Income Statement Rationale Calculation

Depreciation and Amortization Expens Historic Average - Moving Averages as %age of Total Revenue
Other Expenses Historic Average - Moving Averages as %age of Total Revenue
Employee Benefit 5% YOY decline in Employee Benefit/ Sales Employee Benefit/ Sales
Subcontracting Expense Historic Moving Average of past 5 years as %age of Total Revenue
Revenue from Operations YOY growth of 9% + 1% for new initiatives like: Growth Over Previous Year
Other Income Historic Moving Average of past 4 years As is
Eploye Benefit - Salaries
Employee Benefit - Others
Current Tax Around 20% of PAT, Historic Averages As %age of PAT

Balance Sheet Rationale Calculation

Trade Payables Taking subcontracting cost as the driver of trade payables, Days Payable
Other Financial Assets As moving averages of the %age of total revenue %age of total revenue
Other Current Assets As moving averages of the %age of total revenue %age of total revenue
Investment Historic average of past 5 years and that % is constant for ne%age of revenue
PPE Increasing % of revenue as the company mentions to increa%age of revenue
 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
0.02454 0.02456 0.02586 0.02582 0.02337 0.02483 0.02489 0.02496 0.02477 0.02457
0.12012 0.10657 0.12438 0.10398 0.1237 0.11575 0.11487 0.11654 0.11497 0.11717
0.37337 0.33687 0.3219 0.31959 0.29965 0.28766 0.27616 0.26511 0.25451 0.24433
0.33277 0.35382 0.36399 0.35506 0.35915 0.35296 0.35699 0.35763 0.35636 0.35662
NA 1.0943 1.1047 1.02274 1.14888 1.10 1.10 1.10 1.12 1.12
1245 10834 8929 17280 9601 11661 11867.8 12602.4 11433 11891.1

0.22609 0.20486 0.1864 0.18995 0.19627 0.20072 0.19564 0.1938 0.19527 0.19634

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
103.753 102.196 102.978 83.626 104.155 103.27 103.27 103.27 103.27 103.27
8% 7% 9% 9% 9% 8% 8% 9% 9% 9%
8% 5% 7% 6% 7% 7% 6% 7% 6% 7%
19% 18% 25% 29% 24% 23% 23% 23% 23% 23%
9% 10% 10% 9% 7% 11% 14% 16% 16% 16%
Income Statement
Actual Forecasted
2015 2016 2017 2018 2019 2020
Revenue from Operations 191627 209698 231654 236922 272196 299880
Other Income 1245 10834 8929 17280 9601 11661
Total Income 192872 220532 240583 254202 281797 311541

Expenses
Employee Benefit Expense 72012 74290 77444 81240 84440 103008
As % of Revenue 38% 35% 33% 34% 31% 34%
Subcontracting Expense 64182 78028 87569 90257 101207 109961
Other Expenses 23167 23501 29923 26432 34859 36060
Depreciation and Amortization Expense 4733 5417 6222 6563 6587 8585
Depreciation on PPE and Intengible asset 8349
Depreciation on Investment property 236
EBIT 28778 39296 39425 49710 54704 53927

EBIT Margin 15% 19% 17% 21% 20% 18%

Finance Costs 86 533 638 708 431 21
Profit Before Income Tax 28692 38763 38787 49002 54273 53905

Tax Expense
Current Tax 6487 7941 7230 9308 10652 10820
As %age of PBT 23% 20% 19% 19% 20% 20%
Deferred Tax 256 -906 1084 -245 -183 -183
Total Tax Expense 6743 7035 8314 9063 10469 10637

Profit After Tax 22648 32261 31111 40647 44235 43269

recasted
2021 2022 2023 2024
330933 365106 410443 458931
11868 12602 11433 11891
342801 377709 421876 470822

115826 131438 147760 165215

35% 36% 36% 36%
122378 135080 150339 167903
39379 44017 48502 55164
11489 14209 15872 17650
11340 14059 15720 17496
148 150 152 154
53728 52964 59403 64889

16% 15% 14% 14%

21 21 21 21
53707 52943 59382 64868

10780 10627 11919 13020

20% 20% 20% 20%
-183 -183 -183 -183
10597 10444 11736 12837

43110 42500 47646 52031

 Balance Sheet As At March 31, 20XX
Actual
2015 2016 2017
done Property, plant and equipment 18005 20997 24276
done Capital WIP 5533 6275 3618
As %age of PPE 31% 30% 15%
done Investment Property 556 546 455
done Intangible Assets 346 228 251

Financial Assets
done Investment 36229 38718 57476
done Trade Receivables 0 0 0
done Loans 31 307 744
done Other Financial Assets 2848 2725 4269

done Advance Income Taxes 6240 7961 9818

done Deffered Tax Assets 2949 3855 249
done Other non-current assets 4082 3784 4883
Total Non-current Assets 76819 85396 106039

Financial Assets
done Investment 4568 10497 19688
As %age of Operating Revenue 2% 5% 8%
done Trade Receivables 42790 51544 45717
Cash and Cash Equivalents 7055 17118 9717
Other Balances with banks 11241 15731 11122
done Loans 62 1612 5174
done Other Financial Assets 14792 15478 21746

done Other Current Assets 15857 11567 17860

Assets held for sale 0 0 265
Total Current Assets 96365 123547 131289
Total Assets 173184 208943 237328

done Equity Share Capital 4800 4835 4868

done Other Euity 115576 145066 164034

Equity 120376 149901 168902

Liabilities

Financial
done Financial Borrowings 0 1709 1742
done Other Financial Liabilities 1042 1281 3591

done Provisions 3319 3466 3840

Total Non-Current Liabilities 4361 6456 9173
 Financial
Done Trade Payables 18244 21847 24706
done Other Financial Liabilities 1905 1622 2694

done Other Current Liabilities 8142 8964 10919

done Provisions 2272 2446 2358
done Current Tax Liabilities 5580 5403 6272
Total Current Liabilities 36143 40282 46949
done Suspense Account(Net) 12304 12304 12304
Total Equity and Liabilities 173184 208943 237328

Difference
 Estimated
2018 2019 2020 2021 2022 2023 2024
22380 19019 32987 46331 58417 65671 73429
2354 2713 4948 6144 8281 9289 10178
11% 14% 15% 13% 14% 14% 14%
1289 1141 1076 1089 1102 1115 1129
8636 7695 8126 8581 9062 9569 10105 cost of wquity
cash
16 17
68650 66287 69278 76115 83974 94402 105554 0.18906 0.184637 0.248111
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2135 4559 4559 4559 4559 4559 4559

12573 17093 17093 17093 17093 17093 17093

2753 2182 2182 2182 2182 2182 2182
3817 3538 3538 3538 3538 3538 3538
124587 124227 143787 165631 188208 207419 227766

33931 63320 75758 90221 99538 111898 125117

14% 23% 25% 27% 27% 27% 27%
51010 59633 67245 74757 83108 92391 102712
8892 9581 20252 20042 21046 28843 37630 18296 32849
10411 2504
2009 68 68 68 68 68 68 (Constant)
22352 25056 25803 28812 32793 36327 40370

15112 19007 15881 15885 16749 16527 16810

0 0 0 0 0 0 0
143717 179169 205006 229785 253302 286054 322707
268304 303396 348792 395416 441510 493473 550473

4897 4917 4813 4813 4813 4813 4813

190451 201557 244826 287936 330436 378081 430112 (Bases on 15%
231622.339 266172.4 305876.1 351502.3 403934.2

195348 206474 249639 292749 335249 382894 434925

1450 43 43 43 43 43 43
4612 2032 2032 2032 2032 2032 2032

3954 4100 4100 4100 4100 4100 4100

10016 6175 6175 6175 6175 6175 6175
 20679 28880 31111 34625 38218 42536 47505
10490 27155 27155 27155 27155 27155 27155

10240 12110 12110 12110 12110 12110 12110

2390 1997 1997 1997 1997 1997 1997
6837 8301 8301 8301 8301 8301 8301
50636 78443 80674 84188 87781 92099 97068
12304 12304 12304 12304 12304 12304 12304
268304 303396 348792 395416 441509 493472 550472

0 0 0 0 0
cost of wquity

18 19 20 21 22 23 24
0.289758 0.243527 0.231019 0.23941 0.250365 0.250816 0.243027

69277.93 76452.1 84346.84 94820.61 106022.3

0.231019 0.23102 0.23102 0.23102 0.23102

0 0 0 0 0

20839 19303 12085

Cost of Equity 13%

Cost of debt 7 to 10 %
Cash flow statement for Year ended
Cash flow statement for Year ended

Cash Flow from Operating Activities

Profits before Income Tax
Adjustments for :
Depreciation and Amortization Expense
Allowances/ (Reversals) for doubtful receivables/ advances and deposits and bad debts written off (Net)
Net gain on disposal of property, P&E, Intangible assets & investment proprties
Finance costs
Unrealized exchange loss/ (gain) (Net)
Share based payments to employess
Provision for impairment of non current investments
Interest income
Rental Income
Dividend income on investments(benefit trust)
Profit on sales of investments (net)
Unrealized (gain)/loss on fair valuation of investments through P&L
Miscellaneous Income
Dividend income on non current investments carried at cost

Changes in working capital

Trade receivables and other assets
Trade Payables, other liabilitiesand Provisions

Cash generated from operating activities before taxes

Income tax paid, net
Net cash generated from operating activities

Cash flow from investing activities

Purchase of property, P&E, Intangible assets & investment proprties
Proceeds from sale of PPE
Purchase of MF's, debentures & other investment
Proceeds from sale ofMF's, debentures & other investment
Loan given to subsidiaries
Repayment of loan by subsidiaries
Dividend income/distribution from benefit trust
Investment in associate and subsidiaries
repatriation of subsidary
Rental income
Inter corporate deposits given
Repayment of of inter corporate deposits
FD/Margin money placed
FD/Margin money realized
Interest income received
Acquisition of company
Net cash (used in)investing activities
Cash flow from financial activities
Proceeds from issuance of equity shares
Payment of dividend
Deposits placed / earmarked for buyback of equity shares
Repayment of borrowings
Financial costs paid
Loan given to subsidiaries/parties
Repayment of loans by subsidiaries
Interest on loans to related parties

Net cash used in FA

Net increase / decrease i cash or cash equivalents
Effect of exchange rate changes on cash/cash equivalent
Cash & Cash equialent at beginning of the yr
Increase in cash and cash equivalents on amalgamation
Cash & Cash equialent at end of the yr

Cashflow from operating Activities

PAT
Depre &Amortiation
interest
Changes in Working Capital
(Increase) / Decrease in Receivables
Increase / (Decrease) in Payables

Net Cash Floe From Operating Activities

Cash flow from investing activities

Purchase of property, P&E,
Intangible assets &
investment proprties
Capital WIP

Change in Other Current Assets

Net Cash Flow From Investing Activities

Cash flow from financial activities

Financial costs paid
Change in investments
other financial asset
Change in Non Current investments
Equity Buyback
Net Cash From Financing Activities
Net Cashflow
Opening Balance
Closing Balance
 2015 2016 2017 2018 2019 2020 2021 2022

28692 39233 38787 49065 54273 53905.29219 53707.2218 52943.4116

4733 5455 6222 6562 6587

679 1436 1096 -51 1410
23 -101 -34 -1570 -149
86 533 638 708 431
-544 -373 -3492 -411 -636
2268 1608 1288 713 1091
106 -880 330 1029
-1513 -575 -1009 -1368 -1959
-4 -82 -256 -296
-321 -757 -550 -3965 -2689
-169 -450 -667
13 -788 -1545
-319 -59
-5587 -1202

-8870 -5252 -4810 3535 -15190

2113 4207 2381 105 8362

27452 38624 39018 45089 50052

6767 -9796 -5696 -11506 -13708
20685 28828 33322 33583 36344

-9298 -6884 -5089 -6933 -5512

31 402 49 1900 179
-60404 -94421 -145786 -170993 -214189
56641 89184 137127 150147 197066
-13700 -322
31 1597
153 -5587 3424 2447
-11686 -818 -4871 -3027
328 34 6
54 184 319
-4286 -2300 -11500
5086 6000
-21393 -99490 -79176 -80430 -73281
28083 94988 83764 81218 83017
563 890 1114 1453
-1528
-17017 -10889 -26153 -22711 -15425
 582 362 345 252 359
-5496 -5808 -13787 -10361 -16411
-2106
-3040 -124 -704 -1281 -1739
-501 -642 -705 -462
-1888 -1083
1020 40 1330
2 1

-7310 -7918 -14499 -12095 -20359

-3642 10021 -7330 -1223 560
55 388 129
9996 7003 17079 9717 8892
649
7003 17079 9749 8882 9581

2020 2021 2022 2023 2024

43269 43110 42500 47646 52031

8585 11489 14209 15872 17650
21 21 21 21 21
5380 3999 4757 4966 5351
7612 7512 8351 9284 10321
2231 3513 3594 4317 4970

46495 50621 51973 58573 64351

21209 23514 24910 21670 23877

1539 1625 1716 1812 1914
171 161 163 165 167
2235 1196 2137 1009 888

-3126 5 864 -222 283

-22028 -26501 -29790 -24434 -27129

21 21 21 21 21
12438 14463 9317 12360 13219
747 3009 3981 3534 4043
2991 6837 7860 10428 11152
-104 0 0 0 0
-16301 -24330 -21179 -26342 -28435
 8167 -210 1005 7797 8787
12085 20252 20042 21046 28843
20252 20042 21046 28843 37630
 2023 2024

59381.5885 64867.6201
NCL/ Sales 0.022611 0.029275 0.038128 0.039402 0.021913
CL/ Sales 0.187394 0.182658 0.195147 0.199196 0.278367
Cash/SalesErr:509 0.088753 0.044062 0.03696 0.03769
TNCA/Sale 0.398292 0.387229 0.440759 0.490111 0.440839
TCA/Sales 0.499632 0.560223 0.545712 0.565366 0.63581
Property, Plant and equipment
2015 2016
Opening balance

Additions (Due to capex)

Total
Less: Depreciation
% of revenue 9% 10%
Closing Balance 18005 20997

Intangible asset

Opening balance

Additions
Total
Less: Depreciation
Closing Balance

Investment Property

Opening balance

Additions
Total
Less: Depreciation
Closing Balance

Calculation on additions of PPE

Years 2020 2021
Opening 19019 32987
additions assumed to be x x
Total 19019+x 28034+x
Depre (19019+x)*0.18 (28034+x)*.018
Closing 32987 46331
Solving the equation we get,
additions 21209 23514
 2017 2018 2019 2020 2021 2022 2023 2024
19019 32987 46331 58417 65671

21209 23514 24910 21670 23877

40228 56501 71240 80087 89548
7241 10170 12823 14416 16119
10% 9% 7% 11% 14% 16% 16% 16%
24276 22379 19019 32987 46331 58417 65671 73429

2019 2020 2021 2022 2023 2024

8636 7695 8126 8581 9062 9569
20% 20% 20% 20% 20%
1539 1625 1716 1812 1914
9234 9751 10297 10874 11483
1108 1170 1236 1305 1378
7695 8126 8581 9062 9569 10105

2019 2020 2021 2022 2023 2024

1289 1141 1076 1089 1102 1115
15% 15% 15% 15% 15%
171 161 163 165 167
1312 1237 1252 1267 1282
236 148 150 152 154
1076 1089 1102 1115 1129

2022 2023 2024

46331 58417 65671
x x x
31077+x 33969+x 36602+x
(31077+x)*0.18 (33969+x)0.18 (36602+x)0.18
58417 65671 73429

24910 21670 23877

19019+x

(Assumption : Annual Report )

(Assumption : Annual Report)

 2015 2016 2017 2018 2019
Turnover Rtaio 3.7 3.6
Credit Revenue 188737 214679
Total Revenue 236,922 272,196
% of credit sales 80 79
Receivables 42,790 51,544 45,717 51,010 59,633
Payables 18244 21847 24706 20679 28880

