Вы находитесь на странице: 1из 42

Ledger

Per Tanggal 30 Mei

Account Name: Cash

Date Description Ref Dr Cr

2016 1 Mr. Denis Equity Rp 45,000,000


Mei
3 Office Supplies Rp 8,500,000
5 Advertising expense Rp 1,500,000
8 fees earned Rp 5,800,000
10 Maintanance & Repair Rp 2,000,000
12 fees earned Rp 5,000,000
13 Office Supplies Rp 5,000,000
15 Electricity expense Rp 1,450,000
Water Expense Rp 550,000
Telephone Expense Rp 2,500,000
17 fees earned Rp 12,000,000
20 Maintanance & Repair Rp 1,500,000
22 fees earned Rp 8,000,000
25 Office Salaries Expense Rp 8,000,000
Driver Salaries Expense Rp 12,000,000
27 fees earned Rp 12,000,000
28 Bank Syariah Loan Rp 25,000,000

Account Name: Acc. Receivable

Date Description Ref Dr Cr

2016 12 Fees Earned Rp 7,500,000


Mei

Account Name: Equipment

Date Description Ref Dr Cr

2016 1 Mr. Denis Equity Rp 20,000,000


Mei

Account Name: Mr. Denis Equity

Date Description Ref Dr Cr


Date Description Ref Dr Cr

2016 1 Cash Rp 45,000,000


Mei
1 Vehicle-Avanza 2000 Rp 120,000,000
1 Vehicle-Terios 2015 Rp 200,000,000
1 Equipment Rp 20,000,000
1 Building Rp 150,000,000

Account Name: Telepone Expense


Date Description Ref Dr Cr

2016 15 Cash Rp 2,500,000


Mei

Account Name: Water Expense


Date Description Ref Dr Cr

2016 15 Cash Rp 550,000


Mei

Account Name: Building


Date Description Ref Dr Cr

2016 1 Mr. Denis Equity Rp 150,000,000


Mei

Account Name: Advertising Expense


Date Description Ref Dr Cr

2016 5 Cash Rp 1,500,000


Mei

Account Name: Fees Earned


Date Description Ref Dr Cr

2016 8 Cash Rp 5,800,000


Mei
12 Cash Rp 12,500,000
17 Cash Rp 12,000,000
22 Cash Rp 8,000,000
27 Cash Rp 12,000,000
Account Name: Office Supplies
Date Description Ref Dr Cr

2016 3 Cash Rp 8,500,000


Mei
13 Cash Rp 5,000,000

Account Name: Maintanance


Date Description Ref Dr Cr

2016 10 Cash Rp 2,000,000


Mei
20 Cash Rp 1,500,000

Account Name: Office Salaries Expense


Date Description Ref Dr Cr

2016 25 Cash Rp 8,000,000


Mei

Account Name: Driver Salaries Expense


Date Description Ref Dr Cr

2016 25 Cash Rp 12,000,000


Mei

Account Name: Electricity


Date Description Ref Dr Cr

2016
Mei 25 Cash Rp 1,450,000

Account Name: Vehicle


Date Description Ref Dr Cr

2016 1 Vehicle-Avanza 2000 Rp 120,000,000


Mei
1 Vehicle-Terios 2015 Rp 200,000,000
28 Vehicle-Calya Rp 110,000,000

Account Name: Bank Syariah Loan


Date Description Ref Dr Cr

2016 28 Vehicle Calya Rp 110,000,000


Mei
Cash Rp 25,000,000
Trial Balance
i Per Tanggal 30 Mei

ACC NO ACCOUNT
11 CASH
12 ACCOUNT RECEIVABLE
Account Number : 11 15 Equipment
Balance 31 Mr. Denis Equity
Dr Cr 55 Telephone Exxpense
Rp 45,000,000
314 Water Expense
Rp 36,500,000 124 Building
Rp 35,000,000 Adevertising Expense
Rp 40,800,000 Fees Earned
Rp 38,800,000 Office Supplies
Rp 43,800,000 Maintanance & Repair
Rp 38,800,000 Office Salaries Expense
Rp 37,350,000 Driver Salaries Expense
Rp 36,800,000 Electricity Expense
Rp 34,300,000 Vehicle
Rp 46,300,000 Bank Syariah Loan
Rp 44,800,000 AMOUNT
Rp 52,800,000
Rp 44,800,000
Rp 32,800,000
Rp 44,800,000
Rp 19,800,000

