO GENUINE OIL DH-1) 30,000 14 420,000 0.5 50,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000
5 Chassis Grease ( Pertamina SG Grease ) 30,000 2 60,000 0.5 50,000 110,000 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total 110,000 567,500 97,500 1,621,500 97,500 567,500 97,500 2,006,500 97,500 567,500 97,500 1,621,500 97,500 567,500
Lubricating System
10 15607-2190L Element Set Oil Filter 123,000 1 123,000 0.4 40,000 163,000 203,000 203,000 203,000 203,000 203,000 203,000
11 15607-2060L Element set oil filter Differential 31,000 1 31,000 0.4 40,000 71,000
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total 0 163,000 0 203,000 0 203,000 0 203,000 0 203,000 0 274,000 0 203,000
Fuel System
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
Sub Total 0 0 0 256,000 0 97,500 0 256,000 0 0 0 533,500 0 0
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Air Cleaner
19 Cleaning Air filter 0.2 20,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
20 17801-3380L Air Filter 350,000 1 350,000 527,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000 15,000 15,000
Clutch
22 Adjust clucth system 0.5 50,000 37,500 37,500 37,500 37,500 37,500 37,500 37,500
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500
Brake Control
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000
39 947906113L Rivet 2,000 128 256,000
Flate 1st Year
Unit Total Labor
Price Price Rate Cost 5000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 50,000 55,000 60,000 65,000 70,000
Sub Total 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
Total 215,000 873,000 202,500 2,223,000 202,500 1,010,500 202,500 2,608,000 202,500 913,000 202,500 3,083,500 202,500 913,000
Total / Year 11,938,500
Grand Total 5 Years 110,072,300
Flate 2nd year
Unit Total Labor
Price Price Rate Cost 75,000 80,000 85,000 90,000 95,000 100,000 105,000 110,000 115,000 120,000 125,000 130,000 135,000 140,000
Lubricant
2 Transmission Oil ( Rored EPA SAE 90 API Service GL-4) 24,000 9 216,000 0.6 60,000 276,000 276,000 276,000 276,000
3 Differential Oil (Rored HDA SAE 140 API Service GL-5) 27,000 24 648,000 1.3 130,000 778,000 778,000 778,000 778,000
4 Wheel Bearing Grease ( Shell Retinax EP2) 75,000 6.4 480,000 6.0 600,000 1,080,000
6 Clutch Fluide ( Donax B Dot 3/Dot4 ) 75,000 0.3 22,500 1.0 100,000 122,500 122,500
7 Brake Fluide ( Donax B Dot 3/Dot4 ) 75,000 1.1 82,500 1.8 180,000 262,500 262,500
8 Power Steering Fluide ( ATF 220 ) 60,000 3.4 204,000 1.0 100,000 304,000
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000 580,000
Sub Total 97,500 2,006,500 97,500 567,500 97,500 1,621,500 97,500 567,500 97,500 3,970,500 97,500 567,500 97,500 1,621,500
Lubricating System
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000 111,000
Sub Total 0 203,000 0 203,000 0 203,000 0 203,000 0 375,200 0 203,000 0 203,000
Fuel System
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
16 23401-1332L Element Set Fuel Filter 38,000 1 38,000 0.4 40,000 78,000 78,000 78,000 78,000
17 23401-1440L Element Fuel Filter 138,000 1 138,000 0.4 40,000 178,000 178,000 178,000 178,000
Sub Total 0 256,000 0 97,500 0 256,000 0 0 0 533,500 0 0 0 256,000
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000 222,000
Sub Total 0 0 0 0 0 0 0 0 0 222,000 0 0 0 0
Air Cleaner
20 17801-3380L Air Filter 350,000 1 350,000 527,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000 15,000 15,000 15,000 15,000
Clutch
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
26 31250-E0520 Disc Assy Clucth 5,708,000 1 5,708,000 7,009,000
Sub Total 0 37,500 0 37,500 0 37,500 0 37,500 0 7,046,500 0 37,500 0 37,500
Brake Control
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
34 47441-9640L Lining Brake Shoe 42,300 8 338,400 1,018,400
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 1,018,400 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000
38 47441-9650L Lining Brake Shoe 65,600 16 1,049,600 10.4 1,040,000 2,345,600
39 947906113L Rivet 2,000 128 256,000
Flate 2nd year
Unit Total Labor
Sub Total 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 2,345,600 60,000 60,000 60,000 60,000
Total 202,500 2,608,000 202,500 1,010,500 202,500 2,223,000 202,500 913,000 202,500 16,038,700 202,500 913,000 202,500 2,223,000
Total / Year 24,921,200
Grand Total 5 Years
Flate 3rd year 4th year
Unit Total Labor
Lubricant
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total 97,500 567,500 97,500 2,006,500 97,500 567,500 97,500 1,621,500 97,500 567,500 97,500 2,006,500 97,500 567,500
Lubricating System
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total 0 203,000 0 203,000 0 203,000 0 264,200 0 203,000 0 203,000 0 203,000
Fuel System
13 Adjust valve clearence 1.3 130,000 97,500 97,500 97,500
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
Sub Total 0 97,500 0 256,000 0 0 0 533,500 0 0 0 256,000 0 97,500
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Air Cleaner
20 17801-3380L Air Filter 350,000 1 350,000 527,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total 15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000 15,000 15,000 15,000 15,000 15,000 15,000
Clutch
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500