Working Capital
Days
Receivable days 97 100
Paybles
 2020 2021 2022 2023 2024
3.6 3.6 3.6 3.6 3.6
242082 269124 299187 332609 369764
302,602 336,405 373,984 415,761 462,205
80 80 80 80 80 (Assuming the credit sales to be same percen
67245 74757 83108 92391 102712

100 100 100 100 100

credit sales to be same percentage of total revenue)
Risk Free Rate (Rf) 7.78% ( 10 yr G-Sec Rate )
Beta 0.89
Expected Market Return 9%

Cost of Equity 9.28%

Pre Tax Cost of Debt 6.9% CCIL Average yield for AAA rated Service Companies
Tax Rate 20%
Post Tax Cost of debt 5.5%

Equity 206474
Debt 126 (Source: Annual Report)
206600

Weight of Equity 0.9994

Weight of Debt 0.0006

Weighted Average Cost of Capital 9.28%

Discount Cashflow Method

2020 2021 2022 2023
Particulars
EBIT 53927 53728 52964 59403
Less: Interest 21 21 21 21
Less: Taxes 10637 10597 10444 11736
Add: Depriciation & Amortizatio 8585 11489 14209 15872
Less: Changes in working capital 5380 3999 4757 4966
Less: Capex 21209 23514 24910 21670
Add: Net borrowings 0 0 0 0
FCFE 25265 27087 27042 36882
Year 1 2 3 4
Present Value of FCFE 23120 22683 20723 25864
Aggregate FCFE 118349
Terminal growth rate 2.13%
Terminal Value 578323
Total Equity Value 696672
Number of shares outstanding (millio 962.77
Value Per Share 724
AAA rated Service Companies

2024

64889
21
12837
17650
5351
23877
0
40453
5
25960
Total Borrowing 2019 2020

Opening Balance 2548 126

Short tearm finance lease 1098 83
Long term Finance lease 1450 43

Fin Cost 432 21

Fin Cost as a % Total borrowing 17%

 Tech Mahindra Nifty
Date Open Close % Change Date Open Close

26-07-2019 649.7 643.5 -0.95 7/26/2019 11247.45 11284.3

7/19/2019 11627.95 11419.25
19-07-2019 687.2 675.05 -1.77
12/7/2019 665 665.8 0.12 7/12/2019 11601.15 11552.5
7/5/2019 11964.75 11811.15
5/7/2019 700.5 681.1 -2.77
6/28/2019 11861.15 11788.85
28-06-2019 706.9 706.6 -0.04
6/21/2019 11827.6 11724.1
21-06-2019 729 740.45 1.57
6/14/2019 11910.1 11823.3
14-06-2019 744 740.25 -0.5
7/6/2019 738.1 750.75 1.71 6/7/2019 11865.2 11870.65
5/30/2019 11865.3 11945.9
30-05-2019 741.5 735 -0.88
5/23/2019 11901.3 11657.05
23-05-2019 760 743.3 -2.2
5/16/2019 11180.35 11257.1
16-05-2019 788.65 789.35 0.09
9/5/2019 801 809.65 1.08 5/9/2019 11322.4 11301.8
2/5/2019 834.9 837 0.25 5/2/2019 11725.55 11724.75
4/23/2019 11612.95 11575.95
23-04-2019 806.5 804.95 -0.19
12/4/2019 779 785.35 0.82 4/12/2019 11612.85 11643.45
5/4/2019 779 777.25 -0.22 4/5/2019 11638.4 11665.95
3/29/2019 11625.45 11623.9
29-03-2019 778.95 775.9 -0.39
3/22/2019 11549.2 11456.9
22-03-2019 794.5 788.75 -0.72
3/14/2019 11382.5 11343.25
14-03-2019 792.1 788.45 -0.46
7/3/2019 823.55 808.25 -1.86 3/7/2019 11077.95 11058.2
2/27/2019 10881.2 10806.65
27-02-2019 836.4 825.6 -1.29
2/20/2019 10655.45 10735.45
20-02-2019 794.05 812.4 2.31
2/13/2019 10870.55 10793.65
13-02-2019 805 809.7 0.58
6/2/2019 784 811.35 3.49 2/6/2019 10965.1 11062.45
1/30/2019 10702.25 10651.8
30-01-2019 732 714.6 -2.38
 1/23/2019 10931.05 10831.5
23-01-2019 714 720.7 0.94
1/16/2019 10899.65 10890.3
16-01-2019 705 699.9 -0.72
9/1/2019 694.2 693.7 -0.07 1/9/2019 10862.4 10855.15
2/1/2019 719.15 712.05 -0.99 1/2/2019 10868.85 10792.5
12/26/2018 10635.45 10729.85
26-12-2018 695.9 693.55 -0.34
12/18/2018 10850.9 10908.7
18-12-2018 715 709 -0.84
11/12/2018 690 695.3 0.77 12/11/2018 10350.05 10549.15
4/12/2018 712.7 723.55 1.52 12/4/2018 10877.1 10869.5
11/27/2018 10621.45 10685.6
27-11-2018 695.7 694.15 -0.22
11/19/2018 10731.25 10763.4
19-11-2018 730 732.55 0.35
12/11/2018 707.2 724.55 2.45 11/12/2018 10607.8 10482.2
2/11/2018 721.6 690.9 -4.25 11/2/2018 10462.3 10553
10/26/2018 10122.35 10030
26-10-2018 655.95 653.3 -0.4
10/19/2018 10339.7 10303.55
19-10-2018 710 690.8 -2.7
11/10/2018 680 695.45 2.27 10/11/2018 10169.8 10234.65
4/10/2018 742.55 719.85 -3.06 10/4/2018 10754.7 10599.25
9/26/2018 11145.55 11053.8
26-09-2018 758.55 748.85 -1.28
9/18/2018 11381.55 11278.9
18-09-2018 769.85 754.7 -1.97
10/9/2018 774 766.25 -1 9/10/2018 11570.25 11438.1
3/9/2018 768 745.65 -2.91 9/3/2018 11751.8 11582.35
8/27/2018 11605.85 11691.95
27-08-2018 720 737.95 2.49
8/17/2018 11437.15 11470.75
17-08-2018 666 687.7 3.26
9/8/2018 655 646.2 -1.34 8/9/2018 11493.25 11470.7
2/8/2018 678.8 669 -1.44 8/2/2018 11328.9 11244.7
7/26/2018 11132.95 11167.3
26-07-2018 624 632.05 1.29
7/19/2018 10999.5 10957.1
19-07-2018 646.3 642.2 -0.63
12/7/2018 659.3 647.7 -1.76 7/12/2018 11006.95 11023.2
5/7/2018 662 646.65 -2.32 7/5/2018 10786.05 10749.75
6/28/2018 10660.8 10589.1
28-06-2018 716.05 664.25 -7.23

14-06-2018 711 698.8 -1.72 6/14/2018 10832.9 10808.05

7/6/2018 694.5 701.85 1.06 6/7/2018 10722.6 10768.35
31-05-2018 686 712.35 3.84 5/31/2018 10670.1 10736.15

24-05-2018 700.95 711.35 1.48 5/24/2018 10464.85 10513.85

17-05-2018 679 675.8 -0.47 5/17/2018 10775.6 10682.7

10/5/2018 656.65 663.6 1.06 5/10/2018 10779.65 10716.55
3/5/2018 662.55 652.95 -1.45 5/3/2018 10720.15 10679.65

25-04-2018 685.9 686.4 0.07 4/25/2018 10612.4 10570.55

18-04-2018 668.95 656.8 -1.82 4/18/2018 10578.9 10526.2

11/4/2018 626.05 633.35 1.17 4/11/2018 10428.15 10417.15
4/4/2018 618 606.3 -1.89 4/4/2018 10274.6 10128.4

26-03-2018 623 620.4 -0.42 3/26/2018 9989.15 10130.65

19-03-2018 634.85 609.9 -3.93 3/19/2018 10215.35 10094.25

12/3/2018 621.15 619.55 -0.26 3/12/2018 10301.6 10421.4
5/3/2018 608.5 630.85 3.67 3/5/2018 10428.3 10358.85

23-02-2018 607 621.45 2.38 2/23/2018 10408.1 10491.05

16-02-2018 610 584.35 -4.2 2/16/2018 10596.2 10452.3

8/2/2018 610 608.25 -0.29 2/8/2018 10518.5 10576.85
1/2/2018 612.55 611.05 -0.24 2/1/2018 11044.55 11016.9

24-01-2018 584.15 603.15 3.25 1/24/2018 11069.35 11086

17-01-2018 559.95 554.9 -0.9 1/17/2018 10702.45 10788.55

10/1/2018 535 542.1 1.33 1/10/2018 10652.05 10632.2
3/1/2018 516.1 519.45 0.65 1/3/2018 10482.65 10443.2

27-12-2017 494.5 503 1.72 12/27/2017 10531.05 10490.75

19-12-2017 496.45 495.35 -0.22 12/19/2017 10414.8 10463.2

12/12/2017 502 501.2 -0.16 12/12/2017 10324.9 10240.15
5/12/2017 474.8 465.4 -1.98 12/5/2017 10118.25 10118.25

28-11-2017 499.2 499.7 0.1 11/28/2017 10387.9 10370.25

21-11-2017 478 493.85 3.32 11/21/2017 10329.25 10326.9

14-11-2017 491 487.9 -0.63 11/14/2017 10223.4 10186.6

7/11/2017 462 470.5 1.84 11/7/2017 10477.15 10350.15

31-10-2017 486 482.05 -0.81 10/31/2017 10364.9 10335.3

24-10-2017 463.4 454.8 -1.86 10/24/2017 10218.55 10207.7

16-10-2017 474.85 473.8 -0.22 10/16/2017 10207.4 10230.85

9/10/2017 454 463.3 2.05 10/9/2017 9988.2 9988.75

29-09-2017 454 457.85 0.85 9/29/2017 9814.3 9788.6

22-09-2017 457.5 458.4 0.2 9/22/2017 10094.35 9964.4

15-09-2017 437.35 444.3 1.59 9/15/2017 10062.35 10085.4

8/9/2017 426.05 430.8 1.11 9/8/2017 9958.65 9934.8
1/9/2017 429 423.4 -1.31 9/1/2017 9937.65 9974.4

24-08-2017 432 427.7 -1 8/24/2017 9881.2 9857.05

17-08-2017 425.2 424.4 -0.19 8/17/2017 9945.55 9904.15

9/8/2017 400 393.85 -1.54 8/9/2017 9961.15 9908.05
2/8/2017 402.6 402.05 -0.14 8/2/2017 10136.3 10081.5

26-07-2017 392.1 389.35 -0.7 7/26/2017 9983.65 10020.65

19-07-2017 391.1 396.65 1.42 7/19/2017 9855.95 9899.6

12/7/2017 387 386.55 -0.12 7/12/2017 9807.3 9816.1
5/7/2017 379.05 378 -0.28 7/5/2017 9619.75 9637.6

28-06-2017 383.7 392.1 2.19 6/28/2017 9520.2 9491.25

20-06-2017 389.45 394.45 1.28 6/20/2017 9670.5 9653.5

13-06-2017 396.5 392.8 -0.93 6/13/2017 9615.55 9606.9

6/6/2017 404.8 408.25 0.85 6/6/2017 9704.25 9637.15

30-05-2017 383 387.95 1.29 5/30/2017 9590.65 9624.55

23-05-2017 414.9 415.9 0.24 5/23/2017 9445.05 9386.15

16-05-2017 442 443.6 0.36 5/16/2017 9461 9512.25

9/5/2017 422.9 424.8 0.45 5/9/2017 9337.35 9316.85
2/5/2017 419.9 418 -0.45 5/2/2017 9339.85 9313.8

24-04-2017 427.8 429.55 0.41 4/24/2017 9135.35 9217.95

17-04-2017 430 421.85 -1.9 4/17/2017 9144.75 9139.3

7/4/2017 447 443.2 -0.85 4/7/2017 9223.7 9198.3

30-03-2017 457.75 460.05 0.5 3/30/2017 9142.6 9173.75

23-03-2017 477 481.8 1.01 3/23/2017 9048.75 9086.3

16-03-2017 479.2 481.65 0.51 3/16/2017 9129.65 9153.7

8/3/2017 499.15 490.6 -1.71 3/8/2017 8950.7 8924.3
1/3/2017 488 498.85 2.22 3/1/2017 8904.4 8945.8

21-02-2017 502.7 507.7 0.99 2/21/2017 8890.75 8907.85

14-02-2017 504.9 504.15 -0.15 2/14/2017 8819.9 8792.3

7/2/2017 482 471 -2.28 2/7/2017 8805.7 8768.3

31-01-2017 482.3 451.75 -6.33 1/31/2017 8629.45 8561.3

23-01-2017 467 469.2 0.47 1/23/2017 8329.6 8391.5

16-01-2017 490 487.05 -0.6 1/16/2017 8390.95 8412.8

9/1/2017 469 472.6 0.77 1/9/2017 8259.35 8236.05
2/1/2017 494 487.75 -1.27 1/2/2017 8210.1 8179.5

26-12-2016 467.1 463.2 -0.83 12/26/2016 7965.1 7908.25

19-12-2016 475.6 473.55 -0.43 12/19/2016 8126 8104.35

12/12/2016 471 469.35 -0.35 12/12/2016 8230.65 8170.8
5/12/2016 474 462.25 -2.48 12/5/2016 8088.75 8128.75

28-11-2016 487.15 488.2 0.22 11/28/2016 8080.65 8126.9

21-11-2016 446.8 446.6 -0.04 11/21/2016 8102.1 7929.1

11/11/2016 431 429.7 -0.3 11/11/2016 8456.65 8296.3
4/11/2016 427.8 429.65 0.43 11/4/2016 8503.6 8433.75

28-10-2016 427 435.55 2 10/28/2016 8625 8638

21-10-2016 427 433.95 1.63 10/21/2016 8708.6 8693.05

14-10-2016 421 419.2 -0.43 10/14/2016 8594 8583.4

5/10/2016 429 425.15 -0.9 10/5/2016 8806.35 8743.95

28-09-2016 448 440.5 -1.67 9/28/2016 8711.2 8745.15

21-09-2016 462 462.35 0.08 9/21/2016 8790.3 8777.15

14-09-2016 465 466.4 0.3 9/14/2016 8710.65 8726.6

6/9/2016 471 480.1 1.93 9/6/2016 8852.7 8943

29-08-2016 462 449.6 -2.68 8/29/2016 8583.75 8607.45

22-08-2016 475.25 466.45 -1.85 8/22/2016 8667 8629.15
12/8/2016 502.65 492.45 -2.03 8/12/2016 8605.45 8672.15
5/8/2016 501.3 495.25 -1.21 8/5/2016 8600.2 8683.15

29-07-2016 487 486.7 -0.06 7/29/2016 8668.3 8638.5

22-07-2016 503 504.65 0.33 7/22/2016 8519.65 8541.2

15-07-2016 525 504.05 -3.99 7/15/2016 8565.45 8541.4

8/7/2016 503.9 502.4 -0.3 7/8/2016 8350 8323.2

30-06-2016 508.3 506.4 -0.37 6/30/2016 8260.25 8287.75

23-06-2016 533 532.05 -0.18 6/23/2016 8201.15 8270.45

16-06-2016 537.8 533.4 -0.82 6/16/2016 8180.65 8140.75

9/6/2016 535.8 534.75 -0.2 6/9/2016 8273.35 8203.6
2/6/2016 538 546.25 1.53 6/2/2016 8156.9 8218.95

26-05-2016 528 541.65 2.59 5/26/2016 7974.45 8069.65

19-05-2016 481.1 482.7 0.33 5/19/2016 7875.5 7783.4

12/5/2016 474 481.15 1.51 5/12/2016 7871.45 7900.4
5/5/2016 466 479.05 2.8 5/5/2016 7731 7735.5