Account Number : 12
Balance
Dr Cr

Rp 7,500,000

Account Number : 15
Balance
Dr Cr

Rp 20,000,000

Account Number : 31
Balance
Dr Cr

Rp 45,000,000

Rp 165,000,000
Rp 365,000,000
Rp 385,000,000
Rp 535,000,000

Account Number : 55
Balance
Dr Cr

Rp 2,500,000

Account Number : 514


Balance
Dr Cr

Rp 550,000

Account Number : 124


Balance
Dr Cr

Rp 150,000,000

Account Number :
Balance
Dr Cr

Rp 1,500,000

Account Number :
Balance
Dr Cr

Rp 5,800,000

Rp 18,300,000
Rp 30,300,000
Rp 38,300,000
Rp 50,300,000
Account Number :
Balance
Dr Cr

Rp 8,500,000

Rp 13,500,000

Account Number :
Balance
Dr Cr

Rp 2,000,000

Rp 3,500,000

Account Number :
Balance
Dr Cr

Rp 8,000,000

Account Number :
Balance
Dr Cr

Rp 12,000,000

Account Number :
Balance
Dr Cr

Rp 1,450,000

Account Number :
Balance
Dr Cr

Rp 120,000,000

Rp 320,000,000
Rp 430,000,000

Account Number :
Balance
Dr Cr

Rp 110,000,000

Rp 85,000,000
Trial Balance
Per Tanggal 30 Mei

Dr Cr
Rp 19,800,000
Rp 7,500,000
Rp 20,000,000
Rp 535,000,000
Rp 2,500,000

Rp 550,000
Rp 150,000,000
Rp 1,500,000
Rp 50,300,000
Rp 13,500,000
Rp 3,500,000
Rp 8,000,000
Rp 12,000,000
Rp 1,450,000
Rp 430,000,000
Rp 85,000,000
Rp 670,300,000 Rp 670,300,000
PERUSAHAAN TRAVEL DENIS TIANTO
GENERAL JOURNAL (Ending of May 30, 2016)

Date Description Ref Debit (Rp) Credit (Rp)


2016 1 Cash Rp 45,000,000
May Vehicle - Avanza 2000 Rp 120,000,000
Vehicle - Terios 2015 Rp 200,000,000
Equipment Rp 20,000,000
Building Rp 150,000,000
Mr. Denis Equity Rp 535,000,000
3 Office Suplies Rp 8,500,000
Cash Rp 8,500,000
5 Advertising Expense Rp 1,500,000
Cash Rp 1,500,000
8 Cash Rp 5,800,000
Fees Earned Rp 5,800,000
10 Maintanance & Repair Rp 2,000,000
Cash Rp 2,000,000
12 Cash Rp 5,000,000
Acc. Receivable Rp 7,500,000
Fees Earned Rp 12,500,000
13 Office Suplies Rp 5,000,000
Cash Rp 5,000,000
15 Electricity Expense Rp 1,450,000
Water Expense Rp 550,000
Telephone Expense Rp 2,500,000
Cash Rp 4,500,000
17 Cash Rp 12,000,000
Fees Earned Rp 12,000,000
20 Maintanance & Repair Rp 1,500,000
Cash Rp 1,500,000
22 Cash Rp 8,000,000
Fees Earned Rp 8,000,000
25 Office Salaries Expense Rp 8,000,000
Driver Salaries Expense Rp 12,000,000
Cash Rp 20,000,000
27 Cash Rp 12,000,000
Fees Earned Rp 12,000,000
28 vehicle Calya Rp 110,000,000
Cash Rp 25,000,000
Bank Syariah Loan Rp 85,000,000
Amount Rp 738,300,000 Rp 738,300,000
PT. NANTIKAN KU DIBATAS WAKTU
TRIAL BALANCE
PER 30 NOVEMBER 2016
(Dalam Ribuan Rupiah)
Kode Nama Akun Debet (Rp) Kredit (Rp)
1-1100 Cash in Bank Rp 41,520
1-1200 Petty Cash Rp 9,800
1-1300 Acc. Receivable Rp 795,300
1-1400 Allowance for Doubtful Debt Rp 11,800
1-1500 Merchandise Inventory Rp 717,000
1-1600 Store Supplies Rp 9,800
1-1700 Prepaid Insurance Rp 15,300
1-1800 Prepaid Rent Rp 21,300
Prepaid Tax Rp 15,000
PPN Income
Equipment at Cost Rp 63,300
Equipment Accum Dep Rp 16,500
Acc. Payable Rp 535,700
Expense Payables Rp 2,865
Income Tax Payable
PPN Payable Rp 3,500
PPN Income
Bank Mega Loan Rp 426,000
Capital Stock Rp 420,250
Dividend Rp 25,400
Sales Rp 762,300
Sales Return Rp 8,800
Purchases Rp 314,850
Purchases Return Rp 6,985
Adevertising Expense Rp 4,200
Telephone& Electricity Expense Rp 8,700
Store Supplies Expense Rp 4,750
Bad Debt Expense Rp 15,100
Depreciation Expense Rp 16,500
Insurance Expense Rp 14,300
Rent Expense Rp 23,300
Wages&Salaries Rp 36,300
Other Operating Expense Rp 9,300
Interest Revenue
Interest Expense Rp 9,480
Bank Servise Charge Rp 6,600 Rp 2,185,900
Rp 2,185,900
b. Daftar Saldo Piutang Dagang :
Per 30 Nopember
Nama No. Faktur Tanggal Penjualan PPN Outcome
PT. Jika Sudah F-11/12 25/11/2011 Rp 145,000,000 Rp 14,500,000
UD. Tiba Waktunya F-11/25 29/11/2012 Rp 288,000,000 Rp 28,800,000
UD Akan Kunanti F-11/10 23/11/2013 Rp 162,000,000 Rp 16,200,000
PT. Dirimu Selalu F-11/14 24/11/2014 Rp 128,000,000 Rp 12,800,000
AMOUNT Rp 732,000,000 Rp 72,300,000

