Microsoft Excel 15.

0 Answer Report
Worksheet: [transportation.xlsx]Sheet1
Report Created: 18-10-2018 14:58:33
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Solver Options

Objective Cell (Min)

Cell Name Original Value Final Value
$H$15 Total Cost 0 1600

Variable Cells
Cell Name Original Value Final Value Integer
$C$11:$F$13

Constraints
Cell Name Cell Value Formula Status Slack
$C$14:$F$14 = $C$15:$F$15

$G$11:$G$13 <= $H$11:$H$13

Microsoft Excel 15.0 Sensitivity Report
Worksheet: [transportation.xlsx]Sheet1
Report Created: 18-10-2018 14:58:33

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$11:$F$13

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$14:$F$14 = $C$15:$F$15

$G$11:$G$13 <= $H$11:$H$13

Microsoft Excel 15.0 Limits Report
Worksheet: [transportation.xlsx]Sheet1
Report Created: 18-10-2018 14:58:33

Objective
Cell Name Value
$H$15 Total Cost 1600

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$11:$F$13
 D1 D2 D3 D4
S1 5 9 13 2 50
S2 11 18 20 3 50
S3 14 13 16 3 50

30 40 55 25

D1 D2 D3 D4
S1 5 40 5 0 50 50
S2 25 0 0 25 50 50
S3 0 0 50 0 50 50
30 40 55 25
30 40 55 25 Total Cost 1600
Microsoft Excel 15.0 Answer Report
Worksheet: [transportation.xlsx]Cas3
Report Created: 18-10-2018 15:37:12
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Solver Options

Objective Cell (Min)

Cell Name Original Value Final Value
$M$29 Total Each faculty 2 cources 0 23

Variable Cells
Cell Name Original Value Final Value Integer
$D$18:$K$27

Constraints
Cell Name Cell Value Formula Status Slack
$D$28:$K$28 <= $D$29:$K$29

$L$18:$L$27 = $M$18:$M$27
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [transportation.xlsx]Cas3
Report Created: 18-10-2018 15:37:13

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$18:$K$27

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$28:$K$28 <= $D$29:$K$29

$L$18:$L$27 = $M$18:$M$27
Microsoft Excel 15.0 Limits Report
Worksheet: [transportation.xlsx]Cas3
Report Created: 18-10-2018 15:37:14

Objective
Cell Name Value
$M$29 Total Each faculty 2 cources 23

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$D$18:$K$27
 3424 3434 3444 3454 4434 4444 4454
c 2 4 1 3 2 5 5
Houck 3 3 4 1 2 5 5
Huang 2 3 2 1 3 4 4
Major 1 4 2 5 1 3 2
Moore 1 1 4 4 2 3 3
rasdale 1 3 1 5 4 1 1
rakes 3 1 2 5 3 1 1
rees 3 4 3 5 5 1 1
russell 4 1 3 2 2 5 5
sumichrast 4 3 1 5 2 3 3

2 3 3 1 3 3 3

3424 3434 3444 3454 4434 4444 4454

c 0 0 2 0 0 0 0
Houck 0 0 0 0 2 0 0
Huang 0 0 1 1 0 0 0
Major 1 0 0 0 1 0 0
Moore 1 1 0 0 0 0 0
rasdale 0 0 0 0 0 1 1
rakes 0 0 0 0 0 2 0
rees 0 0 0 0 0 0 2
russell 0 2 0 0 0 0 0
sumichrast 0 0 0 0 0 0 0
2 3 3 1 3 3 3
2 3 3 1 3 3 3
4464 Each faculty 2 cources
5 2
4 2
4 2
2 2
5 2
2 2
1 2
3 2
5 2
1 2

4464
0 2 2
0 2 2
0 2 2
0 2 2
0 2 2
0 2 2
0 2 2
0 2 2
0 2 2
2 2 2
2
2 Total 23