Академический Документы
Профессиональный Документы
Культура Документы
COMPOSITE SUMMARY
19,840,570.60
TOTAL ESTIMATED CONTRACT PRICE
2-00.00 SITE PREPARATION AND EARTHWORKS
AMOUNT
Labor Subcon Equipmnet
(SR)
###
###
###
###
###
###
###
340,247.85 194,301.42 52,967.96 3,037,786.89
1,003,876.15 12.85 367,618.57 3,786,378.28
6,182,280.57
###
###
1,371,306.81 - - 11,997,832.15
###
328,262.50 - - 4,677,167.40
###
###
###
###
###
AMOUNT
Labor Subcon Equipmnet
(SR)
###
8,997.83 1,104,222.34
- 11,571,685.39
- 4,525,883.92
11,237.83 17,241,096.75
FORM OF PROPOSAL BIDDER :
SECTION 2 - SCHEDULE OF QUANTITIES AND PRICES DATE :
SIGNATURE :
C - 51
PAY ITEM NO.
ESTIMATED
(Refer to Attach "D" DESCRIPTION OF ITEM UNIT
QUANTITY
Article 2.03)
ABBREVIATIONS
Ea - Each
LS - Lump Sum
Mh - Man-hour (s)
COMPOSITE SUMMARY
4-00.00 THREE-STOREY FIRST YEAR STUDENT ORIENTATION BUILDING, TWO (2) XXX XXX
BUILDINGS
Note: * The mobilization and demobilization payments shall not exceed 10% of the total prices for pay items 2-00.00 to 4-00.00
2-01.01 Earthworks
a. Excavation 1,385 m³
b. Imported fill 5,041 m³
aa. LCP-R1 1 Ea
3-16.02 Telecommunication
g. Cable
g.1 RG-6 coaxial cable 3,045 m
g.2 RG-11 coaxial cable 546 m
h. CATV/TVB box, flush mounted (600 mm height x 400 mm width x 200 mm depth) 6 Ea
3-16.03 Instrumentation
j. PP-S (bldg. 2) 1 Ea
k. LCP (bldg. 1) 1 Ea
l. LCP (bldg. 2) 1 Ea
e. 35 mm² 22 m
4-16.02 Telecommunication
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
-
-
-
-
-
-
-
-
-
-
-
52.18 3,861.32
- -
14,163.52 28,327.04
369.16 1,845.80
20.43 5,270.94
39,305.10
50,912.29 50,912.29
100,563.24 100,563.24
2,032.53 20,325.30
10,370.78 10,370.78
67,122.41 67,122.41
167.72 1,341.76
324.32 105,404.00
326.55 135,844.80
258.34 15,500.40
302.88 436,147.20
39.53 8,222.24
53.51 6,688.75
27.85 250.65
58.41 1,109.79
179.76 719.04
906.18 7,249.44
20.74 19,350.42
5.74 5,355.42
74.82 69,807.06
12.25 281.75
157.36 2,360.40
2,619.68 39,295.20
XXX 1,104,222.34
71,814.40 71,814.40
38,123.68 38,123.68
14,555.52 14,555.52
17,734.08 17,734.08
26,134.08 26,134.08
14,374.08 14,374.08
27,814.08 27,814.08
16,054.08 16,054.08
4,925.76 4,925.76
5,261.76 5,261.76
3,452.96 3,452.96
4,716.32 23,581.60
4,716.32 23,581.60
5,864.32 29,321.60
6,105.12 30,525.60
5,261.76 5,261.76
6,040.16 6,040.16
5,967.36 5,967.36
5,093.76 25,468.80
4,948.16 24,740.80
7,409.92 74,099.20
10,820.32 10,820.32
5,558.56 5,558.56
5,575.36 5,575.36
5,864.32 29,321.60
4,945.92 24,729.60
4,329.92 4,329.92
387.02 159,839.26
625.02 200,006.40
497.45 20,395.45
735.45 172,095.30
459.37 483,716.61
744.97 261,484.47
243.27 9,974.07
481.27 37,057.79
243.27 243.27
481.27 36,576.52
494.60 1,978.40
732.60 1,465.20
270.88 58,239.20
288.01 14,112.49
526.01 7,890.15
479.37 16,298.58
294.68 15,618.04
532.68 136,898.76
532.68 87,892.20
272.78 100,383.04
475.56 123,645.60
438.43 70,148.80
487.93 8,782.74
49.93 37,697.15
52.68 18,279.96
63.24 25,296.00
78.96 1,974.00
84.26 421.30
105.66 2,430.18
254.69 254.69
109.60 5,918.40
159.17 14,006.96
440.84 4,849.24
81.64 168,668.24
372.18 77,785.62
476.19 4,761.90
430.90 1,292.70
183.06 29,838.78
670.78 277,032.14
1,975.12 7,900.48
670.78 6,037.02
935.81 1,871.62
2,447.35 9,789.40
2,554.72 15,328.32
11,290.72 11,290.72
23.75 2,018.75
48.19 6,457.46
55.05 8,918.10
64.46 25,139.40
84.07 26,145.77
151.80 1,062.60
226.33 11,090.17
365.13 1,825.65
369.87 16,644.15
452.60 31,682.00
3.93 568,333.02
7.78 55,167.98
3.93 298,102.29
5.74 487.90
7.78 474.58
9.73 9,087.82
17.42 121.94
22.83 1,118.67
25.74 1,158.30
40.94 2,865.80
5.97 317,872.65
8.22 3,945.60
12.44 40,094.12
11.69 231,567.21
30.15 2,321.55
14.16 36,419.52
90.61 56,359.42
180.45 50,886.90
260.45 11,980.70
34.69 1,769.19
47.16 22,636.80
90.95 36,470.95
201.27 4,025.40
338.03 1,690.15
870.47 5,222.82
68.44 35,862.56
265.00 9,540.00
70,331.52 70,331.52
268.13 222,547.90
223.05 892.20
711.65 11,386.40
222.10 10,882.90
253.57 12,171.36
7.98 63,568.68
10.97 31,988.52
1,769.38 10,616.28
446.44 2,678.64
121.64 3,649.20
390.44 11,713.20
64.52 8,516.64
10.00 34,650.00
4.70 836.60
93.41 8,406.90
932.29 83,906.10
2,869.44 14,347.20
3,968.16 3,968.16
3,144.96 75,479.04
17,344.32 104,065.92
141,814.40 141,814.40
46,170.88 1,108,101.12
11.90 575,936.20
22,701.29 136,207.74
5,085.36 274,609.44
127.01 65,537.16
446.44 1,785.76
125.89 6,798.06
125.89 6,798.06
125.89 6,672.17
125.89 6,798.06
125.89 125.89
125.89 125.89
13.43 18,533.40
8.53 18,697.76
6,232.58 6,232.58
558.44 3,909.08
131.49 19,197.54
119.73 17,480.58
856.58 856.58
11.13 12,409.95
23.34 5,601.60
179.76 359.52
41.61 83.22
558.44 3,350.64
87.16 9,936.24
13.71 9,377.64
5.00 240.00
22.67 2,720.40
25,665.92 25,665.92
4,366.44 231,421.32
3,081.46 1,254,154.22
5,688.26 73,947.38
31,955.84 63,911.68
9,834.72 59,008.32
10,060.74 130,789.62
15,368.64 15,368.64
67,485.60 67,485.60
4,273.36 188,027.84
6,194.28 86,719.92
9,910.44 59,462.64
18,534.44 74,137.76
24,267.04 24,267.04
4,706.21 230,604.29
2,968.71 26,718.39
7,781.76 7,781.76
4,457.16 26,742.96
24,712.58 24,712.58
7,425.16 7,425.16
6,232.58 6,232.58
3,152.58 3,152.58
621.49 105,653.30
1,027.38 4,109.52
13.43 28,041.84
11.36 27,672.96
405.89 405.89
1,902.44 1,902.44
9,964.87 9,964.87
2,835.84 34,030.08
568.29 6,819.48
108.98 48,605.08
33.94 3,054.60
127.01 48,009.78
13.43 22,481.82
9.81 9,849.24
7.42 22,593.90
10.29 5,618.34
838.44 5,030.64
- -
- -
- -
- -
- -
XXX 11,571,685.39
17,489.92 17,489.92
17,489.92 17,489.92
7,846.72 7,846.72
7,846.72 7,846.72
17,539.20 17,539.20
17,357.76 17,357.76
15,453.76 15,453.76
15,453.76 15,453.76
15,285.76 15,285.76
15,285.76 15,285.76
17,147.20 17,147.20
17,147.20 17,147.20
472.81 141,370.19
758.41 76,599.41
283.59 32,896.44
521.59 30,252.22
306.44 20,837.92
544.44 9,799.92
244.61 8,805.96
482.61 3,860.88
536.88 16,106.40
262.98 6,048.54
404.21 7,275.78
358.85 6,459.30
909.11 35,455.29
63.54 5,146.74
70.68 777.48
75.07 525.49
77.37 309.48
105.53 105.53