28-04-2016 479.65 480.6 0.2 4/28/2016 7967.4 7847.25

21-04-2016 482.35 476.15 -1.29 4/21/2016 7953.65 7912.05

11/4/2016 456 468.8 2.81 4/11/2016 7577.8 7671.4
4/4/2016 467 470.65 0.78 4/4/2016 7733.15 7758.8

28-03-2016 481 475.1 -1.23 3/28/2016 7741 7615.1

17-03-2016 470.1 486.2 3.42 3/17/2016 7557.4 7512.55

10/3/2016 468 466.15 -0.4 3/10/2016 7545.35 7486.15
2/3/2016 435 456.1 4.85 3/2/2016 7321.7 7368.85

24-02-2016 426 421.35 -1.09 2/24/2016 7075 7018.7

17-02-2016 422 430.15 1.93 2/17/2016 7058.85 7108.45

10/2/2016 448 439.9 -1.81 2/10/2016 7264.3 7215.7
3/2/2016 473.95 472.05 -0.4 2/3/2016 7392.45 7361.8

27-01-2016 519.8 503.3 -3.17 1/27/2016 7469.6 7437.75

19-01-2016 520 512.35 -1.47 1/19/2016 7381.8 7435.1

12/1/2016 507 506.4 -0.12 1/12/2016 7587.2 7510.3
 5/1/2016 519 520.6 0.31 1/5/2016 7828.4 7784.65

29-12-2015 520 518.4 -0.31 12/29/2015 7929.2 7928.95

21-12-2015 520.6 521.35 0.14 12/21/2015 7745.65 7834.45

14-12-2015 522.55 542.7 3.86 12/14/2015 7558.2 7650.05

7/12/2015 536 543.85 1.46 12/7/2015 7816.55 7765.4

30-11-2015 534.5 533.4 -0.21 11/30/2015 7936.25 7935.25

20-11-2015 536 534.25 -0.33 11/20/2015 7841.9 7856.55

13-11-2015 521 519.45 -0.3 11/13/2015 7762.45 7762.25

5/11/2015 548 535.55 -2.27 11/5/2015 8030.35 7955.45

29-10-2015 550 548.75 -0.23 10/29/2015 8175.45 8111.75

21-10-2015 548 540.75 -1.32 10/21/2015 8258.35 8251.7

14-10-2015 558.7 548.85 -1.76 10/14/2015 8102.4 8107.9

7/10/2015 569 563.95 -0.89 10/7/2015 8146.2 8177.4

29-09-2015 573.9 571.3 -0.45 9/29/2015 7725.7 7843.3

21-09-2015 559.75 562.15 0.43 9/21/2015 7911.5 7977.1

11/9/2015 533.8 524.7 -1.7 9/11/2015 7833.8 7789.3
4/9/2015 538 528 -1.86 9/4/2015 7803.4 7655.05

28-08-2015 521 516.05 -0.95 8/28/2015 8053.7 8001.95

21-08-2015 558 563 0.9 8/21/2015 8305.4 8299.95

14-08-2015 550 555.15 0.94 8/14/2015 8402.35 8518.55

7/8/2015 536 536.1 0.02 8/7/2015 8580.8 8564.6

31-07-2015 529 529.6 0.11 7/31/2015 8456.1 8532.85

24-07-2015 500 510.9 2.18 7/24/2015 8588.15 8521.55

17-07-2015 492.05 502.25 2.07 7/17/2015 8623.65 8609.85

10/7/2015 476 473.65 -0.49 7/10/2015 8365.7 8360.55
3/7/2015 481.5 470.7 -2.24 7/3/2015 8440.1 8484.9

26-06-2015 529.95 521.9 -1.52 6/26/2015 8393.95 8381.1

19-06-2015 545 544.55 -0.08 6/19/2015 8201.15 8224.95

12/6/2015 558 552.1 -1.06 6/12/2015 7959.85 7982.9
 5/6/2015 558 553.7 -0.77 6/5/2015 8119.15 8114.7

29-05-2015 551 554.45 0.63 5/29/2015 8327.1 8433.65

22-05-2015 656.9 665.25 1.27 5/22/2015 8432.5 8458.95

15-05-2015 614 618 0.65 5/15/2015 8240.3 8262.35

8/5/2015 620 621.6 0.26 5/8/2015 8131.5 8191.5

30-04-2015 617 623.3 1.02 4/30/2015 8224.5 8181.5

23-04-2015 631 615.75 -2.42 4/23/2015 8478.2 8398.3

16-04-2015 664.7 655.05 -1.45 4/16/2015 8757.05 8706.7

8/4/2015 656 672.65 2.54 4/8/2015 8698.95 8714.4

30-03-2015 650 625.8 -3.72 3/30/2015 8390.95 8492.3

23-03-2015 684 657 -3.95 3/23/2015 8591.55 8550.9

16-03-2015 708.75 706.36 -0.34 3/16/2015 8656.75 8633.15

9/3/2015 718.49 701.78 -2.33 3/9/2015 8891.15 8756.75

28-02-2015 710 716.25 0.88 2/28/2015 8913.05 8901.85

23-02-2015 707.23 695.3 -1.69 2/23/2015 8856.85 8754.95

13-02-2015 727.51 722.73 -0.66 2/13/2015 8741.5 8805.5

6/2/2015 719 715.48 -0.49 2/6/2015 8696.85 8661.05

30-01-2015 730 719.58 -1.43 1/30/2015 8996.6 8808.9

22-01-2015 700 689.54 -1.49 1/22/2015 8745.85 8761.4

15-01-2015 700 695.31 -0.67 1/15/2015 8424.5 8494.15

8/1/2015 633.75 641.75 1.26 1/8/2015 8191.4 8234.6
1/1/2015 647.94 648.25 0.05 1/1/2015 8272.8 8284

24-12-2014 642.78 630.74 -1.87 12/24/2014 8272.05 8174.1

17-12-2014 636.13 624.16 -1.88 12/17/2014 8041.2 8029.8

10/12/2014 652.5 642.56 -1.52 12/10/2014 8318.05 8355.65
3/12/2014 662.5 671.1 1.3 12/3/2014 8528.7 8537.65

26-11-2014 655.75 661.5 0.88 11/26/2014 8450.3 8475.75

19-11-2014 651.75 656.53 0.73 11/19/2014 8440.65 8382.3

12/11/2014 655.71 655.26 -0.07 11/12/2014 8378.9 8383.3
 3/11/2014 628.25 645.11 2.68 11/3/2014 8348.15 8324.15

27-10-2014 590 582.01 -1.35 10/27/2014 8064.35 7991.7

17-10-2014 580 567.65 -2.13 10/17/2014 7733.75 7779.7

9/10/2014 601.25 583.88 -2.89 10/9/2014 7886.5 7960.55

29-09-2014 618.75 621.79 0.49 9/29/2014 7978.45 7958.9

22-09-2014 622 617.76 -0.68 9/22/2014 8084.45 8146.3

15-09-2014 607.49 616.79 1.53 9/15/2014 8070.35 8042

8/9/2014 617 621.95 0.8 9/8/2014 8132.95 8173.9
1/9/2014 587.5 592.86 0.91 9/1/2014 7990.35 8027.7

22-08-2014 558.75 576.56 3.19 8/22/2014 7904.55 7913.2

14-08-2014 537.5 537.63 0.02 8/14/2014 7756.15 7791.7

7/8/2014 550 551.94 0.35 8/7/2014 7651.15 7649.25

31-07-2014 540.39 537.58 -0.52 7/31/2014 7784.65 7721.3

23-07-2014 536.98 537.3 0.06 7/23/2014 7794.9 7795.75

16-07-2014 516.75 519.01 0.44 7/16/2014 7564.15 7624.4

9/7/2014 526 515.9 -1.92 7/9/2014 7637.95 7585
2/7/2014 531.5 525.99 -1.04 7/2/2014 7683.05 7725.15

25-06-2014 500.25 503.74 0.7 6/25/2014 7588.55 7569.25

18-06-2014 506.25 503.04 -0.63 6/18/2014 7636.05 7558.2

11/6/2014 503.73 504.7 0.19 6/11/2014 7672.4 7626.85
4/6/2014 475.03 470.69 -0.91 6/4/2014 7417.55 7402.25

28-05-2014 464.18 471.38 1.55 5/28/2014 7324.95 7329.65

21-05-2014 442.75 437.2 -1.25 5/21/2014 7274.85 7252.9

14-05-2014 457.5 459.54 0.45 5/14/2014 7112 7108.75

7/5/2014 450.14 434.31 -3.52 5/7/2014 6708.6 6652.55

29-04-2014 456.25 461.48 1.15 4/29/2014 6769 6715.25

21-04-2014 445.13 443.21 -0.43 4/21/2014 6789.25 6817.65

10/4/2014 435.25 426.81 -1.94 4/10/2014 6803.05 6796.4
2/4/2014 456.5 457.69 0.26 4/2/2014 6757.6 6752.55

26-03-2014 458.5 454.06 -0.97 3/26/2014 6615.65 6601.4

20-03-2014 443 455.31 2.78 3/20/2014 6508.35 6483.1
12/3/2014 449 450.56 0.35 3/12/2014 6497.5 6516.9
5/3/2014 475.01 475.41 0.08 3/5/2014 6328.45 6328.65

25-02-2014 458 459.79 0.39 2/25/2014 6205.7 6200.05

18-02-2014 453.81 455.33 0.33 2/18/2014 6071.3 6127.1

11/2/2014 455.3 465.59 2.26 2/11/2014 6072.45 6062.7
4/2/2014 435.5 442.38 1.58 2/4/2014 5947.6 6000.9

28-01-2014 440.5 434.7 -1.32 1/28/2014 6131.85 6126.25

21-01-2014 457.75 457.13 -0.14 1/21/2014 6320.15 6313.8

14-01-2014 470.5 473.36 0.61 1/14/2014 6260.25 6241.85

7/1/2014 456.68 450.71 -1.31 1/7/2014 6203.9 6162.25

31-12-2013 462.54 459.51 -0.66 12/31/2013 6307.35 6304

23-12-2013 461.28 459.06 -0.48 12/23/2013 6267.2 6284.5

16-12-2013 419.75 435.58 3.77 12/16/2013 6168.35 6154.7

9/12/2013 421.25 418.26 -0.71 12/9/2013 6415 6363.9
2/12/2013 422.5 422.5 0 12/2/2013 6171.15 6217.85

25-11-2013 415.75 417.86 0.51 11/25/2013 6035.95 6115.35

18-11-2013 417.64 433.49 3.8 11/18/2013 6111.05 6189

8/11/2013 402 418.51 4.11 11/8/2013 6170.15 6140.75
1/11/2013 389.88 381.38 -2.18 11/1/2013 6289.75 6307.2

25-10-2013 381.25 385.63 1.15 10/25/2013 6154 6144.9

18-10-2013 382.56 384.03 0.38 10/18/2013 6070.9 6189.35

10/10/2013 370.01 378.76 2.36 10/10/2013 6001.05 6020.95
3/10/2013 332.56 343.3 3.23 10/3/2013 5819.1 5909.7

25-09-2013 333.53 334.01 0.14 9/25/2013 5901.55 5873.85

18-09-2013 328.55 328.16 -0.12 9/18/2013 5872.75 5899.45

11/9/2013 340.5 332.96 -2.21 9/11/2013 5887.25 5913.15
3/9/2013 347.5 349.93 0.7 9/3/2013 5574.7 5341.45

27-08-2013 344.25 340.13 -1.2 8/27/2013 5426.5 5287.45

20-08-2013 322.5 312.45 -3.12 8/20/2013 5353.45 5401.45

12/8/2013 311.75 316.45 1.51 8/12/2013 5606.7 5612.4
 2/8/2013 313.95 308.25 -1.82 8/2/2013 5750.05 5677.9

26-07-2013 295.5 304.31 2.98 7/26/2013 5937.95 5886.2

19-07-2013 277.5 282.63 1.85 7/19/2013 6057.2 6029.2

12/7/2013 267.25 280.55 4.98 7/12/2013 6000.5 6009
5/7/2013 260.25 259.65 -0.23 7/5/2013 5889.95 5867.9

28-06-2013 272.5 264.78 -2.83 6/28/2013 5749.5 5842.2

21-06-2013 246.25 248.21 0.8 6/21/2013 5639.9 5667.65

14-06-2013 243.5 241.2 -0.94 6/14/2013 5748.95 5808.4

7/6/2013 233.38 234.19 0.35 6/7/2013 5900.05 5881

31-05-2013 244.5 241.66 -1.16 5/31/2013 6098.7 5985.95

24-05-2013 239.65 238.01 -0.68 5/24/2013 6010.7 5983.55

17-05-2013 236.54 231.99 -1.92 5/17/2013 6172.95 6187.3

11/5/2013 243.5 248.49 2.05 5/11/2013 6088.2 6107.25
6/5/2013 243 250.19 2.96 5/6/2013 5944.9 5971.05

26-04-2013 231.79 231.55 -0.1 4/26/2013 5899.75 5871.45

17-04-2013 243.16 238.99 -1.71 4/17/2013 5708.65 5688.7

10/4/2013 244.58 249.31 1.93 4/10/2013 5536.25 5558.7
3/4/2013 257.5 244.48 -5.06 4/3/2013 5740.2 5672.9

25-03-2013 263.33 261.45 -0.71 3/25/2013 5707.3 5633.85

18-03-2013 274.99 272.41 -0.94 3/18/2013 5816.75 5835.25

11/3/2013 277.36 277.33 -0.01 3/11/2013 5946.1 5942.35
4/3/2013 274.5 271.31 -1.16 3/4/2013 5704.7 5698.5

25-02-2013 261.75 259.21 -0.97 2/25/2013 5870.55 5854.75

18-02-2013 248.75 246.61 -0.86 2/18/2013 5888.65 5898.2

11/2/2013 251.05 249.05 -0.8 2/11/2013 5920.05 5897.85
4/2/2013 251.5 247.45 -1.61 2/4/2013 6025.2 5987.25

28-01-2013 251.91 253.85 0.77 1/28/2013 6082.1 6074.8

21-01-2013 251.24 250.98 -0.1 1/21/2013 6085.75 6082.3

14-01-2013 247.54 250.14 1.05 1/14/2013 5967.2 6024.05

7/1/2013 237.25 232.1 -2.17 1/7/2013 6042.15 5988.4
31-12-2012 230.01 232.85 1.23 12/31/2012 5901.2 5905.1

21-12-2012 231 226.54 -1.93 12/21/2012 5888 5847.7

14-12-2012 229.23 236.19 3.04 12/14/2012 5846.9 5879.6

7/12/2012 220.08 220.13 0.02 12/7/2012 5934 5907.4

30-11-2012 218.73 220.85 0.97 11/30/2012 5836 5879.85

22-11-2012 226 227.61 0.71 11/22/2012 5628.6 5627.75

15-11-2012 235.85 229.86 -2.54 11/15/2012 5650.35 5631

7/11/2012 241 241.93 0.39 11/7/2012 5718.6 5760.1

31-10-2012 234.75 236.93 0.93 10/31/2012 5596.75 5619.7

23-10-2012 235 232.46 -1.08 10/23/2012 5715.65 5691.4

16-10-2012 232.51 236.19 1.58 10/16/2012 5705.6 5648

9/10/2012 237.56 238.03 0.2 10/9/2012 5708.15 5704.6
1/10/2012 243 254.9 4.9 10/1/2012 5704.75 5718.8

24-09-2012 229.11 228.31 -0.35 9/24/2012 5691.95 5669.6

14-09-2012 230.75 227.44 -1.43 9/14/2012 5528.35 5577.65

8/9/2012 214.75 213.26 -0.69 9/8/2012 5343.65 5358.7
3/9/2012 200.5 202.63 1.06 9/3/2012 5276.5 5253.75