Brake Control
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000
39 947906113L Rivet 2,000 128 256,000
Flate 3rd year 4th year
Unit Total Labor
Sub Total 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
Total 202,500 1,010,500 202,500 2,608,000 202,500 913,000 202,500 3,073,700 202,500 913,000 202,500 2,608,000 202,500 1,010,500
Total / Year 11,956,200 49,300,200
Grand Total 5 Years
Flate 4th year 5th year
Unit Total Labor
Lubricant
2 Transmission Oil ( Rored EPA SAE 90 API Service GL-4) 24,000 9 216,000 0.6 60,000 276,000 276,000 276,000 276,000
3 Differential Oil (Rored HDA SAE 140 API Service GL-5) 27,000 24 648,000 1.3 130,000 778,000 778,000 778,000 778,000
4 Wheel Bearing Grease ( Shell Retinax EP2) 75,000 6.4 480,000 6.0 600,000 480,000
8 Power Steering Fluide ( ATF 220 ) 60,000 3.4 204,000 1.0 100,000 304,000
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000 580,000
Sub Total 97,500 1,621,500 97,500 567,500 97,500 3,370,500 97,500 567,500 97,500 1,621,500 97,500 567,500 97,500 2,006,500
Lubricating System
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000 111,000
Sub Total 0 203,000 0 203,000 0 375,200 0 203,000 0 203,000 0 203,000 0 203,000
Fuel System
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0 4,818,000
16 23401-1332L Element Set Fuel Filter 38,000 1 38,000 0.4 40,000 78,000 78,000 78,000 78,000
17 23401-1440L Element Fuel Filter 138,000 1 138,000 0.4 40,000 178,000 178,000 178,000 178,000
Sub Total 0 256,000 0 0 0 5,351,500 0 0 0 256,000 0 97,500 0 256,000
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000 222,000
Sub Total 0 0 0 0 0 222,000 0 0 0 0 0 0 0 0
Air Cleaner
20 17801-3380L Air Filter 350,000 1 350,000 527,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total 15,000 15,000 15,000 15,000 15,000 527,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
Clutch
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
26 31250-E0520 Disc Assy Clucth 5,708,000 1 5,708,000 11,807,000
27 31409-1040 Repair kit master kopling 707,000 1 707,000 2.2 220,000 927,000
28 S3220-91980 Repair kit boster kopling 650,000 1 650,000 1.4 140,000 790,000
Sub Total 0 37,500 0 37,500 0 13,561,500 0 37,500 0 37,500 0 37,500 0 37,500
Brake Control
29 44069-5362 Repair kit Air master 1,462,000 2 2,924,000 4 400,000 3,324,000
30 47069-1040 Repair kit Brake valve 1,462,000 1 1,462,000 2 200,000 1,662,000
31 46530-1370 Lining parkir brake 1,094,000 1 1,094,000 1.5 150,000 1,244,000
Sub Total 0 0 0 0 0 6,230,000 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
33 47059-1200 Seal kit wheel cyl 966,000 2 1,932,000 5.4 540,000 2,472,000
34 47441-9640L Lining Brake Shoe 42,300 8 338,400 1,018,400
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000 30,000 3,490,400 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000 4,944,000
38 47441-9650L Lining Brake Shoe 65,600 16 1,049,600 10.4 1,040,000 2,345,600
39 947906113L Rivet 2,000 128 256,000
Flate 4th year 5th year
Unit Total Labor
Sub Total 60,000 60,000 60,000 60,000 60,000 7,289,600 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
Total 202,500 2,223,000 202,500 913,000 202,500 40,417,700 202,500 913,000 202,500 2,223,000 202,500 1,010,500 202,500 2,608,000
Total / Year 49,300,200 11,956,200
Grand Total 5 Years
Vehicle Operation 5,000/Month 29 30
5th year Flate
Unit Total Labor
Price Price Rate Cost 285,000 290,000 295,000 300,000
Lubricant
1 Engine Oil (HINO GENUINE OIL DH-1) 30,000 14 420,000 0.5 50,000 470,000 470,000
2 Transmission Oil ( Rored EPA SAE 90 API Service GL-4) 24,000 9 216,000 0.6 60,000 276,000
3 Differential Oil (Rored HDA SAE 140 API Service GL-5) 27,000 24 648,000 1.3 130,000 778,000
5 Chassis Grease ( Pertamina SG Grease ) 30,000 2 60,000 0.5 50,000 97,500 97,500 97,500 97,500
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total 97,500 567,500 97,500 1,621,500
Lubricating System
10 15607-2190L Element Set Oil Filter 123,000 1 123,000 0.4 40,000 203,000 203,000
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total 0 203,000 0 264,200
Fuel System
13 Adjust valve clearence 1.3 130,000 97,500
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
16 23401-1332L Element Set Fuel Filter 38,000 1 38,000 0.4 40,000 78,000
17 23401-1440L Element Fuel Filter 138,000 1 138,000 0.4 40,000 178,000
Sub Total 0 0 0 533,500
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total 0 0 0 0
Air Cleaner
19 Cleaning Air filter 0.2 20,000 15,000 15,000 15,000
20 17801-3380L Air Filter 350,000 1 350,000 527,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total 15,000 15,000 15,000 527,000
Clutch
22 Adjust clucth system 0.5 50,000 37,500 37,500
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total 0 37,500 0 37,500
Brake Control
Sub Total 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000
5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.8 80,000 60,000 60,000 60,000 60,000
37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 1,080,000
39 947906113L Rivet 2,000 128 256,000
5th year Flate
Unit Total Labor
Price Price Rate Cost 285,000 290,000 295,000 300,000
Sub Total 60,000 60,000 60,000 60,000
Total 202,500 913,000 202,500 3,073,700