146.41 292.82
160.68 482.04
446.44 892.88
94.28 32,526.60
390.84 4,299.24
373.87 14,207.06
502.44 36,678.12
83.89 1,929.47
670.78 36,222.12
1,975.12 9,875.60
670.78 1,341.56
3,891.14 23,346.84
34.69 763.18
40.09 1,162.61
41.77 1,837.88
54.36 1,576.44
80.62 12,415.48
188.28 4,142.16
3.93 71,726.43
5.05 888.80
3.93 35,865.18
5.05 444.40
7.79 514.14
11.06 2,023.98
22.83 502.26
5.24 41,789.00
8.81 2,184.88
26.07 1,564.20
10.71 8,268.12
12.39 9,837.66
134.93 7,016.36
175.91 24,627.40
263.43 5,268.60
2,908.87 5,817.74
34.69 3,399.62
47.16 9,997.92
90.95 22,282.75
177.52 710.08
294.12 2,352.96
68.44 16,288.72
265.00 7,950.00
35,862.40 71,724.80
268.13 27,885.52
223.05 4,014.90
706.05 8,472.60
222.10 3,553.60
226.86 3,176.04
7.98 8,722.14
10.97 3,609.13
1,769.38 10,616.28
446.44 16,071.84
121.64 4,379.04
390.44 14,055.84
64.52 1,935.60
11.40 19,881.60
6.32 1,036.48
93.41 7,753.03
932.29 77,380.07
2,869.44 11,477.76
3,968.16 3,968.16
6,186.88 6,186.88
2,069.76 4,139.52
3,144.96 15,724.80
8,944.32 8,944.32
15,061.76 45,185.28
4,282.88 8,565.76
141,632.96 283,265.92
32,085.76 64,171.52
46,251.52 231,257.60
11.90 65,985.50
15,482.88 92,897.28
5,085.36 152,560.80
127.01 9,398.74
698.44 43,303.28
127.01 3,810.30
127.01 762.06
127.01 1,016.08
127.01 4,064.32
127.01 254.02
127.01 254.02
13.43 3,169.48
9.81 3,521.79
6,232.58 6,232.58
558.44 16,753.20
131.49 39,447.00
119.73 3,112.98
478.02 1,912.08
12.59 2,480.23
23.34 2,240.64
179.76 359.52
41.61 249.66
558.44 3,350.64
87.16 9,936.24
13.71 5,758.20
5.00 120.00
22.67 1,360.20
27,905.92 55,811.84
4,366.44 34,931.52
3,081.46 172,561.76
5,688.26 34,129.56
30,412.48 60,824.96
9,834.72 19,669.44
9,754.98 58,529.88
15,368.64 30,737.28
66,172.18 132,344.36
14,613.20 87,679.20
6,166.28 49,330.24
24,379.04 48,758.08
4,775.24 28,651.44
3,002.28 78,059.28
7,600.32 15,200.64
4,584.16 27,504.96
25,184.32 50,368.64
7,552.16 15,104.32
6,432.16 12,864.32
3,261.44 6,522.88
621.49 29,210.03
13.43 2,256.24
9.81 667.08
11.36 8,610.88
405.89 3,247.12
1,902.44 3,804.88
9,928.58 19,857.16
3,017.28 6,034.56
568.29 1,136.58
108.98 1,634.70
33.94 237.58
127.01 1,905.15
13.43 2,350.25
8.33 1,499.40
10.29 1,142.19
838.44 1,676.88
25,058.88 501,177.60
7,082.88 162,906.24
912.58 41,978.68
7,985.16 183,658.68
8,112.16 24,336.48
11.36 10,371.68
127.01 2,921.23
127.01 2,921.23
XXX 4,525,883.92
ABBREVIATIONS
Ea - Each
LS - Lump Sum
Mh - Man-hour (s)
COMPOSITE SUMMARY
4-00.00 THREE-STOREY FIRST YEAR STUDENT ORIENTATION BUILDING, TWO (2) XXX XXX XXX
BUILDINGS
1-03.00 Instruction and Familiarization of Royal Commission Operations and Maintenance 150 Mh
Personnel
Note: * The mobilization and demobilization payments shall not exceed 10% of the total prices for pay items 2-00.00 to 4-00.00
2-01.01 Earthworks
a. Excavation 1,385 m³
b. Imported fill 5,041 m³
324
326.53
303
906
75
TOTAL ESTIMATED CONTRACT PRICE FOR PAY ITEM NO. 2-00.00 XXX XXX XXX
(TO BE CARRIED TO COMPOSITE SUMMARY)
q. FCP-G1 1 Ea 6,040.16
r. FCP-G2 1 Ea 5,967.36
s. WHP-(11, 21, 31, 41, 51) 5 Ea 5,093.76
t. WHP-(12, 22, 32, 42, 52) 5 Ea 4,948.16
u. FCP-(11, 12, 21, 22, 31, 32, 41, 42, 51, 52) 10 Ea 7,409.92
v. MECH-R1 1 Ea 10,820.32
w. LCP-G1 1 Ea 5,558.56
x. LCP-G2 1 Ea 5,575.36
y. LCP-(11, 21, 31, 41, 51) 5 Ea 5,864.32
z. LCP-(12, 22, 32, 42, 52) 5 Ea 4,945.92
w. Type W 18 Ea 487.93
d. Light switch, 3-way, 1-pole, 2-gang, 20A, 250V, SASO approved 25 Ea 78.96 70.00
e. Light switch, 3-way, 1-pole, 3-gang, 20A, 250V, SASO approved 5 Ea 84.26 80.00
f. Light switch, 4-way (intermediate), 1-pole, 1-gang, 20A, 250V, SASO approved 23 Ea 105.66 100.00
g. OLS (sets of combination switches) 1 Ea 254.69 200.00
h. Double pole glow switch "D" with flex outlet, 20A, 250V, SASO approved 54 Ea 109.60 100.00
i. Double pole glow switch "D" with flex outlet, 45A, 250V, SASO approved 88 Ea 159.17 150.00
226.33
h. 4C x 185 mm² (Cu), SWA 5 m 365.13
4C x 185 mm² (Cu), SWA 5 m
Terminal lug 16 ea
365.11
i. 4C x 240 mm² (Cu), SWA 45 m 369.87
4C-240 mm² 45 m
Terminal lug 24 ea
369.87
j. 4C x 300 mm² (Cu), SWA 70 m 452.60
4C-300mm² 70 m
Terminal lug 40 ea
452.58
e. 25 mm² 7 m 17.42
f. 35 mm² 49 m 22.83
g. 50 mm² 45 m 25.74
h. 70 mm² 70 m 40.94
3-16.02 Telecommunication
g. Cable
g.1 RG-6 coaxial cable 3,045 m 7.42
g.2 RG-11 coaxial cable 546 m 10.29
h. CATV/TVB box, flush mounted (600 mm height x 400 mm width x 200 mm depth) 6 Ea 838.44
3-16.03 Instrumentation
f. 13A spur unit unswitched type, with 5A fuse and glow lamp 2 Ea 146.41
g. Double pole glow switch "D" with flex outlet, 45A, 250V, SASO approved 3 Ea 160.68
e. Duplex receptacle outlet, switched type, ceiling mounted, 13A, 250V, SASO 2203 23 Ea 83.89
e. 35 mm² 22 m 22.83
4-16.02 Telecommunication
g. Data outlet
g.1 Wall mounted 23 Ea 127.01
g.2 Floor mounted 23 Ea 127.01
AMOUNT
(SR)
AMOUNT
(SR)
AMOUNT
(SR)
1,104,222.34
11,571,685.39
4,525,883.92
AMOUNT
(SR)
17,201,791.65
AMOUNT
(SR)
AMOUNT
(SR)
AMOUNT
(SR)
3,861.32
-
28,327.04
1,845.80
5,270.94
39,305.10
50,912.29
100,563.24
AMOUNT
(SR)
20,325.30
10,370.78
67,122.41
1,341.76
105,404.00
AMOUNT
(SR)
135,844.80
15,500.40
436,147.20
AMOUNT
(SR)
8,222.24
6,688.75
250.65
1,109.79
719.04
7,249.44
AMOUNT
(SR)
19,350.42
5,355.42
69,807.06
281.75
2,360.40
AMOUNT
(SR)
39,295.20
1,104,222.34
AMOUNT
(SR)
71,814.40
38,123.68
14,555.52
17,734.08
26,134.08
14,374.08
27,814.08
16,054.08
4,925.76
5,261.76
3,452.96
23,581.60
23,581.60
29,321.60
30,525.60
5,261.76
AMOUNT
(SR)
6,040.16
5,967.36
25,468.80
24,740.80
74,099.20
10,820.32
5,558.56
5,575.36
29,321.60
24,729.60
AMOUNT
(SR)
4,329.92
159,839.26
200,006.40
20,395.45
172,095.30
483,716.61
261,484.47
9,974.07
37,057.79
243.27
36,576.52
1,978.40
1,465.20
58,239.20
14,112.49
7,890.15
16,298.58
15,618.04
136,898.76
87,892.20
100,383.04
123,645.60
70,148.80
AMOUNT
(SR)
8,782.74
37,697.15
18,279.96
25,296.00
1,974.00
421.30
2,430.18
254.69
5,918.40
14,006.96
4,849.24
168,668.24
77,785.62
4,761.90
1,292.70