27-08-2012 218.25 218.95 0.32 8/27/2012 5387.85 5350.25

17-08-2012 211.75 211.93 0.09 8/17/2012 5368.6 5366.3

9/8/2012 190 190.43 0.23 8/9/2012 5348.3 5322.95
2/8/2012 181.24 180.01 -0.68 8/2/2012 5233.1 5227.75

26-07-2012 182.25 178.79 -1.9 7/26/2012 5126.3 5043

19-07-2012 178.15 179.21 0.6 7/19/2012 5249.85 5242.7

12/7/2012 175.38 177.48 1.2 7/12/2012 5240 5235.25
5/7/2012 181.25 183.99 1.51 7/5/2012 5297.05 5327.3

28-06-2012 173.88 174.91 0.59 6/28/2012 5148.95 5149.15

21-06-2012 171.09 171.23 0.08 6/21/2012 5097.35 5165

14-06-2012 167.73 169.23 0.89 6/14/2012 5105.1 5054.75

7/6/2012 169.48 167.18 -1.36 6/7/2012 5035.35 5049.65
31-05-2012 172.25 167.66 -2.66 5/31/2012 4896.1 4924.25

24-05-2012 157.75 166.38 5.47 5/24/2012 4863.4 4921.4

17-05-2012 160.25 152.04 -5.12 5/17/2012 4878.6 4870.2

10/5/2012 164.25 164.29 0.02 5/10/2012 4984.15 4965.7
3/5/2012 173.5 172.35 -0.66 5/3/2012 5211.2 5188.4

26-04-2012 173 177.3 2.49 4/26/2012 5214.75 5189

19-04-2012 178.69 177.23 -0.82 4/19/2012 5320.6 5332.4

12/4/2012 179.18 181.04 1.04 4/12/2012 5246.75 5276.85
3/4/2012 179.68 178.98 -0.39 4/3/2012 5353.2 5358.5

27-03-2012 180.11 175.69 -2.45 3/27/2012 5242.95 5243.15

20-03-2012 155.5 162.09 4.24 3/20/2012 5257.15 5274.85

13-03-2012 157.26 161.1 2.44 3/13/2012 5391.05 5429.5

5/3/2012 149.21 151.45 1.5 3/5/2012 5342.55 5280.35

28-02-2012 148 150.13 1.44 2/28/2012 5310.5 5375.5

21-02-2012 164.88 165.59 0.43 2/21/2012 5561.9 5607.15

13-02-2012 163 162.95 -0.03 2/13/2012 5382.1 5390.2

6/2/2012 164.5 161.35 -1.91 2/6/2012 5379.45 5361.65

30-01-2012 157.01 157.35 0.22 1/30/2012 5163.55 5087.3

20-01-2012 153.75 150.38 -2.19 1/20/2012 5044.85 5048.6

13-01-2012 149.5 150.34 0.56 1/13/2012 4861.95 4866

7/1/2012 150.71 149.56 -0.76 1/7/2012 4755.6 4746.9
2/1/2012 144 142.85 -0.8 1/2/2012 4640.2 4636.75

26-12-2011 142 143.89 1.33 12/26/2011 4718.15 4779

19-12-2011 140.15 142.5 1.68 12/19/2011 4623.15 4613.1

12/12/2011 140.03 135.84 -2.99 12/12/2011 4906.85 4764.6
2/12/2011 142.25 144.53 1.6 12/2/2011 4940.85 5050.15

25-11-2011 143 139.88 -2.18 11/25/2011 4731.3 4710.05

18-11-2011 149.25 149.79 0.36 11/18/2011 4899.15 4905.8

11/11/2011 150.81 149.29 -1.01 11/11/2011 5159.75 5168.85
2/11/2011 147.08 155.29 5.58 11/2/2011 5216.75 5258.45
25-10-2011 142.16 140.18 -1.39 10/25/2011 5137.9 5191.6

18-10-2011 144 142.41 -1.1 10/18/2011 5049.45 5037.5

11/10/2011 144.46 143.73 -0.51 10/11/2011 5019.9 4974.35
3/10/2011 143.25 138.75 -3.14 10/3/2011 4874.4 4849.5

26-09-2011 157.75 150.81 -4.4 9/26/2011 4878.6 4835.4

19-09-2011 161.95 159.04 -1.8 9/19/2011 5068.4 5031.95

12/9/2011 162.8 157.59 -3.2 9/12/2011 4981.7 4946.8
5/9/2011 155.2 169.98 9.52 9/5/2011 4998.9 5017.2

25-08-2011 165.59 154.66 -6.6 8/25/2011 4914.65 4839.6

18-08-2011 178.98 165.55 -7.5 8/18/2011 5077.95 4944.15

10/8/2011 183.78 182.99 -0.43 8/10/2011 5196.55 5161
3/8/2011 194.89 193.75 -0.58 8/3/2011 5402 5404.8

27-07-2011 195 196.89 0.97 7/27/2011 5588.55 5546.8

20-07-2011 188.5 187.41 -0.58 7/20/2011 5642.05 5567.05

13-07-2011 188.5 184.99 -1.86 7/13/2011 5542.05 5585.45

6/7/2011 184.14 185.65 0.82 7/6/2011 5622.7 5625.45

29-06-2011 175 177.65 1.51 6/29/2011 5566.5 5600.45

22-06-2011 170 172.6 1.53 6/22/2011 5304.65 5278.3

15-06-2011 177.13 174.76 -1.34 6/15/2011 5494.45 5447.5

8/6/2011 177 175.25 -0.99 6/8/2011 5535.25 5526.85
1/6/2011 170.25 175.06 2.83 6/1/2011 5561.05 5592

25-05-2011 167.75 165.33 -1.44 5/25/2011 5389.1 5348.95

18-05-2011 164.88 163.83 -0.64 5/18/2011 5448.2 5420.6

11/5/2011 168.75 169.55 0.47 5/11/2011 5547.2 5565.05
4/5/2011 168 166.09 -1.14 5/4/2011 5567.7 5537.15

27-04-2011 181.25 179.61 -0.9 4/27/2011 5884.2 5833.9

19-04-2011 175.55 177.65 1.2 4/19/2011 5716 5740.75

8/4/2011 186.44 185.26 -0.63 4/8/2011 5886.75 5842
1/4/2011 169.28 172.69 2.01 4/1/2011 5835 5826.05

25-03-2011 184.74 184.09 -0.35 3/25/2011 5588.65 5654.25

18-03-2011 183.5 176.51 -3.81 3/18/2011 5475.35 5373.7
11/3/2011 180.5 182.54 1.13 3/11/2011 5456.15 5445.45
4/3/2011 173.75 170.64 -1.79 3/4/2011 5586.2 5538.75

24-02-2011 172.5 163.18 -5.4 2/24/2011 5408.75 5262.7

17-02-2011 161.25 165.91 2.89 2/17/2011 5501.7 5546.45

10/2/2011 145.8 140.33 -3.75 2/10/2011 5246.05 5225.8
3/2/2011 159.63 162.26 1.65 2/3/2011 5430.45 5526.75

27-01-2011 172.75 169.08 -2.12 1/27/2011 5725.3 5604.3

19-01-2011 175 172.16 -1.62 1/19/2011 5737.35 5691.05

12/1/2011 170.1 173.85 2.2 1/12/2011 5800.05 5863.25
5/1/2011 186.24 182.09 -2.23 1/5/2011 6141.35 6079.8

29-12-2010 173.75 173.6 -0.09 12/29/2010 6005.15 6060.35

22-12-2010 179 174.29 -2.63 12/22/2010 6019 5984.4

14-12-2010 162 168.3 3.89 12/14/2010 5928.7 5944.1

7/12/2010 162 168 3.7 12/7/2010 5995.05 5976.55

30-11-2010 157.05 160.09 1.94 11/30/2010 5811.6 5862.7

23-11-2010 170.5 168.93 -0.92 11/23/2010 5971.55 5934.75

15-11-2010 181.8 181.41 -0.21 11/15/2010 6079.9 6121.6

8/11/2010 188.75 187.29 -0.77 11/8/2010 6335.25 6273.2
1/11/2010 183 184.33 0.73 11/1/2010 6092.3 6117.55

25-10-2010 191.75 191.18 -0.3 10/25/2010 6101.25 6105.8

18-10-2010 188 188.78 0.41 10/18/2010 6112.75 6075.95

11/10/2010 193.94 192.36 -0.81 10/11/2010 6105.95 6135.85
4/10/2010 193.5 191.26 -1.16 10/4/2010 6144.7 6159.45

27-09-2010 192.5 194.06 0.81 9/27/2010 6018.3 6035.65

20-09-2010 179.5 179.93 0.24 9/20/2010 5885.05 5980.45

13-09-2010 179 177.99 -0.56 9/13/2010 5639.2 5760

3/9/2010 170 174.95 2.91 9/3/2010 5486.3 5479.4

27-08-2010 172.5 164 -4.93 8/27/2010 5489.6 5408.7

20-08-2010 177.75 177.3 -0.25 8/20/2010 5540.8 5530.65

13-08-2010 178.5 178.04 -0.26 8/13/2010 5420.65 5452.1
6/8/2010 182 179.74 -1.24 8/6/2010 5448.25 5439.25

30-07-2010 175.28 174.95 -0.19 7/30/2010 5408.4 5367.6

23-07-2010 187.25 186.38 -0.46 7/23/2010 5441.9 5449.1

16-07-2010 192.5 192.45 -0.03 7/16/2010 5376.65 5393.9

9/7/2010 191 193.56 1.34 7/9/2010 5297.2 5352.45
2/7/2010 185 183.16 -0.99 7/2/2010 5251.25 5237.1

25-06-2010 183.89 184.39 0.27 6/25/2010 5320.5 5269.05

18-06-2010 183.88 183.71 -0.09 6/18/2010 5274.95 5262.6

11/6/2010 180.13 181.56 0.79 6/11/2010 5078.75 5119.35
4/6/2010 179.5 175.81 -2.06 6/4/2010 5112.6 5135.5

28-05-2010 157.5 160.71 2.04 5/28/2010 5005.6 5066.55

21-05-2010 163.75 162.9 -0.52 5/21/2010 4946.7 4931.15

14-05-2010 186.23 178.6 -4.1 5/14/2010 5180.55 5093.5

7/5/2010 180.93 178.15 -1.54 5/7/2010 5072.3 5018.05

30-04-2010 193.25 193.4 0.08 4/30/2010 5254.2 5278

23-04-2010 207.53 205.94 -0.77 4/23/2010 5269.65 5304.1

16-04-2010 212.5 210.2 -1.08 4/16/2010 5273.4 5262.6

8/4/2010 212.5 212.56 0.03 4/8/2010 5376.3 5304.45

31-03-2010 220.28 213.38 -3.13 3/31/2010 5260.4 5249.1

23-03-2010 229.95 227.55 -1.04 3/23/2010 5205.85 5225.3

16-03-2010 227.25 228.38 0.5 3/16/2010 5128.95 5198.1

9/3/2010 227.48 226.9 -0.25 3/9/2010 5121.05 5101.5
2/3/2010 224.5 224.01 -0.22 3/2/2010 4935.6 5017

22-02-2010 238.75 235.1 -1.53 2/22/2010 4849.35 4856.4

15-02-2010 236.25 236.83 0.25 2/15/2010 4827.9 4801.95

6/2/2010 236.63 235.76 -0.37 2/6/2010 4712.75 4757.25
1/2/2010 241.86 241.99 0.05 2/1/2010 4882.05 4899.7

22-01-2010 270 283.84 5.13 1/22/2010 5094.15 5036

15-01-2010 270.53 284.23 5.06 1/15/2010 5259.9 5252.2
8/1/2010 255 261.43 2.52 1/8/2010 5264.25 5244.75

31-12-2009 248.75 247.65 -0.44 12/31/2009 5171.2 5201.05

22-12-2009 250.68 248.55 -0.85 12/22/2009 4953.35 4985.85

15-12-2009 251.08 247.15 -1.57 12/15/2009 5105.75 5033.05

8/12/2009 243.54 247.36 1.57 12/8/2009 5068.55 5147.95
1/12/2009 233 234.65 0.71 12/1/2009 5039.7 5122

24-11-2009 247.36 242.83 -1.83 11/24/2009 5105 5090.55

17-11-2009 252.5 254.95 0.97 11/17/2009 5058.95 5062.25

10/11/2009 261.25 249.31 -4.57 11/10/2009 4898.9 4881.7
3/11/2009 230 223.5 -2.83 11/3/2009 4712.25 4563.9

26-10-2009 236.25 234.9 -0.57 10/26/2009 4997.15 4970.9

17-10-2009 238.75 234.48 -1.79 10/17/2009 5159.35 5141.8

9/10/2009 227.5 229.75 0.99 10/9/2009 4993 4945.2
1/10/2009 234.75 236.36 0.69 10/1/2009 5087.2 5083.4

23-09-2009 228 225.46 -1.11 9/23/2009 5019.95 4969.95

15-09-2009 225.95 225.48 -0.21 9/15/2009 4808.35 4892.1

8/9/2009 252 239.15 -5.1 9/8/2009 4782.85 4805.25
1/9/2009 236.25 242.93 2.83 9/1/2009 4662.2 4625.35

25-08-2009 208.86 222.74 6.65 8/25/2009 4641.65 4659.35

18-08-2009 201 210.23 4.59 8/18/2009 4389.5 4458.9

11/8/2009 197.25 208.96 5.94 8/11/2009 4435 4471.35
4/8/2009 213 213.08 0.04 8/4/2009 4706.25 4680.5
28-07-2009 198.5 201.76 1.64 7/28/2009 4572.8 4564.1
% Change