Total / Year 11,956,200
Grand Total 5 Years
MAINTENANCE COST FOR HINO FM8JD
Flate
Unit Total Labor
Lubricant
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total
Lubricating System
11 15607-2060L Element set oil filter Differential 31,000 1 31,000 0.4 40,000
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total
Fuel System
14 Adjust Nozzle pressure 2.4 240
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
Sub Total
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total
Air Cleaner
20 17801-3380L Air Filter 350,000 1 350,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total
Clutch
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total
Brake Control
Sub Total
Front Wheel Brake

5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total
Rear Wheel Brake

37 47059-1200 Seal wheel cyl 96,600 4 386,400 10.8 1,080,000
39 947906113L Rivet 2,000 128 256,000
Sub Total
Total
Total / Year
Grand Total 5 Years
1 2 3
1st Year
5000 10,000 15,000 20,000 25,000 30,000 35,000
470,000 470,000 470,000

276,000
778,000
110,000 97,500 97,500 97,500 97,500 97,500 97,500
110,000 567,500 97,500 1,621,500 97,500 567,500 97,500
163,000 203,000 203,000
0 163,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 0 0 256,000 0 97,500 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
215,000 873,000 202,500 2,223,000 202,500 1,010,500 202,500

11,938,500
107,908,700
4 5 6 7
r
40,000 45,000 50,000 55,000 60,000 65,000 70,000
470,000 470,000 470,000 470,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
2,006,500 97,500 567,500 97,500 1,621,500 97,500 567,500
203,000 203,000 203,000 203,000

71,000
203,000 0 203,000 0 274,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
256,000 0 0 0 533,500 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

527,000
15,000 15,000 15,000 15,000 527,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
2,608,000 202,500 913,000 202,500 3,083,500 202,500 913,000

00
8 9 10
2nd year
75,000 80,000 85,000 90,000 95,000 100,000 105,000
470,000 470,000 470,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 2,006,500 97,500 567,500 97,500 1,621,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000 78,000
178,000 178,000
0 256,000 0 97,500 0 256,000 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
202,500 2,608,000 202,500 1,010,500 202,500 2,223,000 202,500

24,921,200
11 12 13 14
110,000 115,000 120,000 125,000 130,000 135,000 140,000
470,000 470,000 470,000 470,000