29,838.78
AMOUNT
(SR)
277,032.14
7,900.48
6,037.02
1,871.62
9,789.40
15,328.32
11,290.72
2,018.75
6,457.46
8,918.10
25,139.40
26,145.77
1,062.60
11,090.17
AMOUNT
(SR)
1,825.65
16,644.15
31,682.00
568,333.02
55,167.98
298,102.29
487.90
474.58
9,087.82
AMOUNT
(SR)
121.94
1,118.67
1,158.30
2,865.80
317,872.65
3,945.60
40,094.12
231,567.21
2,321.55
36,419.52
56,359.42
50,886.90
11,980.70
AMOUNT
(SR)
1,769.19
22,636.80
36,470.95
4,025.40
1,690.15
5,222.82
35,862.56
9,540.00
70,331.52
222,547.90
892.20
11,386.40
10,882.90
AMOUNT
(SR)
12,171.36
63,568.68
31,988.52
10,616.28
2,678.64
3,649.20
11,713.20
8,516.64
34,650.00
836.60
8,406.90
83,906.10
14,347.20
3,968.16
75,479.04
AMOUNT
(SR)
104,065.92
141,814.40
1,108,101.12
575,936.20
AMOUNT
(SR)
136,207.74
274,609.44
65,537.16
1,785.76
6,798.06
6,798.06
6,672.17
6,798.06
125.89
125.89
18,533.40
18,697.76
6,232.58
3,909.08
19,197.54
17,480.58
856.58
AMOUNT
(SR)
12,409.95
5,601.60
359.52
AMOUNT
(SR)
83.22
3,350.64
9,936.24
9,377.64
240.00
2,720.40
25,665.92
231,421.32
1,254,154.22
73,947.38
63,911.68
59,008.32
130,789.62
15,368.64
67,485.60
188,027.84
86,719.92
59,462.64
74,137.76
AMOUNT
(SR)
24,267.04
230,604.29
26,718.39
AMOUNT
(SR)
7,781.76
26,742.96
24,712.58
7,425.16
6,232.58
3,152.58
105,653.30
4,109.52
28,041.84
27,672.96
405.89
1,902.44
9,964.87
34,030.08
6,819.48
AMOUNT
(SR)
48,605.08
3,054.60
48,009.78
22,481.82
9,849.24
AMOUNT
(SR)
22,593.90
5,618.34
5,030.64
-
-
-
-
-
AMOUNT
(SR)
11,571,685.39
AMOUNT
(SR)
17,489.92
17,489.92
7,846.72
7,846.72
17,539.20
17,357.76
15,453.76
15,453.76
15,285.76
15,285.76
17,147.20
17,147.20
AMOUNT
(SR)
141,370.19
76,599.41
32,896.44
30,252.22
20,837.92
9,799.92
8,805.96
3,860.88
16,106.40
6,048.54
7,275.78
6,459.30
35,455.29
5,146.74
777.48
525.49
309.48
105.53
AMOUNT
(SR)
292.82
482.04
892.88
32,526.60
4,299.24
14,207.06
36,678.12
1,929.47
36,222.12
9,875.60
1,341.56
23,346.84
763.18
1,162.61
AMOUNT
(SR)
1,837.88
1,576.44
12,415.48
4,142.16
71,726.43
888.80
35,865.18
444.40
514.14
2,023.98
AMOUNT
(SR)
502.26
41,789.00
2,184.88
1,564.20
8,268.12
9,837.66
7,016.36
24,627.40
5,268.60
5,817.74
3,399.62
9,997.92
AMOUNT
(SR)
22,282.75
710.08
2,352.96
16,288.72
7,950.00
AMOUNT
(SR)
71,724.80
27,885.52
4,014.90
8,472.60
3,553.60
3,176.04
8,722.14
3,609.13
10,616.28
16,071.84
4,379.04
14,055.84
1,935.60
19,881.60
1,036.48
7,753.03
77,380.07
AMOUNT
(SR)
11,477.76
3,968.16
6,186.88
4,139.52
15,724.80
8,944.32
45,185.28
8,565.76
283,265.92
64,171.52
231,257.60
65,985.50
92,897.28
152,560.80
9,398.74
43,303.28
AMOUNT
(SR)
3,810.30
762.06
1,016.08
4,064.32
254.02
254.02
3,169.48
3,521.79
6,232.58
16,753.20
39,447.00
3,112.98
1,912.08
2,480.23
2,240.64
AMOUNT
(SR)
359.52
249.66
3,350.64
9,936.24
5,758.20
120.00
1,360.20
55,811.84
34,931.52
172,561.76
34,129.56
60,824.96
19,669.44
58,529.88
30,737.28
132,344.36
87,679.20
AMOUNT
(SR)
49,330.24
48,758.08
28,651.44
78,059.28
15,200.64
27,504.96
50,368.64
15,104.32
12,864.32
6,522.88
29,210.03
2,256.24
667.08
8,610.88
3,247.12
3,804.88
AMOUNT
(SR)
19,857.16
6,034.56
1,136.58
1,634.70
237.58
1,905.15
2,350.25
1,499.40
1,142.19
1,676.88
501,177.60
162,906.24
41,978.68
183,658.68
24,336.48
10,371.68
AMOUNT
(SR)
2,921.23
2,921.23
4,525,883.92
ABBREVIATIONS
Ea - Each
LS - Lump Sum
Mh - Man-hour (s)
COMPOSITE SUMMARY
4-00.00 THREE-STOREY FIRST YEAR STUDENT ORIENTATION BUILDING, TWO (2) XXX
BUILDINGS
1-03.00 Instruction and Familiarization of Royal Commission Operations and Maintenance 150
Personnel
Note: * The mobilization and demobilization payments shall not exceed 10% of the total prices for pay items 2-00.00 to 4-00.00
2-01.01 Earthworks
a. Excavation 1,385
b. Imported fill 5,041
aa. LCP-R1 1
3-16.02 Telecommunication
g. Cable
g.1 RG-6 coaxial cable 3,045
g.2 RG-11 coaxial cable 546
h. CATV/TVB box, flush mounted (600 mm height x 400 mm width x 200 mm depth) 6
3-16.03 Instrumentation
j. PP-S (bldg. 2) 1
k. LCP (bldg. 1) 1
l. LCP (bldg. 2) 1
e. 35 mm² 22
4-16.02 Telecommunication
XXX XXX
XXX XXX
XXX XXX
XXX XXX
XXX XXX
LS XXX
LS XXX
LS XXX
Mh
XXX XXX
m³ 0.00
m³ 0.00
m 0.00
m² 0.00
m 0.00
m 0.00
m² 0.00
m² 0.00
m² 0.00
m 0.00
Ea 0.00
Ea 0.00
m 52.18 3,861.32
m² 0.00 0.00
Ea 14,163.52 28,327.04
Ea 369.16 1,845.80
m 20.43 5,270.94
Ea 50,912.29 50,912.29
Ea 100,563.24 100,563.24
m 2,032.53 20,325.30
Ea 10,370.78 10,370.78
Ea 67,122.41 67,122.41
m 167.72 1,341.76
m 324.32 105,404.00
m 326.55 135,844.80
m 258.34 15,500.40
m 302.88 436,147.20
m 39.53 8,222.24
m 53.51 6,688.75
m 27.85 250.65
m 58.41 1,109.79
Ea 179.76 719.04
m 906.18 7,249.44
m 20.74 19,350.42
m 5.74 5,355.42
m 74.82 69,807.06
m 12.25 281.75
Ea 157.36 2,360.40
Ea 2,619.68 39,295.20
Ea 71,814.40 71,814.40
Ea 38,123.68 38,123.68
Ea 14,555.52 14,555.52
Ea 17,734.08 17,734.08
Ea 26,134.08 26,134.08
Ea 14,374.08 14,374.08
Ea 27,814.08 27,814.08
Ea 16,054.08 16,054.08
Ea 4,925.76 4,925.76
Ea 5,261.76 5,261.76
Ea 3,452.96 3,452.96
Ea 4,716.32 23,581.60
Ea 4,716.32 23,581.60
Ea 5,864.32 29,321.60
Ea 6,105.12 30,525.60
Ea 5,261.76 5,261.76
Ea 6,040.16 6,040.16
Ea 5,967.36 5,967.36
Ea 5,093.76 25,468.80
Ea 4,948.16 24,740.80
Ea 7,409.92 74,099.20
Ea 10,820.32 10,820.32
Ea 5,558.56 5,558.56
Ea 5,575.36 5,575.36
Ea 5,864.32 29,321.60
Ea 4,945.92 24,729.60
Ea 4,329.92 4,329.92
Ea 387.02 159,839.26
Ea 625.02 200,006.40
Ea 497.45 20,395.45
Ea 735.45 172,095.30
Ea 459.37 483,716.61
Ea 744.97 261,484.47
Ea 243.27 9,974.07
Ea 481.27 37,057.79
Ea 243.27 243.27
Ea 481.27 36,576.52
Ea 494.60 1,978.40
Ea 732.60 1,465.20
Ea 270.88 58,239.20
Ea 288.01 14,112.49
Ea 526.01 7,890.15
Ea 479.37 16,298.58
Ea 294.68 15,618.04
Ea 532.68 136,898.76
Ea 532.68 87,892.20
Ea 272.78 100,383.04
Ea 475.56 123,645.60
Ea 438.43 70,148.80
Ea 487.93 8,782.74
Ea 49.93 37,697.15
Ea 52.68 18,279.96
Ea 63.24 25,296.00
Ea 78.96 1,974.00
Ea 84.26 421.30
Ea 105.66 2,430.18
Ea 254.69 254.69
Ea 109.60 5,918.40
Ea 159.17 14,006.96
Ea 440.84 4,849.24
Ea 81.64 168,668.24