0.33

-1.79
-0.42 covariance 0.54847419

-1.28 variance of nifty 0.66197104

-0.61

Beta = Covariance/variance
-0.88

-0.73 Beta 0.83

0.05 The adjusted beta is an estimate of a security's future beta. It uses the historical data of the

0.68 Adjusted Beta 0.89

-2.05 Expected Market R 9%

0.69
-0.18
-0.01

-0.32
0.26
0.24

-0.01

-0.8

-0.34
-0.18

-0.69

0.75

-0.71
0.89

-0.47
-0.91

-0.09
-0.07
-0.7

0.89

0.53
1.92
-0.07

0.6

0.3
-1.18
0.87

-0.91

-0.35
0.64
-1.45

-0.82

-0.9
-1.14
-1.44

0.74

0.29
-0.2
-0.74

0.31

-0.39
0.15
-0.34

-0.67

-0.23
0.43
0.62

0.47

-0.86
-0.59
-0.38

-0.39

-0.5
-0.11
-1.42

1.42

-1.19
1.16
-0.67

0.8

-1.36
0.55
-0.25

0.15

0.8
-0.19
-0.38

-0.38

0.46
-0.82
0

-0.17

-0.02

-0.36
-1.21

-0.29
-0.11

0.23
0.01

-0.26

-1.29

0.23
-0.24
0.37

-0.24

-0.42
-0.53
-0.54

0.37

0.44
0.09
0.19

-0.3

-0.18

-0.09
-0.69

0.35

-0.62

0.54
-0.22
-0.28

0.9

-0.06
-0.28

0.34
0.41

0.26
-0.29
0.46

0.19

-0.31
-0.42

-0.79

0.74

0.26
-0.28
-0.37

-0.71

-0.27
-0.73
0.49

0.57

-2.14
-1.9
-0.82

0.15

-0.18

-0.12
-0.71

0.39

-0.15

0.18
1.02

0.28
-0.44
0.78
0.96

-0.34

0.25

-0.28
-0.32

0.33

0.85

-0.49
-0.84
0.76

1.19

-1.17
0.37
0.06

-1.51

-0.52
1.24
0.33

-1.63

-0.59
-0.78
0.64

-0.8

0.7
-0.67
-0.41

-0.43

0.72
-1.01
-0.56

1.15

1.22
-0.65

-0.01

0.19

0
-0.93

-0.78

-0.08

0.07
0.38

1.52

0.83
-0.57
-1.9

-0.64

-0.07

1.38
-0.19

0.91

-0.78

-0.16
-0.06
0.53

-0.15

0.29
0.29
-0.05

1.28

0.31

0.27
0.74

-0.52

-0.94

-0.57
0.18

1.21

-0.47

-0.27
-1.51

-0.13

-1.15

0.73
-0.41

-2.09

0.18

0.83
0.53
0.14

-1.18

-0.14
0.45
0.1

0.3

-0.69
0.05
-0.29

-0.9

0.59
0.94

-0.25

0.77

-0.35
0.5
0.47

0.11

0.46
-0.02

-0.81

0.01

0.8
-0.69
0.55

-0.25

-1.02
-0.59
-0.21

0.06

-0.3

-0.05
-0.84

-0.79

0.42
-0.1
-0.07

-0.22
-0.39
0.3
0

-0.09

0.92
-0.16
0.9

-0.09

-0.1

-0.29
-0.67

-0.05

0.28

-0.22
-0.8
0.76

1.32

1.28
-0.48
0.28

-0.15

1.95
0.33
1.56

-0.47

0.45
0.44
-4.18

-2.56

0.9
0.1
-1.25

-0.87

-0.46
0.14
-0.37

1.61

0.49

1.03
-0.32

-1.85

-0.45

0.23
0.31
0.44

-0.48

-0.35
0.41
-1.17

-1.29

0.32
-0.06
-0.11

-0.27

0.16
-0.37
-0.63

-0.12

-0.06

0.95
-0.89
0.07

-0.68

0.56
-0.45

0.75

-0.02

-0.34
0.73

0.41

-0.42

-1.01
-0.06
0.25

-0.39

0.89
0.28
-0.43

-0.7

-0.04
-0.47
-0.1

-1.62

-0.14
-0.09
0.57

1.33

-0.99
0.28
0.57

1.19

-0.17
-0.37
-0.44

-0.49

0.22
0.57
0.1

0.34

0.71
-1.16

1.22

0.81

0.15
-0.33

-1.48

0.07

0.08
-0.18
-0.07

1.29

-0.22
-2.9
2.21

-0.45

0.14
0.18
0.8
1.05

-0.24
-0.91
-0.51

-0.89

-0.72
-0.7
0.37

-1.53

-2.63
-0.68
0.05

-0.75

-1.33

0.78
0.05

0.61

-0.5

-0.85
-0.15
0.56

-0.75

-0.51
0.32
-0.55

-0.85

0.43
-0.76
-0.15

1.17
-1.86
-0.2
-0.85

-2.7

0.81
-0.39
1.77

-2.11

-0.81
1.09
-1

0.92

-0.57

0.26
-0.31

0.88

-0.62

0.69
-0.98
0.41

0.07

-0.6
0.49
0.24

0.29

1.62

2.14
-0.13

-1.47

-0.18
 0.58
-0.17

-0.75

0.13

0.32
1.04
-0.27

-0.97

-0.23
0.8
0.45

1.22

-0.31

-1.68
-1.07

0.45

0.65

-0.2
-1.34

-0.21

0.37

1.35
-0.38
1.65

0.15

-0.54
0.94
0.36

-1.14
-0.15
-0.37

0.58

0.66

-1.42
1.57
1.63

-0.28

0.07
-0.35
-3.15

-0.53

-0.34
-0.96
-0.07

-1

1.74
0.47
-0.79

0.38

1.58
0.82
-0.55
-0.19
ses the historical data of the stock, but assumes that a security's beta moves toward the market average over time. The formula is as follow
ver time. The formula is as follows: Adjusted beta = (.67) * Raw beta + (.33) * 1.0.
III.
Terminal
Growth
Rate

World
US US GDP EU EU GDP World GDP
Inflation Growth Inflation Growth Inflation Growth

Jun-19 1.60% 2.10% 1.30% 1.50% 3.58%

Dec-18 1.90% 2.90% 1.50% 1.90% 3.64% 3.10%
Dec-17 2.10% 2.40% 1.40% 2.44% 3.05% 3.15%
Dec-16 2.10% 1.60% 1.10% 1.96% 2.76% 2.51%
Dec-15 0.70% 2.90% 0.20% 2.32% 2.78% 2.86%
Dec-14 0.80% 2.50% -0.20% 1.74% 3.23% 2.86%
Dec-13 1.50% 1.80% 0.80% 0.26% 3.66% 2.61%
Dec-12 1.70% 2.20% 2.20% -0.42% 4.08% 2.51%
Dec-11 3.00% 1.60% 2.80% 1.71% 5.05% 3.18%
Dec-10 1.50% 2.60% 2.20% 2.10% 3.67% 4.31%
Mean 1.69% 2.26% 1.33% 1.55% 3.55% 3.01%
 Terminal
Growth Weight
Rate

US 1.98% 47%
EU 1.44% 29%
RoW 3.28% 24%
Total 2.13% 100%
 Historical P/E 2011 2012 2013 2014 2015 2016 2017 2018 2019
Tech Mahindra 13.1 8.36 10.51 13.78 10.52 22.33 14.27 15.14 17.38

HCL 20.54 13.59 13.34 16.1 15.4 17.1 14.5 15.56 14.8
TCS 25.59 22.02 22.2 21.84 25.2 20.46 18.23 21.23 25.2
Infosys 27.09 19.66 17.51 17.6 20.49 20.64 16.28 15.93 20.4
Wipro 22.11 19.24 17.44 16.78 17.82 15.56 14.75 16.69 18.2
Mindtree 15.71 9.02 11.05 12.19 20.33 19.83 18.17 22.45 22.2
Hexaware Technologies
8.23 7.67 10.37 18.73 18.65 14.91 20.29 21.3 18.3

Peers Median P/E

21.325 16.415 15.39 17.19 19.49 18.465 17.225 18.96 19.35
Premium/(Discount) w.r.t-39%
Industry -49% -32% -20% -46% 21% -17% -20% -10%

Industry Average18.08833
P/E
P/E with Discount
13.97927
Issued Shares
983.268 mn
FY 21 EPS 44.44157
Target Price621.2605
Current Historic Average P/E
16.73 14.21276

13.62 15.455
25.73 22.77
23.09 19.869
20.57 17.916
19 16.995
16.8 15.525

19.785
-15% -23%
 Historical P/E 2011 2012 2013 2014
Tech Mahindra 13.1 8.36 10.51 13.78

HCL 20.54 13.59 13.34 16.1

TCS 25.59 22.02 22.2 21.84
Infosys 27.09 19.66 17.51 17.6
Wipro 22.11 19.24 17.44 16.78
Mindtree 15.71 9.02 11.05 12.19
Hexaware Technologies 8.23 7.67 10.37 18.73

Peers Median P/E 21.325 16.415 15.39 17.19

Premium/(Discount) w.r.t Industry -39% -49% -32% -20%

Industry Average P/E 18.08833333

P/E with Discount 13.97926623
Issued Shares 983.268 mn
FY 21 EPS 44.44156866
Target Price 621.26052
2015 2016 2017 2018 2019 Current Historic Average P/E
10.52 22.33 14.27 15.14 17.38 16.73 14.21276

15.4 17.1 14.5 15.56 14.8 13.62 15.455

25.2 20.46 18.23 21.23 25.2 25.73 22.77
20.49 20.64 16.28 15.93 20.4 23.09 19.869
17.82 15.56 14.75 16.69 18.2 20.57 17.916
20.33 19.83 18.17 22.45 22.2 19 16.995
18.65 14.91 20.29 21.3 18.3 16.8 15.525