276,000 276,000
778,000 778,000
1,080,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
567,500 97,500 3,970,500 97,500 567,500 97,500 1,621,500
203,000 203,000 203,000 203,000

61,200
111,000
203,000 0 375,200 0 203,000 0 203,000
97,500
180,000
78,000 78,000
178,000 178,000
0 0 533,500 0 0 0 256,000
222,000
0 0 222,000 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

527,000
15,000 15,000 527,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500
7,009,000
37,500 0 7,046,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000
1,018,400
30,000 30,000 1,018,400 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000
2,345,600
60,000 60,000 2,345,600 60,000 60,000 60,000 60,000
913,000 202,500 16,038,700 202,500 913,000 202,500 2,223,000

15 16 17
3rd year
145,000 150,000 155,000 160,000 165,000 170,000 175,000
470,000 470,000 470,000

276,000
778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 567,500 97,500 2,006,500 97,500 567,500 97,500
203,000 203,000 203,000
0 203,000 0 203,000 0 203,000 0
97,500
78,000
178,000
0 97,500 0 256,000 0 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
202,500 1,010,500 202,500 2,608,000 202,500 913,000 202,500

11,956,200
18 19 20 21
4th year
180,000 185,000 190,000 195,000 200,000 205,000 210,000
470,000 470,000 470,000 470,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
1,621,500 97,500 567,500 97,500 2,006,500 97,500 567,500
203,000 203,000 203,000 203,000

61,200
264,200 0 203,000 0 203,000 0 203,000
97,500 97,500
180,000
78,000 78,000
178,000 178,000
533,500 0 0 0 256,000 0 97,500
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

527,000
527,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
3,073,700 202,500 913,000 202,500 2,608,000 202,500 1,010,500

47,136,600
22 23 24
4th year
215,000 220,000 225,000 230,000 235,000 240,000 245,000
470,000 470,000 470,000

276,000 276,000
778,000 778,000
480,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
580,000
97,500 1,621,500 97,500 567,500 97,500 3,370,500 97,500
203,000 203,000 203,000

61,200
111,000
0 203,000 0 203,000 0 375,200 0
97,500
180,000
4,818,000
78,000 78,000
178,000 178,000
0 256,000 0 0 0 5,351,500 0
222,000
0 0 0 0 0 222,000 0
15,000 15,000 15,000 15,000 15,000 15,000

527,000
15,000 15,000 15,000 15,000 15,000 527,000 15,000
37,500 37,500 37,500
11,807,000
927,000
790,000
0 37,500 0 37,500 0 13,561,500 0
4,638,000
1,662,000
1,244,000
0 0 0 0 0 7,544,000 0
30,000 30,000 30,000 30,000 30,000 30,000

2,472,000
1,018,400
30,000 30,000 30,000 30,000 30,000 3,490,400 30,000
60,000 60,000 60,000 60,000 60,000 60,000

1,466,400
2,345,600
60,000 60,000 60,000 60,000 60,000 3,812,000 60,000
202,500 2,223,000 202,500 913,000 202,500 38,254,100 202,500

47,136,600
25 26 27 28
5th year
250,000 255,000 260,000 265,000 270,000 275,000 280,000
470,000 470,000 470,000 470,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
567,500 97,500 1,621,500 97,500 567,500 97,500 2,006,500
203,000 203,000 203,000 203,000
203,000 0 203,000 0 203,000 0 203,000
97,500
78,000 78,000
178,000 178,000
0 0 256,000 0 97,500 0 256,000
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
913,000 202,500 2,223,000 202,500 1,010,500 202,500 2,608,000

11,956,200
29 30
285,000 290,000 295,000 300,000
470,000 470,000
276,000
778,000
97,500 97,500 97,500 97,500
97,500 567,500 97,500 1,621,500
203,000 203,000
61,200
0 203,000 0 264,200
97,500
180,000
78,000
178,000
0 0 0 533,500
0 0 0 0
15,000 15,000 15,000

527,000
15,000 15,000 15,000 527,000
37,500 37,500
0 37,500 0 37,500
0 0 0 0
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000
202,500 913,000 202,500 3,073,700