Ea 372.18 77,785.62
Ea 476.19 4,761.90
Ea 430.90 1,292.70
Ea 183.06 29,838.78
Ea 670.78 277,032.14
Ea 1,975.12 7,900.48
Ea 670.78 6,037.02
Ea 935.81 1,871.62
Ea 2,447.35 9,789.40
Ea 2,554.72 15,328.32
Ea 11,290.72 11,290.72
m 23.75 2,018.75
m 48.19 6,457.46
m 55.05 8,918.10
m 64.46 25,139.40
m 84.07 26,145.77
m 151.80 1,062.60
m 226.33 11,090.17
m 365.13 1,825.65
m 369.87 16,644.15
m 452.60 31,682.00
m 3.93 568,333.02
m 7.78 55,167.98
m 3.93 298,102.29
m 5.74 487.90
m 7.78 474.58
m 9.73 9,087.82
m 17.42 121.94
m 22.83 1,118.67
m 25.74 1,158.30
m 40.94 2,865.80
m 5.97 317,872.65
m 8.22 3,945.60
m 12.44 40,094.12
m 11.69 231,567.21
m 30.15 2,321.55
m 14.16 36,419.52
m 90.61 56,359.42
m 180.45 50,886.90
m 260.45 11,980.70
m 34.69 1,769.19
m 47.16 22,636.80
m 90.95 36,470.95
Ea 201.27 4,025.40
Ea 338.03 1,690.15
Ea 870.47 5,222.82
m 68.44 35,862.56
Ea 265.00 9,540.00
Ea 70,331.52 70,331.52
Ea 268.13 222,547.90
Ea 223.05 892.20
Ea 711.65 11,386.40
Ea 222.10 10,882.90
Ea 253.57 12,171.36
m 7.98 63,568.68
m 10.97 31,988.52
Ea 1,769.38 10,616.28
Ea 446.44 2,678.64
Ea 121.64 3,649.20
Ea 390.44 11,713.20
m 64.52 8,516.64
m 10.00 34,650.00
m 4.70 836.60
Ea 93.41 8,406.90
Ea 932.29 83,906.10
Ea 2,869.44 14,347.20
Ea 3,968.16 3,968.16
Ea 3,144.96 75,479.04
Ea 17,344.32 104,065.92
Ea 141,814.40 141,814.40
Ea 46,170.88 1,108,101.12
m 11.90 575,936.20
Ea 22,701.29 136,207.74
Ea 5,085.36 274,609.44
Ea 127.01 65,537.16
Ea 446.44 1,785.76
Ea 125.89 6,798.06
Ea 125.89 6,798.06
Ea 125.89 6,672.17
Ea 125.89 6,798.06
Ea 125.89 125.89
Ea 125.89 125.89
m 13.43 18,533.40
m 8.53 18,697.76
Ea 6,232.58 6,232.58
m 558.44 3,909.08
m 131.49 19,197.54
m 119.73 17,480.58
Ea 856.58 856.58
Ea 11.13 12,409.95
m 23.34 5,601.60
Ea 179.76 359.52
Ea 41.61 83.22
Ea 558.44 3,350.64
m 87.16 9,936.24
m 13.71 9,377.64
Ea 5.00 240.00
Ea 22.67 2,720.40
Ea 25,665.92 25,665.92
Ea 4,366.44 231,421.32
Ea 3,081.46 1,254,154.22
Ea 5,688.26 73,947.38
Ea 31,955.84 63,911.68
Ea 9,834.72 59,008.32
Ea 10,060.74 130,789.62
Ea 15,368.64 15,368.64
Ea 67,485.60 67,485.60
Ea 4,273.36 188,027.84
Ea 6,194.28 86,719.92
Ea 9,910.44 59,462.64
Ea 18,534.44 74,137.76
Ea 24,267.04 24,267.04
Ea 4,706.21 230,604.29
Ea 2,968.71 26,718.39
Ea 7,781.76 7,781.76
Ea 4,457.16 26,742.96
Ea 24,712.58 24,712.58
Ea 7,425.16 7,425.16
Ea 6,232.58 6,232.58
Ea 3,152.58 3,152.58
Ea 621.49 105,653.30
Ea 1,027.38 4,109.52
m 13.43 28,041.84
m 11.36 27,672.96
Ea 405.89 405.89
Ea 1,902.44 1,902.44
Ea 9,964.87 9,964.87
Ea 2,835.84 34,030.08
Ea 568.29 6,819.48
Ea 108.98 48,605.08
Ea 33.94 3,054.60
Ea 127.01 48,009.78
m 13.43 22,481.82
m 9.81 9,849.24
m 7.42 22,593.90
m 10.29 5,618.34
Ea 838.44 5,030.64
Ea 0.00 0.00
Ea 0.00 0.00
Ea 0.00 0.00
Ea 0.00 0.00
Ea 0.00 0.00
Ea 17,489.92 17,489.92
Ea 17,489.92 17,489.92
Ea 7,846.72 7,846.72
Ea 7,846.72 7,846.72
Ea 17,539.20 17,539.20
Ea 17,357.76 17,357.76
Ea 15,453.76 15,453.76
Ea 15,453.76 15,453.76
Ea 15,285.76 15,285.76
Ea 15,285.76 15,285.76
Ea 17,147.20 17,147.20
Ea 17,147.20 17,147.20
Ea 472.81 141,370.19
Ea 758.41 76,599.41
Ea 283.59 32,896.44
Ea 521.59 30,252.22
Ea 306.44 20,837.92
Ea 544.44 9,799.92
Ea 244.61 8,805.96
Ea 482.61 3,860.88
Ea 536.88 16,106.40
Ea 262.98 6,048.54
Ea 404.21 7,275.78
Ea 358.85 6,459.30
Ea 909.11 35,455.29
Ea 63.54 5,146.74
Ea 70.68 777.48
Ea 75.07 525.49
Ea 77.37 309.48
Ea 105.53 105.53
Ea 146.41 292.82
Ea 160.68 482.04
Ea 446.44 892.88
Ea 94.28 32,526.60
Ea 390.84 4,299.24
Ea 373.87 14,207.06
Ea 502.44 36,678.12
Ea 83.89 1,929.47
Ea 670.78 36,222.12
Ea 1,975.12 9,875.60
Ea 670.78 1,341.56
Ea 3,891.14 23,346.84
m 34.69 763.18
m 40.09 1,162.61
m 41.77 1,837.88
m 54.36 1,576.44
m 80.62 12,415.48
m 188.28 4,142.16
m 3.93 71,726.43
m 5.05 888.80
m 3.93 35,865.18
m 5.05 444.40
m 7.79 514.14
m 11.06 2,023.98
m 22.83 502.26
m 5.24 41,789.00
m 8.81 2,184.88
m 26.07 1,564.20
m 10.71 8,268.12
m 12.39 9,837.66
m 134.93 7,016.36
m 175.91 24,627.40
m 263.43 5,268.60
Ea 2,908.87 5,817.74
m 34.69 3,399.62
m 47.16 9,997.92
m 90.95 22,282.75
m 177.52 710.08
m 294.12 2,352.96
m 68.44 16,288.72
m 265.00 7,950.00
Ea 35,862.40 71,724.80
Ea 268.13 27,885.52
Ea 223.05 4,014.90
Ea 706.05 8,472.60
Ea 222.10 3,553.60
Ea 226.86 3,176.04
m 7.98 8,722.14
m 10.97 3,609.13
Ea 1,769.38 10,616.28
Ea 446.44 16,071.84
Ea 121.64 4,379.04
Ea 390.44 14,055.84
m 64.52 1,935.60
m 11.40 19,881.60
m 6.32 1,036.48
Ea 93.41 7,753.03
Ea 932.29 77,380.07
Ea 2,869.44 11,477.76
Ea 3,968.16 3,968.16
Ea 6,186.88 6,186.88
Ea 2,069.76 4,139.52
Ea 3,144.96 15,724.80
Ea 8,944.32 8,944.32
Ea 15,061.76 45,185.28
Ea 4,282.88 8,565.76
Ea 141,632.96 283,265.92
Ea 32,085.76 64,171.52
Ea 46,251.52 231,257.60
m 11.90 65,985.50
Ea 15,482.88 92,897.28
Ea 5,085.36 152,560.80
Ea 127.01 9,398.74
Ea 698.44 43,303.28
Ea 127.01 3,810.30
Ea 127.01 762.06
Ea 127.01 1,016.08
Ea 127.01 4,064.32
Ea 127.01 254.02
Ea 127.01 254.02
m 13.43 3,169.48
m 9.81 3,521.79
Ea 6,232.58 6,232.58
m 558.44 16,753.20
m 131.49 39,447.00
m 119.73 3,112.98
Ea 478.02 1,912.08
Ea 12.59 2,480.23
m 23.34 2,240.64
Ea 179.76 359.52
Ea 41.61 249.66
Ea 558.44 3,350.64
m 87.16 9,936.24
m 13.71 5,758.20
Ea 5.00 120.00
Ea 22.67 1,360.20
Ea 27,905.92 55,811.84
Ea 4,366.44 34,931.52
Ea 3,081.46 172,561.76
Ea 5,688.26 34,129.56
Ea 30,412.48 60,824.96
Ea 9,834.72 19,669.44
Ea 9,754.98 58,529.88
Ea 15,368.64 30,737.28
Ea 66,172.18 132,344.36
Ea 14,613.20 87,679.20
Ea 6,166.28 49,330.24
Ea 24,379.04 48,758.08
Ea 4,775.24 28,651.44
Ea 3,002.28 78,059.28
Ea 7,600.32 15,200.64
Ea 4,584.16 27,504.96
Ea 25,184.32 50,368.64
Ea 7,552.16 15,104.32
Ea 6,432.16 12,864.32
Ea 3,261.44 6,522.88
Ea 621.49 29,210.03
m 13.43 2,256.24
m 9.81 667.08
m 11.36 8,610.88
Ea 405.89 3,247.12
Ea 1,902.44 3,804.88
Ea 9,928.58 19,857.16
Ea 3,017.28 6,034.56
Ea 568.29 1,136.58
Ea 108.98 1,634.70
Ea 33.94 237.58
Ea 127.01 1,905.15
m 13.43 2,350.25
m 8.33 1,499.40
m 10.29 1,142.19
Ea 838.44 1,676.88
Ea 25,058.88 501,177.60
