PRODUCTO VALOR PAQUETE CANTIDAD VALOR UNITARIO

POSTOBON 1.5 26,000 12 2,167

COCACOLA CERO 15,500 12 1,292
COCACOLA 1.5 31,000 12 2,583
FLEXI 15,500 12 1,292
HIT 500 18,500 12 1,542
HIT 300 13,500 12 1,125
POSTOBON 250 14,500 30 483
PONY MALTA 17,000 6 2,833
GATORADE 25,000 12 2,083
SEÑOR TORONJA 16,000 8 2,000
POSTOBON 3.25 27,000 6 4,500
MEGA COCACOLA 28,600 6 4,767
GASEOSA 330 32,500 30 1,083

TOTAL 280,600 170 27,750

VENTA GANANCIA

TOTAL
PRECIO DE VENTA GANANCIA POR UNIDAD GANANCIA POR PAQUETE RESIDUO
4,000 1,833 22,000 7
2,000 708 8,500 0
4,000 1,417 17,000 7
2,000 708 8,500 4
2,000 458 5,500 48
1,500 375 4,500 0
1,000 517 15,500 20
4,000 1,167 7,000 3
3,000 917 11,000 0
4,000 2,000 16,000 0
6,500 2,000 12,000 0
6,500 1,733 10,400 0
1,500 417 12,500 83

42,000 14,250 150,400 172

VENTA TOTAL VENTA DIARIA GANANCIA POR PRODUCTO
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 30
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 30
TOTAL SURTIDO EN UNIDADES TOTAL INVERSION TOTAL GANANCIA SURTIDO EXISTENTE
7 15,167 12,833 7
0 0 0 0
7 18,083 9,917 7
4 5,167 2,833 4
48 74,000 22,000 48
0 0 0 0
20 10,333 20
3 8,500 3,500 3
0 0 0 0
0 0 0% 0
0 0 0 0
0 0 0 0
83 89,917 34,583 83

172 210,833 96,000 172