MAINTENANCE COST FOR HINO FM2P
Flate
Unit Total Labor
Lubricant
9 LLC (041085111L) 110,000 8 880,000 0.3 30,000
Sub Total
Lubricating System
11 15607-1560L Element set oil filter 40,000 1 40,000 0.4 40,000
12 15607-2060L Element set oil filter Differential 31,000 1 31,000 0.4 40,000
Sub Total
Fuel System
15 23640-2440 Nozzle Assy 951,000 6 5,706,000 0
Sub Total
Cooling System
18 SZ910-45256 V-Belt 85,000 1 85,000 0.6 60,000
Sub Total
Air Cleaner
20 17801-3420L Air Filter 369,000 1 369,000
0.5 50,000
21 17801-3110L Air Filter 179,000 1 179,000
Sub Total
Clutch
23 31210-2810 Cover Clucth 9,350,000 1 9,350,000
24 9881-25150 Pilot Bearing 334,000 1 334,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
28 28226-EV070 Repair kit boster kopling 1,227,000 1 1,227,000 1.4 140,000
Sub Total
Brake Control
29 47069-1030 Repair kit brake valve 1,120,000 1 1,120,000 4 400,000
30
31
Sub Total
Front Wheel Brake

5.2 520,000
35 947906113L Rivet 2,000 80 160,000
Sub Total
Rear Wheel Brake

37 47059-1200 Seal wheel cyl 966,000 4 3,864,000 10.8 810,000
39 947906113L Rivet 2,000 128 256,000
Sub Total
Total
Total / Year
Grand Total 5 Years
1 2 3
1st Year
5000 10,000 15,000 20,000 25,000 30,000 35,000
890,000 890,000 890,000

276,000
778,000
110,000 97,500 97,500 97,500 97,500 97,500 97,500
110,000 987,500 97,500 2,041,500 97,500 987,500 97,500
137,000 135,000 135,000

80,000 65,000 65,000
0 217,000 0 200,000 0 200,000 0
120,000
78,000
178,000
0 0 0 256,000 0 120,000 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
215,000 1,347,000 202,500 2,640,000 202,500 1,450,000 202,500

14,632,500
124,762,500
4 5 6 7
r
40,000 45,000 50,000 55,000 60,000 65,000 70,000
890,000 890,000 890,000 890,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
2,426,500 97,500 987,500 97,500 2,041,500 97,500 987,500
135,000 135,000 135,000 135,000

65,000 65,000 65,000 65,000
200,000 0 200,000 0 200,000 0 200,000
120,000
270,000
78,000 78,000
178,000 178,000
256,000 0 0 0 646,000 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

598,000
15,000 15,000 15,000 15,000 598,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
3,025,000 202,500 1,330,000 202,500 3,613,000 202,500 1,330,000

00
8 9 10
2nd year
75,000 80,000 85,000 90,000 95,000 100,000 105,000
890,000 890,000 890,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 2,426,500 97,500 987,500 97,500 2,041,500 97,500
135,000 135,000 135,000

65,000 65,000 65,000
0 200,000 0 200,000 0 200,000 0
120,000
78,000 78,000
178,000 178,000
0 256,000 0 120,000 0 256,000 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
202,500 3,025,000 202,500 1,450,000 202,500 2,640,000 202,500

27,680,000
11 12 13 14
110,000 115,000 120,000 125,000 130,000 135,000 140,000
890,000 890,000 890,000 890,000

276,000 276,000
778,000 778,000
1,080,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
910,000
987,500 97,500 4,720,500 97,500 987,500 97,500 2,041,500
135,000 135,000 135,000 135,000

65,000 65,000 65,000 65,000
71,000
200,000 0 271,000 0 200,000 0 200,000
120,000
270,000
78,000 78,000
178,000 178,000
0 0 646,000 0 0 0 256,000
145,000
0 0 145,000 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

598,000
15,000 15,000 598,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500
6,908,000
37,500 0 6,945,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000
1,018,400
30,000 30,000 1,018,400 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000
2,345,600
60,000 60,000 2,345,600 60,000 60,000 60,000 60,000
1,330,000 202,500 16,690,000 202,500 1,330,000 202,500 2,640,000

15 16 17
3rd year
145,000 150,000 155,000 160,000 165,000 170,000 175,000
890,000 890,000 890,000

276,000
778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
97,500 987,500 97,500 2,426,500 97,500 987,500 97,500
135,000 135,000 135,000

65,000 65,000 65,000
0 200,000 0 200,000 0 200,000 0
120,000
78,000
178,000
0 120,000 0 256,000 0 0 0
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500

0 37,500 0 37,500 0 37,500 0
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
202,500 1,450,000 202,500 3,025,000 202,500 1,330,000 202,500

14,603,000
18 19 20 21
4th year
180,000 185,000 190,000 195,000 200,000 205,000 210,000
890,000 890,000 890,000 890,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
2,041,500 97,500 987,500 97,500 2,426,500 97,500 987,500
135,000 135,000 135,000 135,000