Ea 7,082.88 162,906.24
Ea 912.58 41,978.68
Ea 7,985.16 183,658.68
Ea 8,112.16 24,336.48
m 11.36 10,371.68
Ea 127.01 2,921.23
Ea 127.01 2,921.23
ABBREVIATIONS
Ea - Each
LS - Lump Sum
Mh - Man-hour (s)
COMPOSITE SUMMARY
4-00.00 THREE-STOREY FIRST YEAR STUDENT ORIENTATION BUILDING, TWO (2) XXX XXX
BUILDINGS
Note: * The mobilization and demobilization payments shall not exceed 10% of the total prices for pay items 2-00.00 to 4-00.00
2-01.01 Earthworks
a. Excavation 1,385 m³
b. Imported fill 5,041 m³
aa. LCP-R1 1 Ea
3-16.02 Telecommunication
g. Cable
g.1 RG-6 coaxial cable 3,045 m
g.2 RG-11 coaxial cable 546 m
h. CATV/TVB box, flush mounted (600 mm height x 400 mm width x 200 mm depth) 6 Ea
3-16.03 Instrumentation
j. PP-S (bldg. 2) 1 Ea
k. LCP (bldg. 1) 1 Ea
l. LCP (bldg. 2) 1 Ea
e. 35 mm² 22 m
4-16.02 Telecommunication
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
-
-
-
-
-
-
-
-
-
-
-
- -
- -
14,163.52 28,327.04
369.16 1,845.80
20.43 5,270.94
50,912.29 50,912.29
100,563.24 100,563.24
- -
- -
67,122.41 67,122.41
167.72 1,341.76
324.32 105,404.00
326.55 135,844.80
258.34 15,500.40
302.88 436,147.20
39.53 8,222.24
53.51 6,688.75
27.85 250.65
58.41 1,109.79
179.76 719.04
906.18 7,249.44
20.74 19,350.42
5.74 5,355.42
74.82 69,807.06
12.25 281.75
157.36 2,360.40
2,619.68 39,295.20
XXX 1,108,970.04
71,814.40 71,814.40
38,214.40 38,214.40
14,555.52 14,555.52
17,734.08 17,734.08
26,134.08 26,134.08
14,374.08 14,374.08
27,814.08 27,814.08
16,054.08 16,054.08
4,925.76 4,925.76
5,261.76 5,261.76
3,452.96 3,452.96
4,897.76 24,488.80
4,897.76 24,488.80
6,045.76 30,228.80
6,286.56 31,432.80
5,261.76 5,261.76
6,040.16 6,040.16
5,967.36 5,967.36
5,093.76 25,468.80
4,948.16 24,740.80
7,954.24 79,542.40
10,820.32 10,820.32
5,558.56 5,558.56
5,575.36 5,575.36
6,045.76 30,228.80
5,127.36 25,636.80
4,511.36 4,511.36
406.01 167,682.13
658.01 210,563.20
522.93 21,440.13
774.93 181,333.62
482.61 508,188.33
785.01 275,538.51
253.80 10,405.80
505.80 38,946.60
253.80 253.80
505.80 38,440.80
519.91 2,079.64
771.91 1,543.82
283.03 60,851.45
301.17 14,757.33
553.17 8,297.55
503.78 17,128.52
308.23 16,336.19
560.23 143,979.11
560.23 92,437.95
285.05 104,898.40
499.75 129,935.00
460.44 73,670.40
512.85 9,231.30
49.93 37,697.15
52.68 18,279.96
63.24 25,296.00
78.96 1,974.00
84.26 421.30
105.66 2,430.18
254.69 254.69
109.60 5,918.40
159.17 14,006.96
440.84 4,849.24
81.64 168,668.24
372.18 77,785.62
476.19 4,761.90
430.90 1,292.70
183.06 29,838.78
670.78 277,032.14
1,975.12 7,900.48
670.78 6,037.02
935.81 1,871.62
2,447.35 9,789.40
2,554.72 15,328.32
11,290.72 11,290.72
23.75 2,018.75
48.19 6,457.46
55.05 8,918.10
64.46 25,139.40
84.07 26,145.77
151.80 1,062.60
226.33 11,090.17
365.13 1,825.65
369.87 16,644.15
452.60 31,682.00
3.93 568,333.02
7.78 55,167.98
3.93 298,102.29
5.74 487.90
7.78 474.58
9.73 9,087.82
17.42 121.94
22.83 1,118.67
25.74 1,158.30
40.94 2,865.80
5.97 317,872.65
8.22 3,945.60
12.44 40,094.12
11.69 231,567.21
30.15 2,321.55
14.16 36,419.52
90.61 56,359.42
180.45 50,886.90
260.45 11,980.70
34.69 1,769.19
47.16 22,636.80
90.95 36,470.95
201.27 4,025.40
338.03 1,690.15
870.47 5,222.82
68.44 35,862.56
265.00 9,540.00
80,411.52 80,411.52
306.66 254,527.80
249.09 996.36
809.09 12,945.44
247.97 12,150.53
253.57 12,171.36
7.98 63,568.68
10.97 31,988.52
1,769.38 10,616.28
446.44 2,678.64
121.64 3,649.20
390.44 11,713.20
64.52 8,516.64
10.00 34,650.00
4.70 836.60
93.41 8,406.90
932.29 83,906.10
1,189.44 5,947.20
2,288.16 2,288.16
3,144.96 75,479.04
17,344.32 104,065.92
141,814.40 141,814.40
46,170.88 1,108,101.12
11.90 575,936.20
22,701.29 136,207.74
5,085.36 274,609.44
127.01 65,537.16
446.44 1,785.76
125.89 6,798.06
125.89 6,798.06
125.89 6,672.17
125.89 6,798.06
125.89 125.89
125.89 125.89
13.43 18,533.40
8.53 18,697.76
6,232.58 6,232.58
558.44 3,909.08
131.49 19,197.54
119.73 17,480.58
856.58 856.58
11.13 12,409.95
23.34 5,601.60
179.76 359.52
41.61 83.22
558.44 3,350.64
87.16 9,936.24
13.71 9,377.64
5.00 240.00
22.67 2,720.40
27,905.92 27,905.92
4,366.44 231,421.32
3,282.06 1,335,798.42
6,054.50 78,708.50
31,955.84 63,911.68
9,834.72 59,008.32
10,060.74 130,789.62
15,368.64 15,368.64
67,485.60 67,485.60
4,273.36 188,027.84
6,194.28 86,719.92
9,910.44 59,462.64
18,534.44 74,137.76
24,267.04 24,267.04
4,775.24 233,986.76
3,002.28 27,020.52
7,781.76 7,781.76
4,457.16 26,742.96
24,712.58 24,712.58
6,305.16 6,305.16
6,232.58 6,232.58
3,152.58 3,152.58
621.49 105,653.30
1,027.38 4,109.52
13.43 28,041.84
11.36 27,672.96
405.89 405.89
1,902.44 1,902.44
9,964.87 9,964.87
2,835.84 34,030.08
198.69 2,384.28
108.98 48,605.08
33.94 3,054.60
127.01 48,009.78
13.43 22,481.82
9.81 9,849.24
7.42 22,593.90
10.29 5,618.34
838.44 5,030.64
- -
- -
- -
- -
- -
XXX 11,807,726.64
17,489.92 17,489.92
17,489.92 17,489.92
7,846.72 7,846.72
7,846.72 7,846.72
17,539.20 17,539.20
17,357.76 17,357.76
15,453.76 15,453.76
15,453.76 15,453.76
15,285.76 15,285.76
15,285.76 15,285.76
17,147.20 17,147.20
17,147.20 17,147.20
491.57 146,979.43
793.97 80,190.97
294.12 34,117.92
546.12 31,674.96
318.31 21,645.08
570.31 10,265.58
254.69 9,168.84
506.69 4,053.52
563.03 16,890.90
274.41 6,311.43
421.57 7,588.26
375.65 6,761.70
1,006.37 39,248.43
63.54 5,146.74
70.68 777.48
75.07 525.49
77.37 309.48
105.53 105.53
146.41 292.82
160.68 482.04
446.44 892.88
94.28 32,526.60
390.84 4,299.24
373.87 14,207.06
502.44 36,678.12
83.89 1,929.47
670.78 36,222.12
1,975.12 9,875.60
670.78 1,341.56
3,891.14 23,346.84
34.69 763.18
40.09 1,162.61
41.77 1,837.88
54.36 1,576.44
80.62 12,415.48
188.28 4,142.16
3.93 71,726.43
5.05 888.80
3.93 35,865.18
5.05 444.40
7.79 514.14
11.06 2,023.98
22.83 502.26
5.24 41,789.00
8.81 2,184.88
26.07 1,564.20
10.71 8,268.12
12.39 9,837.66
134.93 7,016.36
175.91 24,627.40
263.43 5,268.60
2,908.87 5,817.74
34.69 3,399.62
47.16 9,997.92
90.95 22,282.75
177.52 710.08
294.12 2,352.96
68.44 16,288.72
265.00 7,950.00
39,894.40 79,788.80