19.49 18.465 17.225 18.96 19.35 19.785

-46% 21% -17% -20% -10% -15% -23%
Historic Price to Earnings Multiple Avg P/E 16.25
FY 21E EPS 44.78
Date Price Trailing EPP/E Target Price 728
30-Jul-19 640.25 44.58 14.36
29-Jul-19 646.3 44.58 14.50
26-Jul-19 643.5 44.58 14.43
25-Jul-19 652.5 44.58 14.64 FY 21 Forward EP
24-Jul-19 660.45 44.58 14.81 728 40.78
23-Jul-19 671.2 44.58 15.06 12.25 500
22-Jul-19 671.95 44.58 15.07 0
19-Jul-19 675.05 44.58 15.14 0
18-Jul-19 687.2 44.58 15.41 0
17-Jul-19 690.8 44.58 15.50 0
16-Jul-19 675.95 44.58 15.16
15-Jul-19 677.9 44.58 15.21
12-Jul-19 665.8 44.58 14.93
11-Jul-19 665.7 44.58 14.93
10-Jul-19 674.85 44.58 15.14 Tech Mahindra P/E
9-Jul-19 675.9 44.58 15.16 Year
8-Jul-19 680.35 44.58 15.26 CURRENT
5-Jul-19 681.1 44.58 15.28 2019
4-Jul-19 700.6 44.58 15.72 2018
3-Jul-19 701.1 44.58 15.73 2017
2-Jul-19 711.65 44.58 15.96 2016
1-Jul-19 704.65 44.58 15.81 2015
28-Jun-19 706.6 44.58 15.85
27-Jun-19 701.95 44.58 15.75
26-Jun-19 718.1 44.58 16.11
25-Jun-19 724.35 44.58 16.25
24-Jun-19 728.25 44.58 16.34
21-Jun-19 740.45 44.58 16.61
20-Jun-19 725.55 44.58 16.28
19-Jun-19 735.6 44.58 16.50
18-Jun-19 741.55 44.58 16.63
17-Jun-19 736.55 44.58 16.52
14-Jun-19 740.25 44.58 16.60
13-Jun-19 744.1 44.58 16.69
12-Jun-19 747.95 44.58 16.78
11-Jun-19 762.1 44.58 17.10
10-Jun-19 768.2 44.58 17.23
7-Jun-19 750.75 44.58 16.84
6-Jun-19 738 44.58 16.55
4-Jun-19 748.3 44.58 16.79
3-Jun-19 757.6 44.58 16.99
### 760.35 44.58 17.06
### 735 44.58 16.49
### 738.85 44.58 16.57
### 737.15 44.58 16.54
### 726.05 44.58 16.29
### 735.85 44.58 16.51
### 743.3 44.58 16.67
### 749.95 44.58 16.82
### 773.05 44.58 17.34
### 779.35 44.58 17.48
### 784.85 44.58 17.61
### 789.35 44.58 17.71
### 790.3 44.58 17.73
### 790.05 44.58 17.72
### 817.3 44.58 18.33
### 808.4 44.58 18.13
9-May-19 809.65 44.58 18.16
8-May-19 802.3 44.58 18.00
7-May-19 814.65 44.58 18.27
6-May-19 820.15 44.58 18.40
3-May-19 817.4 44.58 18.34
2-May-19 837 44.58 18.78
30-Apr-19 836.1 44.58 18.76
26-Apr-19 823.25 44.58 18.47
25-Apr-19 816.5 44.58 18.32
24-Apr-19 818.75 44.58 18.37
23-Apr-19 804.95 44.58 18.06
22-Apr-19 805.35 44.58 18.07
18-Apr-19 800.35 44.58 17.95
16-Apr-19 798.1 44.58 17.90
15-Apr-19 797.2 44.58 17.88
12-Apr-19 785.35 44.58 17.62
11-Apr-19 780.95 44.58 17.52
10-Apr-19 790.25 44.58 17.73
9-Apr-19 789.5 44.58 17.71
8-Apr-19 787.15 44.58 17.66
5-Apr-19 777.25 44.58 17.43
4-Apr-19 774.5 44.58 17.37
3-Apr-19 777.7 44.58 17.45
2-Apr-19 792.45 44.58 17.78
1-Apr-19 785.5 44.58 17.62
### 775.9 40.84 19.00
### 771.7 40.84 18.90
### 764.95 40.84 18.73
### 770.75 40.84 18.87
### 789.6 40.84 19.33
### 788.75 40.84 19.31
### 789.85 40.84 19.34
### 794.65 40.84 19.46
### 788.6 40.84 19.31
### 799.3 40.84 19.57
### 788.45 40.84 19.31
### 789.95 40.84 19.34
### 804.7 40.84 19.70
### 807.15 40.84 19.76
8-Mar-19 811.35 40.84 19.87
7-Mar-19 808.25 40.84 19.79
6-Mar-19 823.55 40.84 20.17
5-Mar-19 810 40.84 19.83
1-Mar-19 831.8 40.84 20.37
28-Feb-19 830.15 40.84 20.33
27-Feb-19 825.6 40.84 20.22
26-Feb-19 833.3 40.84 20.40
25-Feb-19 830.65 40.84 20.34
22-Feb-19 826 40.84 20.23
21-Feb-19 820.65 40.84 20.09
20-Feb-19 812.4 40.84 19.89
19-Feb-19 791 40.84 19.37
18-Feb-19 803.45 40.84 19.67
15-Feb-19 799.65 40.84 19.58
14-Feb-19 805.9 40.84 19.73
13-Feb-19 809.7 40.84 19.83
12-Feb-19 805.15 40.84 19.71
11-Feb-19 809.4 40.84 19.82
8-Feb-19 805.55 40.84 19.72
7-Feb-19 805 40.84 19.71
6-Feb-19 811.35 40.84 19.87
5-Feb-19 751 40.84 18.39
4-Feb-19 749.15 40.84 18.34
1-Feb-19 746.6 40.84 18.28
31-Jan-19 731.9 40.84 17.92
30-Jan-19 714.6 40.84 17.50
29-Jan-19 731.5 40.84 17.91
28-Jan-19 735.15 40.84 18.00
25-Jan-19 729.05 40.84 17.85
24-Jan-19 727.75 40.84 17.82
23-Jan-19 720.7 40.84 17.65
22-Jan-19 714.2 40.84 17.49
21-Jan-19 713.9 40.84 17.48
18-Jan-19 709.15 40.84 17.36
17-Jan-19 705.55 40.84 17.28
16-Jan-19 699.9 40.84 17.14
15-Jan-19 706.25 40.84 17.29
14-Jan-19 679.85 40.84 16.65
11-Jan-19 699.2 40.84 17.12
10-Jan-19 694.55 40.84 17.01
9-Jan-19 693.7 40.84 16.99
8-Jan-19 689.85 40.84 16.89
7-Jan-19 687.5 40.84 16.83
4-Jan-19 681.1 40.84 16.68
3-Jan-19 691.25 40.84 16.93
2-Jan-19 712.05 40.84 17.44
1-Jan-19 719.1 40.84 17.61
### 723.15 40.84 17.71
### 714 40.84 17.48
### 708.9 40.84 17.36
### 693.55 40.84 16.98
### 697.9 40.84 17.09
### 695.75 40.84 17.04
### 707.75 40.84 17.33
### 709.45 40.84 17.37
### 709 40.84 17.36
### 719.75 40.84 17.62
### 712.2 40.84 17.44
### 709.3 40.84 17.37
### 705.35 40.84 17.27
### 695.3 40.84 17.02
### 687.9 40.84 16.84
7-Dec-18 694.25 40.84 17.00
6-Dec-18 696.4 40.84 17.05
5-Dec-18 726.85 40.84 17.80
4-Dec-18 723.55 40.84 17.72
3-Dec-18 712.7 40.84 17.45
### 705.95 40.84 17.29
### 687.5 40.84 16.83
### 697.5 40.84 17.08
### 694.15 40.84 17.00
### 694.5 40.84 17.01
### 690.8 40.84 16.91
### 690.65 40.84 16.91
### 709.7 40.84 17.38
### 732.55 40.84 17.94
### 728 40.84 17.83
### 714.9 40.84 17.50
### 700.25 40.84 17.15
### 728.05 40.84 17.83
### 724.55 40.84 17.74
9-Nov-18 707.2 40.84 17.32
7-Nov-18 697.25 40.84 17.07
6-Nov-18 694.55 40.84 17.01
5-Nov-18 696.35 40.84 17.05
2-Nov-18 690.9 40.84 16.92
1-Nov-18 720.7 40.84 17.65
31-Oct-18 743.9 40.84 18.21
30-Oct-18 685.1 40.84 16.78
29-Oct-18 664.25 40.84 16.26
26-Oct-18 653.3 40.84 16.00
25-Oct-18 651.4 40.84 15.95
24-Oct-18 667.4 40.84 16.34
23-Oct-18 668.25 40.84 16.36
22-Oct-18 676.55 40.84 16.57
19-Oct-18 690.8 40.84 16.91
17-Oct-18 720.5 40.84 17.64
16-Oct-18 718.7 40.84 17.60
15-Oct-18 694.55 40.84 17.01
12-Oct-18 693.8 40.84 16.99
11-Oct-18 695.45 40.84 17.03
10-Oct-18 699.3 40.84 17.12
9-Oct-18 696.1 40.84 17.04
8-Oct-18 694.9 40.84 17.02
5-Oct-18 714.5 40.84 17.50
4-Oct-18 719.85 40.84 17.63
3-Oct-18 750.15 40.84 18.37
1-Oct-18 759.55 40.84 18.60
### 745.5 40.84 18.25
### 746.05 40.84 18.27
### 748.85 40.84 18.34
### 758.75 40.84 18.58
### 751.45 40.84 18.40
### 738.05 40.84 18.07
### 769.95 40.84 18.85
### 754.7 40.84 18.48
### 767.55 40.84 18.79
### 760.45 40.84 18.62
### 739.8 40.84 18.11
### 747.2 40.84 18.30
### 766.25 40.84 18.76
7-Sep-18 772.2 40.84 18.91
6-Sep-18 775.05 40.84 18.98
5-Sep-18 766.15 40.84 18.76
4-Sep-18 763.9 40.84 18.70
3-Sep-18 745.65 40.84 18.26
### 765.8 40.84 18.75
### 731.9 40.84 17.92
### 734.45 40.84 17.98
### 736.1 40.84 18.02
### 737.95 40.84 18.07
### 718.55 40.84 17.59
### 726.65 40.84 17.79
### 709.4 40.84 17.37
### 687.95 40.84 16.85
### 687.7 40.84 16.84
### 668.65 40.84 16.37
### 672.8 40.84 16.47
### 659.95 40.84 16.16
### 645.95 40.84 15.82
9-Aug-18 646.2 40.84 15.82
8-Aug-18 653.9 40.84 16.01
7-Aug-18 658.75 40.84 16.13
6-Aug-18 667.1 40.84 16.33
3-Aug-18 662.75 40.84 16.23
2-Aug-18 669 40.84 16.38
1-Aug-18 681.1 40.84 16.68
31-Jul-18 680.75 40.84 16.67
30-Jul-18 655.45 40.84 16.05
27-Jul-18 645.1 40.84 15.80
26-Jul-18 632.05 40.84 15.48
25-Jul-18 631.35 40.84 15.46
24-Jul-18 641.5 40.84 15.71
23-Jul-18 648.55 40.84 15.88
20-Jul-18 659.45 40.84 16.15
19-Jul-18 642.2 40.84 15.72
18-Jul-18 646.3 40.84 15.83
17-Jul-18 646.8 40.84 15.84
16-Jul-18 657.3 40.84 16.09
13-Jul-18 641.05 40.84 15.70
12-Jul-18 647.7 40.84 15.86
11-Jul-18 654.4 40.84 16.02
10-Jul-18 650.75 40.84 15.93
9-Jul-18 643.85 40.84 15.77
6-Jul-18 634.9 40.84 15.55
5-Jul-18 646.65 40.84 15.83
4-Jul-18 654.5 40.84 16.03
3-Jul-18 660.85 40.84 16.18
2-Jul-18 657.2 40.84 16.09
29-Jun-18 655.45 40.84 16.05
28-Jun-18 664.25 40.84 16.26
27-Jun-18 714.25 40.84 17.49
26-Jun-18 687.85 40.84 16.84
25-Jun-18 696.15 40.84 17.05
22-Jun-18 691.15 40.84 16.92
21-Jun-18 685.3 40.84 16.78
20-Jun-18 690.55 40.84 16.91
19-Jun-18 695.75 40.84 17.04
18-Jun-18 710.55 40.84 17.40
15-Jun-18 707.25 40.84 17.32
14-Jun-18 698.8 40.84 17.11
13-Jun-18 713.8 40.84 17.48
12-Jun-18 709.1 40.84 17.36
11-Jun-18 714.2 40.84 17.49
8-Jun-18 706.95 40.84 17.31
7-Jun-18 701.85 40.84 17.19
6-Jun-18 691.75 40.84 16.94
5-Jun-18 701.25 40.84 17.17
4-Jun-18 698.3 40.84 17.10
1-Jun-18 701.15 40.84 17.17
### 712.35 40.84 17.44
### 687.25 40.84 16.83
### 677.85 40.84 16.60
### 675.25 40.84 16.53
### 702.75 40.84 17.21
### 711.35 40.84 17.42
### 697.45 40.84 17.08
### 686.4 40.84 16.81
### 685.35 40.84 16.78
### 692.95 40.84 16.97
### 675.8 40.84 16.55
### 672.7 40.84 16.47
### 670.65 40.84 16.42
### 667.25 40.84 16.34
### 666.45 40.84 16.32
### 663.6 40.84 16.25
9-May-18 654.1 40.84 16.02
8-May-18 653.35 40.84 16.00
7-May-18 657.4 40.84 16.10
4-May-18 662.65 40.84 16.23
3-May-18 652.95 40.84 15.99
2-May-18 662.55 40.84 16.22
30-Apr-18 670.6 40.84 16.42
27-Apr-18 670.5 40.84 16.42
26-Apr-18 691.1 40.84 16.92
25-Apr-18 686.4 40.84 16.81
24-Apr-18 682.7 40.84 16.72
23-Apr-18 702 40.84 17.19
20-Apr-18 700.5 40.84 17.15
19-Apr-18 665.2 40.84 16.29
18-Apr-18 656.8 40.84 16.08
17-Apr-18 668.3 40.84 16.36
16-Apr-18 668.7 40.84 16.37
13-Apr-18 671.55 40.84 16.44
12-Apr-18 652.8 40.84 15.98
11-Apr-18 633.35 40.84 15.51
10-Apr-18 626.45 40.84 15.34
9-Apr-18 614.85 40.84 15.06
6-Apr-18 618.2 40.84 15.14
5-Apr-18 617.35 40.84 15.12
4-Apr-18 606.3 40.84 14.85
3-Apr-18 615.95 40.84 15.08
2-Apr-18 640.3 40.84 15.68
### 638.7 31.37 20.36
### 621.65 31.37 19.82
### 620.4 31.37 19.78
### 623.35 31.37 19.87
### 619.05 31.37 19.73
### 625.85 31.37 19.95
### 633.4 31.37 20.19
### 609.9 31.37 19.44
### 634.7 31.37 20.23
### 631.85 31.37 20.14
### 639.1 31.37 20.37
### 619.15 31.37 19.74
### 619.55 31.37 19.75
9-Mar-18 619.2 31.37 19.74
8-Mar-18 607.2 31.37 19.36
7-Mar-18 609.05 31.37 19.42
6-Mar-18 617.25 31.37 19.68
5-Mar-18 630.85 31.37 20.11
1-Mar-18 611.9 31.37 19.51
28-Feb-18 612.65 31.37 19.53
27-Feb-18 610.55 31.37 19.46
26-Feb-18 612.45 31.37 19.52
23-Feb-18 621.45 31.37 19.81
22-Feb-18 602.6 31.37 19.21
21-Feb-18 595.2 31.37 18.97
20-Feb-18 574.2 31.37 18.30
19-Feb-18 572.45 31.37 18.25
16-Feb-18 584.35 31.37 18.63
15-Feb-18 605.65 31.37 19.31
14-Feb-18 611.5 31.37 19.49
12-Feb-18 590.35 31.37 18.82
9-Feb-18 595.25 31.37 18.98
8-Feb-18 608.25 31.37 19.39
7-Feb-18 603.1 31.37 19.23
6-Feb-18 606.7 31.37 19.34
5-Feb-18 629.05 31.37 20.05
2-Feb-18 619.45 31.37 19.75
1-Feb-18 611.05 31.37 19.48
31-Jan-18 612.65 31.37 19.53
30-Jan-18 602.95 31.37 19.22
29-Jan-18 604.8 31.37 19.28
25-Jan-18 598.45 31.37 19.08
24-Jan-18 603.15 31.37 19.23
23-Jan-18 588.25 31.37 18.75
22-Jan-18 569.5 31.37 18.15
19-Jan-18 552.9 31.37 17.63
18-Jan-18 552.65 31.37 17.62
17-Jan-18 554.9 31.37 17.69
16-Jan-18 557.65 31.37 17.78
15-Jan-18 543.75 31.37 17.33
12-Jan-18 550.75 31.37 17.56
11-Jan-18 551.7 31.37 17.59
10-Jan-18 542.1 31.37 17.28
9-Jan-18 533.85 31.37 17.02
8-Jan-18 536.3 31.37 17.10
5-Jan-18 525.45 31.37 16.75
4-Jan-18 522.55 31.37 16.66
3-Jan-18 519.45 31.37 16.56
2-Jan-18 513.95 31.37 16.38
1-Jan-18 503.1 31.37 16.04
### 504.05 31.37 16.07
### 497.05 31.37 15.84
### 503 31.37 16.03
### 493.4 31.37 15.73
### 493.45 31.37 15.73
### 490.65 31.37 15.64
### 492.95 31.37 15.71
### 495.35 31.37 15.79
### 494 31.37 15.75
### 500.75 31.37 15.96
### 514.25 31.37 16.39
### 503.6 31.37 16.05
### 501.2 31.37 15.98
### 500.65 31.37 15.96
8-Dec-17 496.1 31.37 15.81
7-Dec-17 497.3 31.37 15.85
6-Dec-17 472.25 31.37 15.05
5-Dec-17 465.4 31.37 14.84
4-Dec-17 472.8 31.37 15.07
1-Dec-17 472.9 31.37 15.07