65,000 65,000 65,000 65,000
200,000 0 200,000 0 200,000 0 200,000
120,000 120,000
270,000
78,000 78,000
178,000 178,000
646,000 0 0 0 256,000 0 120,000
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000

598,000
598,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
3,613,000 202,500 1,330,000 202,500 3,025,000 202,500 1,450,000

53,096,000
22 23 24
4th year
215,000 220,000 225,000 230,000 235,000 240,000 245,000
890,000 890,000 890,000

276,000 276,000
778,000 778,000
480,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500
122,500
262,500
304,000
910,000
97,500 2,041,500 97,500 987,500 97,500 4,120,500 97,500
135,000 135,000 135,000

65,000 65,000 65,000
71,000
0 200,000 0 200,000 0 271,000 0
120,000
270,000
5,706,000
78,000 78,000
178,000 178,000
0 256,000 0 0 0 6,352,000 0
145,000
0 0 0 0 0 145,000 0
15,000 15,000 15,000 15,000 15,000 15,000

598,000
15,000 15,000 15,000 15,000 15,000 598,000 15,000
37,500 37,500 37,500
16,258,000
927,000
1,367,000
0 37,500 0 37,500 0 18,589,500 0
1,520,000
0
0
0 0 0 0 0 1,520,000 0
30,000 30,000 30,000 30,000 30,000 30,000

2,472,000
1,018,400
30,000 30,000 30,000 30,000 30,000 3,490,400 30,000
60,000 60,000 60,000 60,000 60,000 60,000

4,674,000
2,345,600
60,000 60,000 60,000 60,000 60,000 7,019,600 60,000
202,500 2,640,000 202,500 1,330,000 202,500 42,106,000 202,500

53,096,000
25 26 27 28
5th year
250,000 255,000 260,000 265,000 270,000 275,000 280,000
890,000 890,000 890,000 890,000

276,000 276,000
778,000 778,000
97,500 97,500 97,500 97,500 97,500 97,500 97,500

122,500
262,500
987,500 97,500 2,041,500 97,500 987,500 97,500 2,426,500
203,000 203,000 203,000 203,000
203,000 0 203,000 0 203,000 0 203,000
120,000
78,000 78,000
178,000 178,000
0 0 256,000 0 120,000 0 256,000
0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500

37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000
1,333,000 202,500 2,643,000 202,500 1,453,000 202,500 3,028,000

14,751,000
29 30
285,000 290,000 295,000 300,000
890,000 890,000
276,000
778,000
97,500 97,500 97,500 97,500
97,500 987,500 97,500 2,041,500
203,000 203,000
130,000
0 203,000 0 333,000
120,000
270,000
78,000
178,000
0 0 0 646,000
0 0 0 0
15,000 15,000 15,000

598,000
15,000 15,000 15,000 598,000
37,500 37,500
0 37,500 0 37,500
0 0 0 0
30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000
60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000
202,500 1,333,000 202,500 3,746,000

MAINTENANCE COST FOR HINO SG8JDKA
Vehicle Operation 5,000/Month 1 2 3 4 5 6
Flate 1st Year
Unit Total Labor
Lubricant
1 Engine Oil (HINO GENUINE OIL DH-1) 30,000 14 420,000 0.5 50,000 470,000 470,000 470,000 470,000 470,000 470,000
3 Transmisino Oil (Meditran S40) 23,500 11 258,500 1.3 130,000 388,500 388,500 388,500
5 Chassis Grease ( Pertamina SG Grease ) 30,000 2 60,000 0.5 50,000 110,000 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
6 Clutch Fluide ( Donax B Dot 3/Dot4 ) 0.3 0 1.0 0
7 Brake Fluide ( Donax B Dot 3/Dot4 ) 1.1 0 1.8 0
9 LLC (041085111L) 110,000 5 550,000 0.3 30,000
Sub Total 110,000 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500
Lubricating System
10 15607-2190L Element Set Oil Filter 123,000 1 123,000 0.4 40,000 163,000 203,000 203,000 203,000 203,000 203,000
12 S443611060 Filter oil P/S 71,000 1 71,000 0.4 40,000
Sub Total 0 163,000 0 203,000 0 203,000 0 203,000 0 203,000 0 274,000
Fuel System
15 23620-E0010 Nozzle Assy 803,000 6 4,818,000 0
Sub Total 0 0 0 256,000 0 97,500 0 256,000 0 0 0 533,500
Cooling System
18 SZ9104-5240L V-Belt 81,000 2 162,000 0.6 60,000
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0
Air Cleaner
19 Cleaning Air filter 0.2 20,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
20 17801-3380L Air Filter 350,000 1 350,000 527,000
0.5 50,000
21 17801-3391L Air Filter 127,000 1 127,000
Sub Total 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000
Clutch
22 Adjust clucth system 0.5 50,000 37,500 37,500 37,500 37,500 37,500 37,500
23 31210-3140 Cover Clucth 4,798,000 1 4,798,000
24 SZ371-20022 Pilot Bearing 201,000 1 201,000
7.3 730,000
25 31242-1060 Release Bearing 370,000 1 370,000
Sub Total 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500
Brake Control
29 0 4
Sub Total 0 0 0 0 0 0 0 0 0 0 0 0
Front Wheel Brake