293.89 30,564.56
249.09 4,483.62
803.49 9,641.88
247.97 3,967.52
253.57 3,549.98
7.98 8,722.14
10.97 3,609.13
1,769.38 10,616.28
446.44 16,071.84
121.64 4,379.04
390.44 14,055.84
64.52 1,935.60
11.40 19,881.60
6.32 1,036.48
93.41 7,753.03
932.29 77,380.07
4,325.44 17,301.76
2,288.16 2,288.16
4,506.88 4,506.88
2,069.76 4,139.52
3,144.96 15,724.80
8,944.32 8,944.32
15,061.76 45,185.28
4,282.88 8,565.76
141,632.96 283,265.92
32,085.76 64,171.52
46,251.52 231,257.60
11.90 65,985.50
15,482.88 92,897.28
5,085.36 152,560.80
127.01 9,398.74
698.44 43,303.28
127.01 3,810.30
127.01 762.06
127.01 1,016.08
127.01 4,064.32
127.01 254.02
127.01 254.02
13.43 3,169.48
9.81 3,521.79
6,232.58 6,232.58
558.44 16,753.20
131.49 39,447.00
119.73 3,112.98
478.02 1,912.08
12.59 2,480.23
23.34 2,240.64
179.76 359.52
41.61 249.66
558.44 3,350.64
87.16 9,936.24
13.71 5,758.20
5.00 120.00
22.67 1,360.20
27,905.92 55,811.84
4,366.44 34,931.52
3,282.06 183,795.36
5,871.38 35,228.28
30,412.48 60,824.96
9,834.72 19,669.44
9,754.98 58,529.88
15,368.64 30,737.28
66,172.18 132,344.36
14,613.20 87,679.20
6,166.28 49,330.24
24,379.04 48,758.08
4,775.24 28,651.44
3,002.28 78,059.28
7,781.76 15,563.52
4,674.88 28,049.28
25,365.76 50,731.52
6,522.88 13,045.76
6,522.88 13,045.76
3,261.44 6,522.88
621.49 29,210.03
13.43 2,256.24
9.81 667.08
11.36 8,610.88
405.89 3,247.12
1,902.44 3,804.88
9,928.58 19,857.16
4,058.88 8,117.76
1,548.29 3,096.58
108.98 1,634.70
33.94 237.58
127.01 1,905.15
13.43 2,350.25
8.33 1,499.40
10.29 1,142.19
838.44 1,676.88
25,058.88 501,177.60
7,082.88 162,906.24
912.58 41,978.68
7,985.16 183,658.68
8,112.16 24,336.48
11.36 10,371.68
127.01 2,921.23
127.01 2,921.23
XXX 4,576,414.07
PANEL BOARD
1
4&5
10
11
12
13
14
15
16
17 &
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
https://www.google.com.sa/maps/place/27%C2%B008'02.7%22N+49%C2%B032'16.9%22E/@27.1335675,49.53968,1082m
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350ff01d032971:0x951a6a4c58bc3d36!7e2!8m2!3d27.1340887!4d49.5380348
https://www.google.com.sa/maps/place/27%C2%B008'22.4%22N+49%C2%B032'12.9%22E/@27.1323596,49.5426465,4328
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350ffca1e17c73:0x13e4bb7c9815af7f!7e2!8m2!3d27.1395643!4d49.536919
https://www.google.com.sa/maps/place/27%C2%B008'13.9%22N+49%C2%B031'50.5%22E/@27.1323596,49.5426465,4328
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350ffed528469d:0x750fc3dcd620205b!7e2!8m2!3d27.1371917!4d49.5306963
https://www.google.com.sa/maps/place/7792,+Deffi,+Al+Jubail+35816%C2%A04367/@27.1261054,49.527712,16z/data=!4m5
https://www.google.com.sa/maps/place/4737,+Deffi,+Al+Jubail+35816%C2%A08236/@27.1261054,49.527712,16z/data=!4m5
https://www.google.com.sa/maps/place/7761+As+Siddiq+Rd,+Deffi,+Al+Jubail+35816%C2%A03934/@27.1261054,49.527712
https://www.google.com.sa/maps/place/4852+Al+Faruq+Rd,+Deffi,+Al+Jubail+35816%C2%A07373/@27.1202423,49.5333125
https://www.google.com.sa/maps/place/4187,+Deffi,+Al+Jubail+35816%C2%A08878/@27.1333431,49.5250298,16z/data=!4m
https://www.google.com.sa/maps/place/4073,+Deffi,+Al+Jubail+35816%C2%A08978/@27.1333431,49.5250298,16z/data=!4m
https://www.google.com.sa/maps/place/4159+%D8%A7%D9%84%D8%A7%D8%B1%D9%82%D9%85%D8%8C+Deffi,+Al+Ju
https://www.google.com.sa/maps/place/4123,+Deffi,+Al+Jubail+35816%C2%A08916/@27.1333431,49.5250298,16z/data=!4m
https://www.google.com.sa/maps/place/27%C2%B006'57.8%22N+49%C2%B033'14.4%22E/@27.1274517,49.5459081,15z/da
https://www.google.com.sa/maps/place/27%C2%B007'11.9%22N+49%C2%B033'11.6%22E/@27.1274517,49.5459081,15z/da
https://www.google.com.sa/maps/place/27%C2%B007'17.8%22N+49%C2%B032'56.0%22E/@27.1274517,49.5459081,15z/da
https://www.google.com.sa/maps/place/27%C2%B007'01.6%22N+49%C2%B032'54.7%22E/@27.1274517,49.5459081,15z/da
https://www.google.com.sa/maps/place/27%C2%B007'44.0%22N+49%C2%B032'26.1%22E/@27.1292182,49.5421852,16z/da
https://www.google.com.sa/maps/place/8777+%D8%A7%D9%84%D8%A7%D8%B3%D9%84%D9%85%D9%8A%D8%8C+De
https://www.google.com.sa/maps/place/27%C2%B006'46.6%22N+49%C2%B032'01.1%22E/@27.1099096,49.5374001,16z/da
https://www.google.com.sa/maps/place/27%C2%B009'17.9%22N+49%C2%B033'15.7%22E/@27.1548302,49.5542753,270m
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!7e2!8m2!3d27.1549587!4d49.5543694
https://www.google.com.sa/maps/place/27%C2%B008'49.3%22N+49%C2%B033'24.0%22E/@27.1468862,49.554003,1082m
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fd990a96e3b:0xb0422ca922274e07!7e2!8m2!3d27.1470398!4d49.5566574
https://www.google.com.sa/maps/place/27%C2%B007'39.7%22N+49%C2%B033'20.9%22E/@27.1263632,49.5565511,4328
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fb90b08374b:0x3f1c53b282b60b05!7e2!8m2!3d27.1276841!4d49.5557991
https://www.google.com.sa/maps/place/27%C2%B007'39.1%22N+49%C2%B033'17.4%22E/@27.1263632,49.5565511,4328
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fb91671b837:0x9bf49c4344daaf04!7e2!8m2!3d27.1275409!4d49.5548388
https://www.google.com.sa/maps/place/27%C2%B007'56.3%22N+49%C2%B033'29.5%22E/@27.1263632,49.5565511,4328
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fc7f95af51f:0x27d2cb9df7af55fa!7e2!8m2!3d27.1323008!4d49.5581889
https://www.google.com.sa/maps/place/27%C2%B008'06.3%22N+49%C2%B033'43.4%22E/@27.1352909,49.5563687,2164
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fc9bb62c027:0x9cf2b9cd5d014d36!7e2!8m2!3d27.1350816!4d49.5620513
https://www.google.com.sa/maps/place/27%C2%B008'05.2%22N+49%C2%B033'45.9%22E/@27.1352909,49.5563687,2164
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fc9ecb9635d:0xf473f6db52a01a85!7e2!8m2!3d27.1347761!4d49.562754
https://www.google.com.sa/maps/place/27%C2%B008'35.4%22N+49%C2%B032'47.8%22E/@27.1372482,49.5523454,4327
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fe0cfa69615:0x650511041183c42a!7e2!8m2!3d27.143178!4d49.5466018
