Вы находитесь на странице: 1из 4

GAP Financial Data

ITEMS (in Million USD) 2019 2018


Net Sales 16,580 15,855
COGS (Cost of goods sold) 10,258 9,789
Operating income 1,362 1,479
Net Income 1,003 848
EPS (Earnings per share) 2.61 2.16
DPS (Dividend per share) 0.97 0.92
18.3% 25.4%
Cash and cash equivalents 1,081 1,783
Receivables 359 282
Inventory 2,131 1,997
Current Assets 4,251 4,568
Fixed Assets 2,912 2,805
Assets 8,049 7,989
Accounts Payable 1,126 1,181
Current Liabilities 2,174 2,461
Long-term Debt 1,249 1,249
Liabilities 4,496 4,845
Equity 3,553 3,144
Outstanding shares 378 389
Interest expense 73 74

Cash Flow from Operations 1,381 1,380


Capital Expenditures -705 -731
Iss (Retirmnt) of Debt - -67

Price 19 19

RATIOS

LIQUIDITY RATIOS Kemampuan perusahaan membayar hutangnya dengan ase


Current ratio 196% 186%
Acid-test ratio(Quick ratio) 98% 104%
Cash ratio 50% 72%

DEBT RATIOS Mengevaluasi hutang perusahaan terhadap modal


Debt Ratio 56% 61%
DER (Debt to equity ratio) 127% 154%
Interest coverage ratio 1866% 1999%
Debt service coverage ratio 63% 60%

ACTIVITY RATIOS Utilitas perusahaan terhadap aset dan sumber daya yang d
Aset Turn Over Ratio 0.1 0.1
Inventory Turn Over Ratio 5.0 5.1
Receivable Turn Over Ratio 3.1 2.7
Days sales in inventory Ratio 73.4 71.3
PROFITABILITY RATIOS Kemampuan perusahaan untuk menghasilkan keuntungan
Gross Profit Margin 61.87% 61.74%
Operating Profit Margin 8.21% 9.33%
Net Profit margin 6.05% 5.35%
ROE (Return on Equity) 29.95% 28.04%
ROA (Return on Assets) 12.51% 10.87%

MARKET RATIOS Harga pasar perusahaan atas kegiatan usahanya


PSR (Price to sales ratio) 0.4 0.5
PER (Price to earnings ratio) 7.3 8.8
Payout ratio 37.16% 42.59%
Dividend yield 5.11% 4.84%
PBV (Price to book value ratio) 2.0 2.4

Keterangan:
Isi cell dengan warna ini
Jangan isi cell dengan warna ini
2017
15,516
9,876
1,191
676
1.69
0.92
#REF!
1,783
335
1,830
4,315
2,616
7,610
1,243
2,453
1,248
4,706
2,904
399
75

1,719
-524
-421

20

r hutangnya dengan aset lancar


176%
101%
73%

sahaan terhadap modal


62%
162%
1588%
49%

dan sumber daya yang dimiliki


0.1
5.4
2.0
67.6
enghasilkan keuntungan usaha
63.65%
7.68%
4.36%
23.28%
8.88%

tas kegiatan usahanya


0.5
11.8
54.44%
4.60%
2.7

Вам также может понравиться