32 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
33 0 5.4
5.2 520,000
35 94790-6108 Rivet 2,000 64 128,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Rear Wheel Brake

36 Adjust brake 0.4 40,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
37
39 947906113L Rivet 2,000 96 192,000
Sub Total 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
Flate 1st Year
Unit Total Labor
Total 185,000 843,000 172,500 1,781,000 172,500 980,500 172,500 1,781,000 172,500 883,000 172,500 2,641,500
Total / Year 9,957,500
7 8 9 10 11 12 13 14 15 16
2nd year 3rd year
65,000 70,000 75,000 80,000 85,000 90,000 95,000 100,000 105,000 110,000 115,000 120,000 125,000 130,000 135,000 140,000 145,000 150,000 155,000 160,000
470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000
253,500 253,500 253,500 253,500 253,500
388,500 388,500 388,500 388,500 388,500
1,086,400
97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
0 0 0
0 0 0
304,000
580,000
97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 3,179,900 97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500
203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000
61,200
111,000
0 203,000 0 203,000 0 203,000 0 203,000 0 203,000 0 375,200 0 203,000 0 203,000 0 203,000 0 203,000
97,500 97,500 97,500

180,000
78,000 78,000 78,000 78,000 78,000

178,000 178,000 178,000 178,000 178,000
0 0 0 256,000 0 97,500 0 256,000 0 0 0 533,500 0 0 0 256,000 0 97,500 0 256,000
222,000
0 0 0 0 0 0 0 0 0 0 0 222,000 0 0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
527,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500
7,009,000
0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 7,046,500 0 37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
941,600
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 941,600 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
1,223,200
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 1,223,200 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
2nd year 3rd year
65,000 70,000 75,000 80,000 85,000 90,000 95,000 100,000 105,000 110,000 115,000 120,000 125,000 130,000 135,000 140,000 145,000 150,000 155,000 160,000
172,500 883,000 172,500 1,781,000 172,500 980,500 172,500 1,781,000 172,500 883,000 172,500 14,048,900 172,500 883,000 172,500 1,781,000 172,500 980,500 172,500 1,781,000
21,392,400 9,975,200
17 18 19 20 21 22 23 24 25 26
4th year
165,000 170,000 175,000 180,000 185,000 190,000 195,000 200,000 205,000 210,000 215,000 220,000 225,000 230,000 235,000 240,000 245,000 250,000 255,000 260,000
470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000 470,000
253,500 253,500 253,500 253,500 253,500
388,500 388,500 388,500 388,500 388,500
486,400
97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500
0 0
0 0
304,000
580,000
97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 2,579,900 97,500 567,500 97,500 1,209,500
203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000 203,000
61,200 61,200
111,000
0 203,000 0 264,200 0 203,000 0 203,000 0 203,000 0 203,000 0 203,000 0 375,200 0 203,000 0 203,000
97,500 97,500 97,500

180,000 180,000
4,818,000
78,000 78,000 78,000 78,000 78,000
178,000 178,000 178,000 178,000 178,000
0 0 0 533,500 0 0 0 256,000 0 97,500 0 256,000 0 0 0 5,351,500 0 0 0 256,000
222,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 222,000 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
527,000 527,000
15,000 15,000 15,000 527,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000 15,000 15,000 15,000 15,000
37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500 37,500
11,807,000
927,000
790,000
0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 37,500 0 13,561,500 0 37,500 0 37,500
0
1,662,000
1,244,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,906,000 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
0
941,600
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 941,600 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
1,223,200
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 1,223,200 30,000 30,000 30,000 30,000
4th year
165,000 170,000 175,000 180,000 185,000 190,000 195,000 200,000 205,000 210,000 215,000 220,000 225,000 230,000 235,000 240,000 245,000 250,000 255,000 260,000
172,500 883,000 172,500 2,631,700 172,500 883,000 172,500 1,781,000 172,500 980,500 172,500 1,781,000 172,500 883,000 172,500 27,687,900 172,500 883,000 172,500 1,781,000
35,031,400
27 28 29 30
5th year
265,000 270,000 275,000 280,000 285,000 290,000 295,000 300,000
470,000 470,000 470,000 470,000