https://www.google.com.sa/maps/place/27%C2%B008'13.9%22N+49%C2%B033'08.5%22E/@27.1372482,49.5523454,4327
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fc39e566629:0x3ded2ec76676f4be!7e2!8m2!3d27.1371917!4d49.5523685
https://www.google.com.sa/maps/place/27%C2%B008'24.2%22N+49%C2%B032'59.9%22E/@27.1372482,49.5523454,4327
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fdd3dd90999:0x7ee2bda05f69031a!7e2!8m2!3d27.1400656!4d49.5499706
https://www.google.com.sa/maps/place/27%C2%B008'52.5%22N+49%C2%B032'42.6%22E/@27.1372482,49.5523454,4327
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e35101e3a0f2087:0xbb9bd06ded2d3dd3!7e2!8m2!3d27.1479181!4d49.5451587
https://www.google.com.sa/maps/place/27%C2%B008'47.5%22N+49%C2%B032'49.8%22E/@27.1372482,49.5523454,4327
1s0x3e351026a6d9cb2f:0xb7e14ffde3c7f8a!2zMjfCsDA5JzE3LjkiTiA0OcKwMzMnMTUuNyJF!3b1!7e2!8m2!3d27.154
1s0x3e350fe0154c9f9d:0xed0390c54dc4affc!7e2!8m2!3d27.1465243!4d49.5471543
FORM OF PROPOSAL BIDDER : ___________________________
SECTION 2 - SCHEDULE OF QUANTITIES AND PRICES DATE : ___________________________
SIGNATURE : ___________________________
ABBREVIATIONS
Ea - Each
LS - Lump Sum
Mh - Man-hour (s)
COMPOSITE SUMMARY
4-00.00 THREE-STOREY FIRST YEAR STUDENT ORIENTATION BUILDING, TWO (2) XXX XXX XXX
BUILDINGS
1-03.00 Instruction and Familiarization of Royal Commission Operations and Maintenance 150 Mh
Personnel
Note: * The mobilization and demobilization payments shall not exceed 10% of the total prices for pay items 2-00.00 to 4-00.00
2-01.01 Earthworks
a. Excavation 1,385 m³
b. Imported fill 5,041 m³
653
40
TOTAL ESTIMATED CONTRACT PRICE FOR PAY ITEM NO. 2-00.00 XXX XXX XXX
(TO BE CARRIED TO COMPOSITE SUMMARY)
p. WHP-G1 1 Ea 4,050.00
q. FCP-G1 1 Ea 4,745.00
r. FCP-G2 1 Ea 4,680.00
s. WHP-(11, 21, 31, 41, 51) 5 Ea 3,900.00
t. WHP-(12, 22, 32, 42, 52) 5 Ea 3,770.00
u. FCP-(11, 12, 21, 22, 31, 32, 41, 42, 51, 52) 10 Ea 6,130.00
v. MECH-R1 1 Ea 8,365.00
w. LCP-G1 1 Ea 4,315.00
x. LCP-G2 1 Ea 4,330.00
y. LCP-(11, 21, 31, 41, 51) 5 Ea 4,750.00
z. LCP-(12, 22, 32, 42, 52) 5 Ea 3,930.00
j. Type J 76 Ea 416.10
k. Type K 4 Ea 429.40
l. Type L 2 Ea 691.90
m. Type M 215 Ea 206.15
n. Type N 49 Ea 223.25
o. Type O 15 Ea 460.75
p. Type P 34 Ea 414.20
q. Type Q 53 Ea 229.90
r. Type R 257 Ea 467.40
s. Type S 165 Ea 467.40
t. Type T 368 Ea 208.05
u. Type U 260 Ea 410.40
v. Type V 160 Ea 373.35
w. Type W 18 Ea 422.75
d. Light switch, 3-way, 1-pole, 2-gang, 20A, 250V, SASO approved 25 Ea 42.67
e. Light switch, 3-way, 1-pole, 3-gang, 20A, 250V, SASO approved 5 Ea 47.50
f. Light switch, 4-way (intermediate), 1-pole, 1-gang, 20A, 250V, SASO approved 23 Ea 67.00
g. OLS (sets of combination switches) 1 Ea 195.00
h. Double pole glow switch "D" with flex outlet, 20A, 250V, SASO approved 54 Ea 70.50
i. Double pole glow switch "D" with flex outlet, 45A, 250V, SASO approved 88 Ea 115.75
495
449.55
443
357.73
h. 4C x 185 mm² (Cu), SWA 5 m 436.95
4C x 185 mm² (Cu), SWA 5 m
Terminal lug 16 ea
436.95
i. 4C x 240 mm² (Cu), SWA 45 m 566.15
4C-240 mm² 45 m
Terminal lug 24 ea
566.14
j. 4C x 300 mm² (Cu), SWA 70 m 706.61
4C-300mm² 70 m
Terminal lug 40 ea
706.60
e. 35 mm² 22 m 29.40
3-16.02 Telecommunication
h. Telephone outlet, Cat. 3 6P6C (RG-11), single gang with faceplate 83 Ea 102.00
i. Single line telephone set 83 Ea 800.00
i. Data outlet
i.1 Wall mounted 74 Ea 81.00
i.2 Floor mounted 62 Ea 575.00
j. Data outlet, ceiling mounted
j.1 Wireless access point 30 Ea 81.00
j.2 IP-CCTV cameras 6 Ea 81.00
j.3 Wireless access point (ACS) 8 Ea 81.00
k. Data outlet, wall mounted
k.1 IP-Clock 32 Ea 81.00
k.2 BMS system 2 Ea 81.00
k.3 Fire alarm control panel 2 Ea 81.00
l. Conduits
l.1 EMT conduits, 25 mm diameter 236 m -
l.2 PVC conduits, 25 mm diameter 359 m -
m. Color laser printer 1 Ea 5,500.00
c.4 Indoor, dome PTZ IP-camera 360 deg. rotating, ceiling mounted 4 Ea 33,000.00
g. Cable
g.1 RG-6 coaxial cable 3,045 m 5.00
g.2 RG-11 coaxial cable 546 m 6.75
h. CATV/TVB box, flush mounted (600 mm height x 400 mm width x 200 mm depth) 6 Ea 700.00
3-16.03 Instrumentation
f. 13A spur unit unswitched type, with 5A fuse and glow lamp 2 Ea 100.00
g. Double pole glow switch "D" with flex outlet, 45A, 250V, SASO approved 3 Ea 113.00
e. Duplex receptacle outlet, switched type, ceiling mounted, 13A, 250V, SASO 2203 23 Ea 42.50
4-16.02 Telecommunication
a. Indoor distribution box, 320 mm length x 210 mm width x 120 mm height 6 Ea 1,515.00
b. 5-way backbone mount frame, 2/10 36 Ea 350.00
c. Krone blocks, LSA-Plus, 2/10 36 Ea 60.00
d. Hinged label holder, 2/10 36 Ea 300.00
e. Telephone cable, 25 pairs, LSH, plenum type (vertical cabling) 30 m 49.50
f. UTP cable, Cat. 3, No. 24 AWG, plenum type 1,744 m 8.55
g. Telephone jumper wire, blue white, one pair, No. 24 AWG 164 m 2.40
h. Telephone outlet, Cat. 3 6P6C (RG-11), single gang with faceplate 83 Ea 51.00
i. Single line telephone set 83 Ea 800.00
AMOUNT
(SR)
AMOUNT
(SR)
AMOUNT
(SR)
292,922.98
17,110,679.62
3,884,290.43
AMOUNT
(SR)
21,287,893.03
AMOUNT
(SR)
AMOUNT
(SR)
AMOUNT
(SR)
-
22,700.00
1,000.00
3,870.00
45,400.00
88,450.00
AMOUNT
(SR)
57,657.72
180.00
760.00
AMOUNT
(SR)
480.00
5,223.68
AMOUNT
(SR)
36,956.13
195.50
1,500.00
28,549.95
AMOUNT
(SR)
292,922.98
AMOUNT
(SR)
62,500.00
32,500.00
11,700.00
14,700.00
22,200.00
11,700.00
23,700.00
13,200.00
3,750.00
4,050.00
2,435.00
18,625.00
18,625.00
23,750.00
24,825.00
AMOUNT
(SR)
4,050.00
4,745.00
4,680.00
19,500.00
18,850.00
61,300.00
8,365.00
4,315.00
4,330.00
23,750.00
19,650.00
AMOUNT
(SR)
3,380.00
95,156.75
60,928.25
20,717.60
24,133.80
13,695.20
7,900.20
6,156.00
3,268.00
14,809.50
4,457.40
5,301.00
5,130.00
32,172.66
133,006.65
179,056.00
17,722.25
156,721.50
415,145.25
238,416.75
7,322.60
32,039.70
178.60
AMOUNT
(SR)
31,623.60
1,717.60
1,383.80
44,322.25
10,939.25
6,911.25
14,082.80
12,184.70
120,121.80
77,121.00
76,562.40
106,704.00
59,736.00
7,609.50
18,497.50
9,369.00
12,996.00
1,066.75
237.50
1,541.00
195.00
3,807.00