### 489.25 31.37 15.60
### 496.55 31.37 15.83
### 499.7 31.37 15.93
### 498.75 31.37 15.90
### 494.1 31.37 15.75
### 489.6 31.37 15.61
### 482.6 31.37 15.38
### 493.85 31.37 15.74
### 476.8 31.37 15.20
### 484.55 31.37 15.45
### 499.9 31.37 15.94
### 496.55 31.37 15.83
### 487.9 31.37 15.55
### 490.1 31.37 15.62
### 491 31.37 15.65
9-Nov-17 490.25 31.37 15.63
8-Nov-17 489.9 31.37 15.62
7-Nov-17 470.5 31.37 15.00
6-Nov-17 460.45 31.37 14.68
3-Nov-17 463.45 31.37 14.77
2-Nov-17 467.95 31.37 14.92
1-Nov-17 488.5 31.37 15.57
31-Oct-17 482.05 31.37 15.37
30-Oct-17 485.55 31.37 15.48
27-Oct-17 476.4 31.37 15.19
26-Oct-17 477.25 31.37 15.21
25-Oct-17 468.1 31.37 14.92
24-Oct-17 454.8 31.37 14.50
23-Oct-17 463.1 31.37 14.76
19-Oct-17 458.35 31.37 14.61
18-Oct-17 458.45 31.37 14.61
17-Oct-17 473 31.37 15.08
16-Oct-17 473.8 31.37 15.10
13-Oct-17 476.1 31.37 15.18
12-Oct-17 474.2 31.37 15.12
11-Oct-17 467.25 31.37 14.89
10-Oct-17 466.3 31.37 14.86
9-Oct-17 463.3 31.37 14.77
6-Oct-17 456.85 31.37 14.56
5-Oct-17 450.95 31.37 14.38
4-Oct-17 465.05 31.37 14.82
3-Oct-17 463.3 31.37 14.77
### 457.85 31.37 14.60
### 454.45 31.37 14.49
### 449.95 31.37 14.34
### 447.35 31.37 14.26
### 451.95 31.37 14.41
### 458.4 31.37 14.61
### 460.25 31.37 14.67
### 448.9 31.37 14.31
### 447.75 31.37 14.27
### 445.1 31.37 14.19
### 444.3 31.37 14.16
### 441.4 31.37 14.07
### 440.8 31.37 14.05
### 441.4 31.37 14.07
### 441.5 31.37 14.07
8-Sep-17 430.8 31.37 13.73
7-Sep-17 426.05 31.37 13.58
6-Sep-17 424.6 31.37 13.54
5-Sep-17 427.85 31.37 13.64
4-Sep-17 416.1 31.37 13.26
1-Sep-17 423.4 31.37 13.50
### 428.15 31.37 13.65
### 425.75 31.37 13.57
### 431.75 31.37 13.76
### 427.75 31.37 13.64
### 427.7 31.37 13.63
### 430.2 31.37 13.71
### 439.35 31.37 14.01
### 431.1 31.37 13.74
### 428.85 31.37 13.67
### 424.4 31.37 13.53
### 419.95 31.37 13.39
### 402.2 31.37 12.82
### 402.8 31.37 12.84
### 404 31.37 12.88
9-Aug-17 393.85 31.37 12.55
8-Aug-17 398.25 31.37 12.70
7-Aug-17 406.35 31.37 12.95
4-Aug-17 409 31.37 13.04
3-Aug-17 407.15 31.37 12.98
2-Aug-17 402.05 31.37 12.82
1-Aug-17 402.45 31.37 12.83
31-Jul-17 385.85 31.37 12.30
28-Jul-17 381.3 31.37 12.15
27-Jul-17 377.25 31.37 12.03
26-Jul-17 389.35 31.37 12.41
25-Jul-17 391.1 31.37 12.47
24-Jul-17 399.05 31.37 12.72
21-Jul-17 394.7 31.37 12.58
20-Jul-17 391.5 31.37 12.48
19-Jul-17 396.75 31.37 12.65
18-Jul-17 391.3 31.37 12.47
17-Jul-17 391.85 31.37 12.49
14-Jul-17 388.95 31.37 12.40
13-Jul-17 389.25 31.37 12.41
12-Jul-17 387.3 31.37 12.35
11-Jul-17 385.2 31.37 12.28
10-Jul-17 384.1 31.37 12.24
7-Jul-17 380 31.37 12.11
6-Jul-17 376.3 31.37 12.00
5-Jul-17 377.15 31.37 12.02
4-Jul-17 377.7 31.37 12.04
3-Jul-17 381.25 31.37 12.15
30-Jun-17 382 31.37 12.18
29-Jun-17 388.85 31.37 12.40
28-Jun-17 392.25 31.37 12.50
27-Jun-17 380.1 31.37 12.12
23-Jun-17 380.7 31.37 12.14
22-Jun-17 386.95 31.37 12.34
21-Jun-17 390.95 31.37 12.46
20-Jun-17 394.35 31.37 12.57
19-Jun-17 389.45 31.37 12.41
16-Jun-17 390.3 31.37 12.44
15-Jun-17 393.65 31.37 12.55
14-Jun-17 396.7 31.37 12.65
13-Jun-17 393.4 31.37 12.54
12-Jun-17 397.3 31.37 12.66
9-Jun-17 386.8 31.37 12.33
8-Jun-17 397.4 31.37 12.67
7-Jun-17 399.9 31.37 12.75
6-Jun-17 408.65 31.37 13.03
5-Jun-17 402.75 31.37 12.84
2-Jun-17 399.6 31.37 12.74
1-Jun-17 397.7 31.37 12.68
### 390 31.37 12.43
### 388.3 31.37 12.38
### 379.45 31.37 12.10
### 429.15 31.37 13.68
### 426 31.37 13.58
### 417.15 31.37 13.30
### 415.75 31.37 13.25
### 412.35 31.37 13.14
### 416.15 31.37 13.27
### 422.3 31.37 13.46
### 430.85 31.37 13.73
### 443.75 31.37 14.15
### 442.6 31.37 14.11
### 442.25 31.37 14.10
### 434.75 31.37 13.86
### 430.4 31.37 13.72
9-May-17 426.2 31.37 13.59
8-May-17 421.15 31.37 13.43
5-May-17 413 31.37 13.17
4-May-17 419.1 31.37 13.36
3-May-17 419.85 31.37 13.38
2-May-17 418.15 31.37 13.33
28-Apr-17 416.95 31.37 13.29
27-Apr-17 424.95 31.37 13.55
26-Apr-17 427.05 31.37 13.61
25-Apr-17 438.15 31.37 13.97
24-Apr-17 429.25 31.37 13.68
21-Apr-17 427.65 31.37 13.63
20-Apr-17 420.5 31.37 13.40
19-Apr-17 414.3 31.37 13.21
18-Apr-17 418.9 31.37 13.35
17-Apr-17 421.95 31.37 13.45
13-Apr-17 429.95 31.37 13.71
12-Apr-17 437.65 31.37 13.95
11-Apr-17 445.2 31.37 14.19
10-Apr-17 443.05 31.37 14.12
7-Apr-17 443.2 31.37 14.13
6-Apr-17 446.9 31.37 14.25
5-Apr-17 446.95 31.37 14.25
3-Apr-17 453.1 31.37 14.44
### 459.15 33.4 13.75
### 461.2 33.4 13.81
### 458.25 33.4 13.72
### 455.7 33.4 13.64
### 468.8 33.4 14.04
### 474.15 33.4 14.20
### 482.15 33.4 14.44
### 475.4 33.4 14.23
### 476.95 33.4 14.28
### 481.9 33.4 14.43
### 484.25 33.4 14.50
### 481.1 33.4 14.40
### 479.65 33.4 14.36
### 479.85 33.4 14.37
### 475.8 33.4 14.25
9-Mar-17 488.95 33.4 14.64
8-Mar-17 491.9 33.4 14.73
7-Mar-17 499.95 33.4 14.97
6-Mar-17 499.95 33.4 14.97
3-Mar-17 503.7 33.4 15.08
2-Mar-17 499.9 33.4 14.97
1-Mar-17 499.75 33.4 14.96
28-Feb-17 499.4 33.4 14.95
27-Feb-17 499.8 33.4 14.96
23-Feb-17 503.65 33.4 15.08
22-Feb-17 507.95 33.4 15.21
21-Feb-17 507.9 33.4 15.21
20-Feb-17 499.95 33.4 14.97
17-Feb-17 503.5 33.4 15.07
16-Feb-17 504.5 33.4 15.10
15-Feb-17 495.65 33.4 14.84
14-Feb-17 504.6 33.4 15.11
13-Feb-17 499.65 33.4 14.96
10-Feb-17 499.9 33.4 14.97
9-Feb-17 485 33.4 14.52
8-Feb-17 474.6 33.4 14.21
7-Feb-17 470.85 33.4 14.10
6-Feb-17 477.5 33.4 14.30
3-Feb-17 480.45 33.4 14.38
2-Feb-17 461.1 33.4 13.81
1-Feb-17 449.7 33.4 13.46
31-Jan-17 452.2 33.4 13.54
30-Jan-17 471.6 33.4 14.12
27-Jan-17 467.1 33.4 13.99
25-Jan-17 465.65 33.4 13.94
24-Jan-17 469.9 33.4 14.07
23-Jan-17 469.7 33.4 14.06
20-Jan-17 468.65 33.4 14.03
19-Jan-17 481.4 33.4 14.41
18-Jan-17 483.65 33.4 14.48
17-Jan-17 486.75 33.4 14.57
16-Jan-17 487.15 33.4 14.59
13-Jan-17 488.5 33.4 14.63
12-Jan-17 481.2 33.4 14.41
11-Jan-17 474.05 33.4 14.19
10-Jan-17 473.5 33.4 14.18
9-Jan-17 473.45 33.4 14.18
6-Jan-17 469.75 33.4 14.06
5-Jan-17 488.1 33.4 14.61
4-Jan-17 500.6 33.4 14.99
3-Jan-17 491.55 33.4 14.72
2-Jan-17 488 33.4 14.61
### 488.9 33.4 14.64
### 482.7 33.4 14.45
### 474.15 33.4 14.20
### 468.2 33.4 14.02
### 463.6 33.4 13.88
### 467.1 33.4 13.99
### 473.95 33.4 14.19
### 474.45 33.4 14.21
### 476.75 33.4 14.27
### 473.35 33.4 14.17
### 477.15 33.4 14.29
### 477.45 33.4 14.29
### 476.65 33.4 14.27
### 484.55 33.4 14.51
### 469.4 33.4 14.05
9-Dec-16 471.7 33.4 14.12
8-Dec-16 463.75 33.4 13.88
7-Dec-16 455.6 33.4 13.64
6-Dec-16 465.45 33.4 13.94
5-Dec-16 462.4 33.4 13.84
2-Dec-16 473.4 33.4 14.17
1-Dec-16 475.05 33.4 14.22
### 485.2 33.4 14.53
### 483.85 33.4 14.49
### 489.35 33.4 14.65
### 487.25 33.4 14.59
### 458.65 33.4 13.73
### 453.1 33.4 13.57
### 453.4 33.4 13.57
### 447.15 33.4 13.39
### 445.3 33.4 13.33
### 441.85 33.4 13.23
### 443.6 33.4 13.28
### 430.95 33.4 12.90
### 429.4 33.4 12.86
### 442.25 33.4 13.24
9-Nov-16 434.5 33.4 13.01
8-Nov-16 454.15 33.4 13.60
7-Nov-16 444.85 33.4 13.32
4-Nov-16 430.05 33.4 12.88
3-Nov-16 428 33.4 12.81
2-Nov-16 429.8 33.4 12.87
1-Nov-16 433.55 33.4 12.98
30-Oct-16 439.7 33.4 13.16
28-Oct-16 435.65 33.4 13.04
27-Oct-16 414.1 33.4 12.40
26-Oct-16 423.05 33.4 12.67
25-Oct-16 434.05 33.4 13.00
24-Oct-16 429.15 33.4 12.85
21-Oct-16 434.1 33.4 13.00
20-Oct-16 425 33.4 12.72
19-Oct-16 424.9 33.4 12.72
18-Oct-16 425.1 33.4 12.73
17-Oct-16 408.55 33.4 12.23
14-Oct-16 419.1 33.4 12.55
13-Oct-16 422.2 33.4 12.64
10-Oct-16 421.85 33.4 12.63
7-Oct-16 419.75 33.4 12.57
6-Oct-16 420.75 33.4 12.60
5-Oct-16 425.3 33.4 12.73
4-Oct-16 428.7 33.4 12.84
3-Oct-16 420.7 33.4 12.60
### 419.85 33.4 12.57
### 427.15 33.4 12.79
### 440.5 33.4 13.19
### 447.85 33.4 13.41
### 448.95 33.4 13.44
### 454.6 33.4 13.61
### 454.75 33.4 13.62
### 461.15 33.4 13.81
### 462.2 33.4 13.84
### 466.6 33.4 13.97
### 465.3 33.4 13.93
### 462.75 33.4 13.85
### 466.7 33.4 13.97
### 463.85 33.4 13.89
9-Sep-16 458.3 33.4 13.72
8-Sep-16 459.05 33.4 13.74
7-Sep-16 471.85 33.4 14.13
6-Sep-16 480.05 33.4 14.37
2-Sep-16 471.85 33.4 14.13
1-Sep-16 469.15 33.4 14.05
### 468.8 33.4 14.04
### 462.95 33.4 13.86
### 449.55 33.4 13.46
### 459.95 33.4 13.77
### 458.1 33.4 13.72
### 467.05 33.4 13.98
### 465.8 33.4 13.95
### 466.35 33.4 13.96
### 473.2 33.4 14.17
### 469.5 33.4 14.06
### 474.65 33.4 14.21
### 482.95 33.4 14.46
### 493.35 33.4 14.77
### 500.1 33.4 14.97
### 497.2 33.4 14.89
9-Aug-16 502.5 33.4 15.04
8-Aug-16 503.65 33.4 15.08
5-Aug-16 495.05 33.4 14.82
4-Aug-16 499.95 33.4 14.97
3-Aug-16 496.9 33.4 14.88
2-Aug-16 499.2 33.4 14.95
1-Aug-16 490.15 33.4 14.68
29-Jul-16 487.95 33.4 14.61
28-Jul-16 485.55 33.4 14.54
27-Jul-16 498.25 33.4 14.92
26-Jul-16 496.52 33.4 14.87
25-Jul-16 502.35 33.4 15.04
22-Jul-16 498.89 33.4 14.94
21-Jul-16 499.29 33.4 14.95
20-Jul-16 499.34 33.4 14.95
19-Jul-16 501.56 33.4 15.02
18-Jul-16 500.57 33.4 14.99
15-Jul-16 498.05 33.4 14.91
14-Jul-16 511.98 33.4 15.33
13-Jul-16 500.52 33.4 14.99
12-Jul-16 501.16 33.4 15.00
11-Jul-16 502.35 33.4 15.04
8-Jul-16 496.97 33.4 14.88
7-Jul-16 498.55 33.4 14.93
5-Jul-16 509.12 33.4 15.24
4-Jul-16 512.92 33.4 15.36
1-Jul-16 505.31 33.4 15.13
30-Jun-16 499.73 33.4 14.96
29-Jun-16 498.94 33.4 14.94
28-Jun-16 495.04 33.4 14.82
27-Jun-16 498.65 33.4 14.93
24-Jun-16 501.02 33.4 15.00
23-Jun-16 525.03 33.4 15.72
22-Jun-16 526.41 33.4 15.76
21-Jun-16 528.63 33.4 15.83
20-Jun-16 537.82 33.4 16.10
17-Jun-16 528.88 33.4 15.83
16-Jun-16 526.76 33.4 15.77
15-Jun-16 534.46 33.4 16.00
14-Jun-16 526.95 33.4 15.78
13-Jun-16 527.74 33.4 15.80
10-Jun-16 531.15 33.4 15.90
9-Jun-16 528.09 33.4 15.81
8-Jun-16 529.28 33.4 15.85
7-Jun-16 529.92 33.4 15.87
6-Jun-16 533.18 33.4 15.96
3-Jun-16 545.14 33.4 16.32
2-Jun-16 539.65 33.4 16.16
1-Jun-16 533.57 33.4 15.98
### 533.92 33.4 15.99
### 537.08 33.4 16.08
### 529.52 33.4 15.85
### 535.85 33.4 16.04
### 522.21 33.4 15.64
### 474.54 33.4 14.21
### 470.78 33.4 14.10
### 470.19 33.4 14.08
### 478.24 33.4 14.32
### 478.98 33.4 14.34
### 478.04 33.4 14.31
### 481.16 33.4 14.41
### 474.09 33.4 14.19
### 475.47 33.4 14.24
### 468.26 33.4 14.02
### 476.96 33.4 14.28
9-May-16 472.91 33.4 14.16
6-May-16 467.42 33.4 13.99
5-May-16 473.65 33.4 14.18
4-May-16 461.39 33.4 13.81
3-May-16 461.64 33.4 13.82
2-May-16 471.52 33.4 14.12
29-Apr-16 480.37 33.4 14.38
28-Apr-16 474.44 33.4 14.20
27-Apr-16 473.55 33.4 14.18
26-Apr-16 469.84 33.4 14.07
25-Apr-16 466.38 33.4 13.96
22-Apr-16 474.19 33.4 14.20
21-Apr-16 470.68 33.4 14.09
20-Apr-16 477.8 33.4 14.31
18-Apr-16 471.03 33.4 14.10
13-Apr-16 465.79 33.4 13.95
12-Apr-16 458.92 33.4 13.74
11-Apr-16 464.01 33.4 13.89
8-Apr-16 450.43 33.4 13.49
7-Apr-16 439.16 33.4 13.15
6-Apr-16 447.61 33.4 13.40
5-Apr-16 456.75 33.4 13.68
4-Apr-16 464.95 33.4 13.92
1-Apr-16 457.59 33.4 13.70
### 469.3 23.58 19.90
### 467.22 23.58 19.81
### 462.04 23.58 19.59
### 469.05 23.58 19.89
### 474.19 23.58 20.11
### 478.44 23.58 20.29
### 484.27 23.58 20.54
### 486.59 23.58 20.64
### 480.96 23.58 20.40
### 460.26 23.58 19.52
### 454.82 23.58 19.29
### 464.61 23.58 19.70
### 452.6 23.58 19.19
### 460.6 23.58 19.53
9-Mar-16 458.63 23.58 19.45
8-Mar-16 443.51 23.58 18.81
4-Mar-16 445.88 23.58 18.91
3-Mar-16 456.26 23.58 19.35
2-Mar-16 450.13 23.58 19.09
1-Mar-16 427.11 23.58 18.11
29-Feb-16 410.61 23.58 17.41
26-Feb-16 412.78 23.58 17.51
25-Feb-16 411.35 23.58 17.44
24-Feb-16 417.03 23.58 17.69
23-Feb-16 423.5 23.58 17.96
22-Feb-16 426.56 23.58 18.09
19-Feb-16 435.26 23.58 18.46
18-Feb-16 424.29 23.58 17.99
17-Feb-16 424.44 23.58 18.00
16-Feb-16 417.82 23.58 17.72
15-Feb-16 425.18 23.58 18.03
12-Feb-16 424.88 23.58 18.02