253,500 253,500
388,500 388,500
97,500 97,500 97,500 97,500 97,500 97,500 97,500 97,500

0
0
97,500 567,500 97,500 1,209,500 97,500 567,500 97,500 1,209,500
203,000 203,000 203,000 203,000

61,200
0 203,000 0 203,000 0 203,000 0 264,200
97,500 97,500
180,000
78,000 78,000
178,000 178,000
0 97,500 0 256,000 0 0 0 533,500
0 0 0 0 0 0 0 0
15,000 15,000 15,000 15,000 15,000 15,000 15,000

527,000
15,000 15,000 15,000 15,000 15,000 15,000 15,000 527,000
37,500 37,500 37,500 37,500
0 37,500 0 37,500 0 37,500 0 37,500
0 0 0 0 0 0 0 0
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000

5th year
265,000 270,000 275,000 280,000 285,000 290,000 295,000 300,000
172,500 980,500 172,500 1,781,000 172,500 883,000 172,500 2,631,700

9,975,200

Biaya

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Biaya

Загружено:

Авторское право:

Доступные форматы

PT.

HINO MOTORS SALES INDONESIA - SERVICE DIVISION

26 31250-E0520 Disc Assy Clucth 5,708,000 1 5,708,000

Front Wheel Brake

Rear Wheel Brake

5000 10,000 15,000 20,000 25,000 30,000 35,000

470,000 470,000 470,000

110,000 97,500 97,500 97,500 97,500 97,500 97,500

110,000 567,500 97,500 1,270,500 97,500 567,500 97,500

163,000 203,000 203,000

0 163,000 0 203,000 0 203,000 0

15,000 15,000 15,000 15,000 15,000 15,000 15,000

15,000 15,000 15,000 15,000 15,000 15,000 15,000

37,500 37,500 37,500

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

185,000 843,000 172,500 1,842,000 172,500 980,500 172,500

40,000 45,000 50,000 55,000 60,000 65,000 70,000

470,000 470,000 470,000 470,000

97,500 97,500 97,500 97,500 97,500 97,500 97,500

1,655,500 97,500 567,500 97,500 1,270,500 97,500 567,500

203,000 203,000 203,000 203,000

203,000 0 203,000 0 203,000 0 203,000

15,000 15,000 15,000 15,000 15,000 15,000

15,000 15,000 15,000 15,000 400,000 15,000 15,000

37,500 37,500 37,500 37,500

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

2,227,000 172,500 883,000 172,500 2,504,500 172,500 883,000

75,000 80,000 85,000 90,000 95,000 100,000 105,000

470,000 470,000 470,000

97,500 97,500 97,500 97,500 97,500 97,500 97,500

97,500 1,655,500 97,500 567,500 97,500 1,270,500 97,500

203,000 203,000 203,000

0 203,000 0 203,000 0 203,000 0

15,000 15,000 15,000 15,000 15,000 15,000 15,000

15,000 15,000 15,000 15,000 15,000 15,000 15,000

37,500 37,500 37,500

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000 30,000

172,500 2,227,000 172,500 980,500 172,500 1,842,000 172,500

110,000 115,000 120,000 125,000 130,000 135,000 140,000

470,000 470,000 470,000 470,000

203,000 203,000 203,000 203,000

15,000 15,000 15,000 15,000 15,000 15,000

15,000 15,000 400,000 15,000 15,000 15,000 15,000

37,500 37,500 37,500 37,500

37,500 0 7,046,500 0 37,500 0 37,500

30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 957,600 30,000 30,000 30,000 30,000

30,000 30,000 30,000 30,000 30,000 30,000

30,000 30,000 1,039,200 30,000 30,000 30,000 30,000

883,000 172,500 14,132,300 172,500 883,000 172,500 1,842,000

145,000 150,000 155,000 160,000 165,000 170,000 175,000

470,000 470,000 470,000

97,500 97,500 97,500 97,500 97,500 97,500 97,500

97,500 567,500 97,500 1,655,500 97,500 567,500 97,500

203,000 203,000 203,000