AMOUNT
(SR)
10,186.00
3,795.00
84,685.34
63,745.00
3,820.00
1,018.86
21,679.00
169,557.15
4,899.44
3,694.95
1,277.36
6,357.84
22,169.70
6,124.30
821.10
16,615.20
AMOUNT
(SR)
13,200.00
10,000.00
30,005.28
6,531.00
1,794.00
160,884.75
AMOUNT
(SR)
187,021.12
24,033.24
637,574.40
10,221.12
9,141.25
3,053.20
AMOUNT
(SR)
9,674.80
12,775.32
37,046.10
39,018.06
1,641.78
17,528.77
2,184.75
25,476.75
49,462.70
AMOUNT
(SR)
636,301.60
70,910.00
333,753.20
595.00
610.00
11,675.00
161.00
1,440.60
1,485.00
3,528.00
1,112.76
1,653.00
2,640.00
2,204.00
18,175.08
6,612.32
80,304.40
1,126.40
AMOUNT
(SR)
40,154.40
563.20
660.00
2,305.80
AMOUNT
(SR)
646.80
228,953.50
3,168.00
30,360.66
159,858.63
2,273.04
24,176.80
39,241.98
39,671.76
9,453.00
1,331.10
16,320.00
AMOUNT
(SR)
26,065.00
2,784.00
1,266.00
4,080.00
27,772.00
6,768.00
119,000.00
384,290.00
1,380.00
19,120.00
17,542.00
AMOUNT
(SR)
19,584.00
-
-
AMOUNT
(SR)
104,000.00
46,072.00
6,210.00
14,340.00
5,728.00
5,712.00
-
-
9,090.00
2,100.00
1,800.00
9,000.00
13,068.00
44,975.70
338.20
4,590.00
72,000.00
AMOUNT
(SR)
4,500.00
1,800.00
51,840.00
90,000.00
125,000.00
960,000.00
435,582.00
AMOUNT
(SR)
119,864.46
243,000.00
41,796.00
1,400.00
4,320.00
4,320.00
4,240.00
4,320.00
80.00
80.00
-
-
5,500.00
9,090.00
12,600.00
2,160.00
10,800.00
2,970.00
29,822.40
787.20
AMOUNT
(SR)
8,466.00
66,400.00
14,800.00
1,800.00
3,700.00
2,400.00
10,800.00
7,500.00
38,400.00
7,000.00
250,000.00
56,000.00
200,000.00
99,810.00
81,000.00
135,000.00
AMOUNT
(SR)
5,994.00
35,650.00
2,430.00
486.00
648.00
2,592.00
162.00
162.00
-
-
5,500.00
3,150.00
12,410.00
9,694.40
700.00
8,362.50
AMOUNT
(SR)
3,444.00
240.00
AMOUNT
(SR)
50.00
2,700.00
6,840.00
6,156.00
144.00
2,040.00
46,536.00
408,100.00
2,308,300.50
136,032.00
110,240.00
104,400.00
234,234.00
93,072.00
61,600.00
317,604.00
62,784.00
110,240.00
34,800.00
108,108.00
AMOUNT
(SR)
25,500.00
117,270.00
332,200.00
153,496.00
105,600.00
51,000.00
229,849.20
156,084.00
87,312.00
132,000.00
23,343.00
484,316.00
74,709.00
46,886.00
AMOUNT
(SR)
59,304.00
163,826.00
AMOUNT
(SR)
6,300.00
23,100.00
22,000.00
5,500.00
5,500.00
2,750.00
88,825.00
3,410.00
-
330.00
1,650.00
8,800.00
12,600.00
23,100.00
44,000.00
11,000.00
AMOUNT
(SR)
11,000.00
5,500.00
24,557.50
-
-
-
2,640.00
3,300.00
17,600.00
28,440.00
1,740.00
32,558.00
540.00
30,618.00
18,179.64
AMOUNT
(SR)
6,626.40
AMOUNT
(SR)
15,225.00
3,685.50
4,200.00
-
-
-
-
-
AMOUNT
(SR)
17,110,679.62
AMOUNT
(SR)
XXX
14,320.00
14,320.00
6,034.00
6,034.00
14,850.00
14,850.00
13,150.00
13,150.00
13,000.00
13,000.00
14,500.00
14,500.00
AMOUNT
(SR)
1,984.50
341.00
245.00
148.00
62.75
AMOUNT
(SR)
200.00
339.00
700.00
18,112.50
3,542.00
11,020.00
29,200.00
977.50
24,323.75
1,445.84
1,089.60
5,295.92
AMOUNT
(SR)
6,209.08
5,537.48
19,695.20
4,110.00
5,000.00
2,557.80
7,208.00
15,925.00
472.00
1,712.00
12,614.00
5,640.00
AMOUNT
(SR)
9,090.00
12,600.00
2,160.00
10,800.00
1,485.00
14,911.20
393.60
4,233.00
66,400.00
14,800.00
1,800.00
3,700.00
2,400.00
10,800.00
7,500.00
38,400.00
7,000.00
AMOUNT
(SR)
250,000.00
56,000.00
200,000.00
49,905.00
81,000.00
135,000.00
5,994.00
35,650.00
2,430.00
486.00
648.00
2,592.00
162.00
162.00
2,562.96
2,369.40
5,500.00
AMOUNT
(SR)
13,500.00
25,500.00
1,726.40
1,448.00
1,576.00
1,377.60
240.00
150.00
2,700.00
6,840.00
3,780.00
72.00
1,020.00
48,536.00
30,800.00
167,160.00
32,700.00
55,120.00
AMOUNT
(SR)
17,400.00
54,600.00
25,500.00
114,924.60
78,042.00
43,656.00
42,886.00
24,804.00
66,326.00
6,600.00
2,700.00
1,095.00
AMOUNT
(SR)
42.00
1,215.00
1,900.50
900.00
749.25
1,400.00
882,500.00
260,176.00
70,518.00
350,750.00
65,010.00
-
-
-
3,884,290.43
- - -
43,800.00 22,268.00 44,536.00 21,900.00 43,800.00 1200 23,100.00 46,200.00
24,000.00 3,850.00 30,800.00 3,000.00 24,000.00 800 3,800.00 30,400.00
- - -
54,880.00 2,686.50 150,444.00 980.00 54,880.00 500 1,480.00 82,880.00
6,600.00 5,014.00 30,084.00 1,100.00 6,600.00 1000 2,100.00 12,600.00
21,000.00 27,560.00 55,120.00 10,500.00 21,000.00 5000 15,500.00 31,000.00
10,000.00 8,700.00 17,400.00 5,000.00 10,000.00 1500 6,500.00 13,000.00
18,000.00 8,918.00 53,508.00 3,000.00 18,000.00 2000 5,000.00 30,000.00
1,990,051.50 862,340.00 1,438,740.00
576,400.00
3-16.02.05 Access Control System Material Mat T
1 Access control workstation 1 Ea 22,268.00 17,900.00 17,900.00
2 printer 1 Ea -
3 Wireless access point 53 Ea 3,850.00 3,700.00 196,100.00
4 Smart RFID door handle -
a Single door assembly 407 Ea 2,686.50 2,186.50 889,905.50
b Double door assembly 13 Ea 5,014.00 4,514.00 58,682.00
5 Online controller 2 Ea 27,560.00 25,560.00 51,120.00
6 Door manager 6 Ea 8,700.00 6,700.00 40,200.00
7 RFID card reader 13 Ea 8,918.00 7,918.00 102,934.00
4-16.02.05 Access Control System -
1 Access control workstation 2 Ea 22,268.00 17,900.00 35,800.00
2 printer 2 Ea -
3 Wireless access point 8 Ea 3,850.00 3,700.00 29,600.00
4 Smart RFID door handle -
a Single door assembly 56 Ea 2,686.50 2,186.50 122,444.00
b Double door assembly 6 Ea 5,014.00 4,514.00 27,084.00
5 Online controller 2 Ea 27,560.00 25,560.00 51,120.00
6 Door manager 2 Ea 8,700.00 6,700.00 13,400.00
7 RFID card reader 6 Ea 8,918.00 7,918.00 47,508.00
Integration with the Existing 3 Lot
-
Test & Commissioning 3 Lot -
1,683,797.50
51,358.33
482
I&T T. I & T ADD
5,000.00 5,000.00 22,900.00 22,900.00 632.00
- -
150.00 7,950.00 3,850.00 204,050.00 -
- - -
500.00 203,500.00 2,686.50 1,093,405.50 -
500.00 6,500.00 5,014.00 65,182.00 -
2,000.00 4,000.00 27,560.00 55,120.00 -
2,000.00 12,000.00 8,700.00 52,200.00 -
1,000.00 13,000.00 8,918.00 115,934.00 -
- - -
5,000.00 10,000.00 22,900.00 45,800.00 632.00
- - -
150.00 1,200.00 3,850.00 30,800.00 -
- - -
500.00 28,000.00 2,686.50 150,444.00 -
500.00 3,000.00 5,014.00 30,084.00 -
2,000.00 4,000.00 27,560.00 55,120.00 -
2,000.00 4,000.00 8,700.00 17,400.00 -
1,000.00 6,000.00 8,918.00 53,508.00 -
-
-
308,150.00 1,991,947.50 (1,991,947.50)