11-Feb-16 426.81 23.58 18.10
10-Feb-16 435.16 23.58 18.45
9-Feb-16 442.92 23.58 18.78
8-Feb-16 465.05 23.58 19.72
5-Feb-16 469.45 23.58 19.91
4-Feb-16 463.86 23.58 19.67
3-Feb-16 466.58 23.58 19.79
2-Feb-16 468.8 23.58 19.88
1-Feb-16 491.68 23.58 20.85
29-Jan-16 495.43 23.58 21.01
28-Jan-16 494.1 23.58 20.95
27-Jan-16 497.06 23.58 21.08
25-Jan-16 508.43 23.58 21.56
22-Jan-16 508.13 23.58 21.55
21-Jan-16 501.31 23.58 21.26
20-Jan-16 500.97 23.58 21.25
19-Jan-16 506.4 23.58 21.48
18-Jan-16 511.24 23.58 21.68
15-Jan-16 514.36 23.58 21.81
14-Jan-16 507.88 23.58 21.54
13-Jan-16 498.45 23.58 21.14
12-Jan-16 501.36 23.58 21.26
11-Jan-16 501.26 23.58 21.26
8-Jan-16 515.94 23.58 21.88
7-Jan-16 504.72 23.58 21.40
6-Jan-16 518.85 23.58 22.00
5-Jan-16 515.69 23.58 21.87
4-Jan-16 510.26 23.58 21.64
1-Jan-16 513.86 23.58 21.79
### 515.44 23.58 21.86
### 518.9 23.58 22.01
### 512.78 23.58 21.75
### 512.63 23.58 21.74
### 510.8 23.58 21.66
### 511.89 23.58 21.71
### 513.37 23.58 21.77
### 515.64 23.58 21.87
### 517.02 23.58 21.93
### 523.69 23.58 22.21
### 517.12 23.58 21.93
### 513.76 23.58 21.79
### 537.18 23.58 22.78
### 530.56 23.58 22.50
### 532.34 23.58 22.58
9-Dec-15 521.08 23.58 22.10
8-Dec-15 524.39 23.58 22.24
7-Dec-15 538.17 23.58 22.82
4-Dec-15 529.97 23.58 22.48
3-Dec-15 536.14 23.58 22.74
2-Dec-15 533.57 23.58 22.63
1-Dec-15 535.7 23.58 22.72
### 527.1 23.58 22.35
### 527.94 23.58 22.39
### 523.3 23.58 22.19
### 531.15 23.58 22.53
### 532.59 23.58 22.59
### 528.54 23.58 22.41
### 528.04 23.58 22.39
### 510.55 23.58 21.65
### 517.27 23.58 21.94
### 509.81 23.58 21.62
### 513.86 23.58 21.79
### 519.3 23.58 22.02
### 518.7 23.58 22.00
9-Nov-15 526.06 23.58 22.31
6-Nov-15 527.1 23.58 22.35
5-Nov-15 528.58 23.58 22.42
4-Nov-15 536.44 23.58 22.75
3-Nov-15 550.13 23.58 23.33
2-Nov-15 549.43 23.58 23.30
30-Oct-15 532.73 23.58 22.59
29-Oct-15 542.47 23.58 23.01
28-Oct-15 543.01 23.58 23.03
27-Oct-15 532.39 23.58 22.58
26-Oct-15 536.19 23.58 22.74
23-Oct-15 533.67 23.58 22.63
21-Oct-15 533.03 23.58 22.61
20-Oct-15 541.58 23.58 22.97
19-Oct-15 535.16 23.58 22.70
16-Oct-15 539.31 23.58 22.87
15-Oct-15 538.81 23.58 22.85
14-Oct-15 541.53 23.58 22.97
13-Oct-15 554.32 23.58 23.51
12-Oct-15 556.05 23.58 23.58
9-Oct-15 554.52 23.58 23.52
8-Oct-15 556.3 23.58 23.59
7-Oct-15 559.56 23.58 23.73
6-Oct-15 558.03 23.58 23.67
5-Oct-15 563.12 23.58 23.88
1-Oct-15 556.3 23.58 23.59
### 550.72 23.58 23.36
### 563.61 23.58 23.90
### 566.58 23.58 24.03
### 560.6 23.58 23.77
### 549.48 23.58 23.30
### 551.16 23.58 23.37
### 560.75 23.58 23.78
### 554.82 23.58 23.53
### 537.68 23.58 22.80
### 535.06 23.58 22.69
### 519.54 23.58 22.03
### 518.8 23.58 22.00
### 527.45 23.58 22.37
9-Sep-15 527.05 23.58 22.35
8-Sep-15 530.81 23.58 22.51
7-Sep-15 531.6 23.58 22.54
4-Sep-15 523 23.58 22.18
3-Sep-15 533.97 23.58 22.65
2-Sep-15 529.62 23.58 22.46
1-Sep-15 506.2 23.58 21.47
### 508.87 23.58 21.58
### 510.16 23.58 21.64
### 513.37 23.58 21.77
### 501.26 23.58 21.26
### 521.72 23.58 22.13
### 517.42 23.58 21.94
### 556.35 23.58 23.59
### 552.25 23.58 23.42
### 553.63 23.58 23.48
### 555.76 23.58 23.57
### 545.33 23.58 23.13
### 548.45 23.58 23.26
### 544.74 23.58 23.10
### 550.92 23.58 23.36
### 534.22 23.58 22.66
### 524.63 23.58 22.25
7-Aug-15 528.78 23.58 22.42
6-Aug-15 527.55 23.58 22.37
5-Aug-15 544.05 23.58 23.07
4-Aug-15 535.6 23.58 22.71
3-Aug-15 517.37 23.58 21.94
31-Jul-15 524.39 23.58 22.24
30-Jul-15 518.11 23.58 21.97
29-Jul-15 519.3 23.58 22.02
28-Jul-15 517.32 23.58 21.94
27-Jul-15 513.37 23.58 21.77
24-Jul-15 504.97 23.58 21.42
23-Jul-15 494.1 23.58 20.95
22-Jul-15 504.08 23.58 21.38
21-Jul-15 503.34 23.58 21.35
20-Jul-15 494.84 23.58 20.99
17-Jul-15 496.17 23.58 21.04
16-Jul-15 485.95 23.58 20.61
15-Jul-15 474.24 23.58 20.11
14-Jul-15 471.23 23.58 19.98
13-Jul-15 470.14 23.58 19.94
10-Jul-15 468.36 23.58 19.86
9-Jul-15 468.66 23.58 19.88
8-Jul-15 464.7 23.58 19.71
7-Jul-15 465.79 23.58 19.75
6-Jul-15 459.02 23.58 19.47
3-Jul-15 465.99 23.58 19.76
2-Jul-15 473.6 23.58 20.08
1-Jul-15 480.37 23.58 20.37
30-Jun-15 472.11 23.58 20.02
29-Jun-15 477.6 23.58 20.25
26-Jun-15 515.59 23.58 21.87
25-Jun-15 523.5 23.58 22.20
24-Jun-15 538.81 23.58 22.85
23-Jun-15 547.01 23.58 23.20
22-Jun-15 544.89 23.58 23.11
19-Jun-15 537.68 23.58 22.80
18-Jun-15 534.76 23.58 22.68
17-Jun-15 542.62 23.58 23.01
16-Jun-15 544.89 23.58 23.11
15-Jun-15 547.46 23.58 23.22
12-Jun-15 544.89 23.58 23.11
11-Jun-15 550.92 23.58 23.36
10-Jun-15 549.68 23.58 23.31
9-Jun-15 534.07 23.58 22.65
8-Jun-15 544 23.58 23.07
5-Jun-15 546.91 23.58 23.19
4-Jun-15 550.62 23.58 23.35
3-Jun-15 540.84 23.58 22.94
2-Jun-15 542.86 23.58 23.02
1-Jun-15 544.05 23.58 23.07
### 547.8 23.58 23.23
### 538.61 23.58 22.84
### 542.57 23.58 23.01
### 632.63 23.58 26.83
### 640.73 23.58 27.17
### 659.11 23.58 27.95
### 647.8 23.58 27.47
### 633.18 23.58 26.85
### 611.88 23.58 25.95
### 605.31 23.58 25.67
### 610.99 23.58 25.91
### 608.13 23.58 25.79
### 609.02 23.58 25.83
### 608.87 23.58 25.82
### 623.79 23.58 26.45
8-May-15 614.01 23.58 26.04
7-May-15 606.94 23.58 25.74
6-May-15 601.65 23.58 25.52
5-May-15 602.69 23.58 25.56
4-May-15 604.47 23.58 25.63
30-Apr-15 613.96 23.58 26.04
29-Apr-15 609.56 23.58 25.85
28-Apr-15 601.36 23.58 25.50
27-Apr-15 580.26 23.58 24.61
24-Apr-15 580.51 23.58 24.62
23-Apr-15 607.88 23.58 25.78
22-Apr-15 622.31 23.58 26.39
21-Apr-15 629.91 23.58 26.71
20-Apr-15 624.78 23.58 26.50
17-Apr-15 633.42 23.58 26.86
16-Apr-15 648.24 23.58 27.49
15-Apr-15 652 23.58 27.65
13-Apr-15 656.49 23.58 27.84
10-Apr-15 652.34 23.58 27.66
9-Apr-15 662.42 23.58 28.09
8-Apr-15 664.3 23.58 28.17
7-Apr-15 645.08 23.58 27.36
6-Apr-15 635.69 23.58 26.96
1-Apr-15 625.17 23.58 26.51
### 622.21 115.49 5.39
### 619.49 115.49 5.36
### 638.21 115.49 5.53
### 643.4 115.49 5.57
### 648.54 115.49 5.62
### 651.8 115.49 5.64
### 648.98 115.49 5.62
### 670.23 115.49 5.80
### 678.97 115.49 5.88
### 1,383.59 115.49 11.98
### 1,414.42 115.49 12.25
### 1,397.15 115.49 12.10
### 1,392.43 115.49 12.06
### 1,411.50 115.49 12.22
### 1,443.44 115.49 12.50
### 1,403.00 115.49 12.15
9-Mar-15 1,388.95 115.49 12.03
5-Mar-15 1,421.95 115.49 12.31
4-Mar-15 1,422.62 115.49 12.32
3-Mar-15 1,436.95 115.49 12.44
2-Mar-15 1,413.01 115.49 12.23
28-Feb-15 1,414.61 115.49 12.25
27-Feb-15 1,401.00 115.49 12.13
26-Feb-15 1,357.70 115.49 11.76
25-Feb-15 1,364.84 115.49 11.82
24-Feb-15 1,379.04 115.49 11.94
23-Feb-15 1,372.84 115.49 11.89
20-Feb-15 1,388.38 115.49 12.02
19-Feb-15 1,398.24 115.49 12.11
18-Feb-15 1,428.92 115.49 12.37
16-Feb-15 1,432.52 115.49 12.40
13-Feb-15 1,426.10 115.49 12.35
12-Feb-15 1,437.34 115.49 12.45
11-Feb-15 1,403.97 115.49 12.16
10-Feb-15 1,364.81 115.49 11.82
9-Feb-15 1,393.44 115.49 12.07
6-Feb-15 1,413.16 115.49 12.24
5-Feb-15 1,416.81 115.49 12.27
4-Feb-15 1,409.16 115.49 12.20
3-Feb-15 1,442.21 115.49 12.49
2-Feb-15 1,430.30 115.49 12.38
30-Jan-15 1,417.18 115.49 12.27
29-Jan-15 1,434.92 115.49 12.42
28-Jan-15 1,419.58 115.49 12.29
27-Jan-15 1,391.57 115.49 12.05
23-Jan-15 1,373.83 115.49 11.90
22-Jan-15 1,362.64 115.49 11.80
21-Jan-15 1,381.61 115.49 11.96
20-Jan-15 1,384.23 115.49 11.99
19-Jan-15 1,383.46 115.49 11.98
16-Jan-15 1,391.72 115.49 12.05
15-Jan-15 1,374.35 115.49 11.90
14-Jan-15 1,379.17 115.49 11.94
13-Jan-15 1,364.12 115.49 11.81
12-Jan-15 1,360.62 115.49 11.78
9-Jan-15 1,324.23 115.49 11.47
8-Jan-15 1,268.05 115.49 10.98
7-Jan-15 1,247.18 115.49 10.80
6-Jan-15 1,253.04 115.49 10.85
5-Jan-15 1,266.62 115.49 10.97
2-Jan-15 1,288.11 115.49 11.15
1-Jan-15 1,281.84 115.49 11.10
### 1,281.34 115.49 11.09
### 1,290.29 115.49 11.17
### 1,279.47 115.49 11.08
### 1,268.08 115.49 10.98
### 1,243.82 115.49 10.77
### 1,271.07 115.49 11.01
### 1,281.79 115.49 11.10
### 1,274.35 115.49 11.03
### 1,259.53 115.49 10.91
### 1,233.03 115.49 10.68
### 1,252.20 115.49 10.84
### 1,233.03 115.49 10.68
### 1,278.87 115.49 11.07
### 1,293.79 115.49 11.20
### 1,270.45 115.49 11.00
9-Dec-14 1,290.53 115.49 11.17
8-Dec-14 1,290.86 115.49 11.18
5-Dec-14 1,293.50 115.49 11.20
4-Dec-14 1,323.68 115.49 11.46
3-Dec-14 1,330.28 115.49 11.52
2-Dec-14 1,312.89 115.49 11.37
1-Dec-14 1,310.74 115.49 11.35
### 1,304.32 115.49 11.29
### 1,307.38 115.49 11.32
### 1,307.80 115.49 11.32
### 1,294.61 115.49 11.21
### 1,314.82 115.49 11.38
### 1,322.25 115.49 11.45
### 1,336.75 115.49 11.57
### 1,297.99 115.49 11.24
### 1,282.78 115.49 11.11
### 1,282.63 115.49 11.11
### 1,303.31 115.49 11.29
### 1,306.76 115.49 11.31
### 1,294.63 115.49 11.21
### 1,299.35 115.49 11.25
### 1,301.38 115.49 11.27
7-Nov-14 1,310.05 115.49 11.34
5-Nov-14 1,289.77 115.49 11.17
3-Nov-14 1,274.82 115.49 11.04
31-Oct-14 1,243.87 115.49 10.77
30-Oct-14 1,225.02 115.49 10.61
29-Oct-14 1,184.21 115.49 10.25
28-Oct-14 1,171.52 115.49 10.14
27-Oct-14 1,149.36 115.49 9.95
23-Oct-14 1,165.59 115.49 10.09
22-Oct-14 1,153.48 115.49 9.99
21-Oct-14 1,151.48 115.49 9.97
20-Oct-14 1,134.36 115.49 9.82
17-Oct-14 1,122.98 115.49 9.72
16-Oct-14 1,138.96 115.49 9.86
14-Oct-14 1,171.94 115.49 10.15
13-Oct-14 1,169.91 115.49 10.13
10-Oct-14 1,155.61 115.49 10.01
9-Oct-14 1,154.32 115.49 9.99
8-Oct-14 1,183.84 115.49 10.25
7-Oct-14 1,242.09 115.49 10.75
1-Oct-14 1,245.40 115.49 10.78
### 1,230.04 115.49 10.65
### 1,228.53 115.49 10.64
### 1,221.91 115.49 10.58
### 1,236.09 115.49 10.70
### 1,227.74 115.49 10.63
### 1,222.18 115.49 10.58
### 1,219.91 115.49 10.56
### 1,224.38 115.49 10.60
### 1,198.62 115.49 10.38
### 1,197.97 115.49 10.37
### 1,197.21 115.49 10.37
### 1,219.32 115.49 10.56
### 1,208.32 115.49 10.46
### 1,207.41 115.49 10.45
### 1,207.63 115.49 10.46
9-Sep-14 1,204.99 115.49 10.43
8-Sep-14 1,229.05 115.49 10.64
5-Sep-14 1,219.44 115.49 10.56
4-Sep-14 1,219.56 115.49 10.56
3-Sep-14 1,207.04 115.49 10.45
2-Sep-14 1,189.01 115.49 10.30
1-Sep-14 1,171.81 115.49 10.15
### 1,167.44 115.49 10.11
### 1,150.94 115.49 9.97
### 1,162.67 115.49 10.07
### 1,143.06 115.49 9.90
### 1,139.50 115.49 9.87
### 1,104.82 115.49 9.57
### 1,097.63 115.49 9.50
### 1,092.42 115.49 9.46
### 1,088.20 115.49 9.42
### 1,062.55 115.49 9.20
### 1,061.17 115.49 9.19
### 1,069.92 115.49 9.26
### 1,067.74 115.49 9.25
8-Aug-14 1,081.30 115.49 9.36
7-Aug-14 1,092.22 115.49 9.46
6-Aug-14 1,089.31 115.49 9.43
5-Aug-14 1,080.83 115.49 9.36
4-Aug-14 1,070.66 115.49 9.27
1-Aug-14 1,050.97 115.49 9.10
31-Jul-14 1,062.51 115.49 9.20
30-Jul-14 1,067.84 115.49 9.25
28-Jul-14 1,082.49 115.49 9.37
25-Jul-14 1,075.40 115.49 9.31
24-Jul-14 1,076.36 115.49 9.32
23-Jul-14 1,062.36 115.49 9.20
22-Jul-14 1,054.97 115.49 9.13
21-Jul-14 1,042.03 115.49 9.02
18-Jul-14 1,048.28 115.49 9.08
17-Jul-14 1,037.73 115.49 8.99
16-Jul-14 1,026.37 115.49 8.89
15-Jul-14 1,019.10 115.49 8.82
14-Jul-14 1,007.17 115.49 8.72
11-Jul-14 1,012.75 115.49 8.77
10-Jul-14 998.7 115.49 8.65
9-Jul-14 1,021.38 115.49 8.84
8-Jul-14 1,040.32 115.49 9.01
7-Jul-14 1,055.93 115.49 9.14
4-Jul-14 1,045.36 115.49 9.05
3-Jul-14 1,044.15 115.49 9.04
2-Jul-14 1,037.85 115.49 8.99
1-Jul-14 1,041.90 115.49 9.02
30-Jun-14 1,063.20 115.49 9.21
 FY 21 Forward EPS
42.78 44.78 46.78 48.78
524 549 573 598
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0

Tech Mahindra P/E

P/E
16.73407084
17.38478346
15.14458301
14.26622561
22.32951139
10.5184568