C. Daftar Saldo Utang


Per 30 Nopember 2016
Nama No. Faktur Tanggal Penjualan PPN Outcome
UD. Percayalah C.15234 23/11/2011 Rp 229,000,000 Rp 22,900,000
UD. Tak Sedikitpun F. 1289 20/11/2011 Rp 195,000,000 Rp 19,500,000
PT. KuBerpaling Darimu FK. 2011 28/11/2011 Rp 63,000,000 Rp 6,300,000
AMOUNT Rp 487,000,000 Rp 48,700,000
Jumlah
Rp 159,500,000
Rp 316,800,000
Rp 178,200,000
Rp 140,800,000
Rp 795,300,000

Jumlah
Rp 251,900,000
Rp 214,500,000
Rp 69,300,000
Rp 535,700,000
PT NANTIKANKU DI BATAS WAKTU
JURNAL PENERIMAAN KAS
Bulan : Desember 2016

Debit
Pos
Date No Bukti Keterangan Ref Cash In Bank PPN Outcome

2016 3 BKM12-1 PT.Jika Sudah Rp 159,500,000


Des 12 BKM12-2 UD.Tiba Waktunya Rp 322,850,000
13 KN01 Penjualan Tunai Rp 378,400,000

14 BKM12-3 UD.Tiba Waktunya Rp 316,800,000


Penerimaan piutang yang
20 BKM12-4 telah dihapuskan Rp 9,000,000
25 BKM12-5 PT.Dirimu Selalu Rp 140,800,000
Rp 1,327,350,000

PT. NANTIKANKU DI BATAS WAKTU


JURNAL PENERIMAAN KAS
Bulan : Desember 2016
Debit
Pos
Date No Bukti Keterangan Serba Serbi
Ref Account Receivable
Nama Akun
2016 3 BKM12-1 PT.Jika Sudah Rp 159,500,000
Des 12 BKM12-2 UD.Tiba Waktunya Rp 322,850,000
13 KN01 Penjualan Tunai Sale
PPN Outcome
14 BKM12-3 UD.Tiba Waktunya Rp 316,800,000
Penerimaan piutang yang Allowance for
20 BKM12-4 telah dihapuskan Doubtful Debt
25 BKM12-5 PT.Dirimu Selalu Rp 140,800,000
Rp 939,950,000
ANTIKANKU DI BATAS WAKTU
URNAL PENERIMAAN KAS
Bulan : Desember 2016

ebit Credit
Serba Serbi
Sales Discount Account Receivable
Nama Akun No Akun Jumlah
Rp 159,500,000
Rp 322,850,000
Sale 4-1100 Rp 344,000,000
PPN Outcome 2-1500 Rp 34,400,000
Rp 316,800,000
Allowance for
Doubtful Debt 1-1400 Rp 9,000,000
Rp 140,800,000
Rp 939,950,000 Rp 387,400,000

REKAPITULASI
DEBIT KREDIT
No.Akun Jumlah No.Akun Jumlah
1-1100 Rp 1,327,350,000 1-1400 Rp 9,000,000
1-1300 Rp 939,950,000
2-1500 Rp 34,400,000
4-1100 Rp 344,000,000
Jumlah Rp 1,327,350,000 Rp 1,327,350,000

ANTIKANKU DI BATAS WAKTU


URNAL PENERIMAAN KAS
Bulan : Desember 2016
Debit Kredit
Serba Serbi
Cash In Bank PPN Outcome Sales Discount
No Akun Jumlah
Rp 159,500,000
Rp 322,850,000
4-1100 Rp 344,000,000 Rp 378,400,000
2-1500 Rp 34,400,000
Rp 316,800,000

1-1400 Rp 9,000,000 Rp 9,000,000


Rp 140,800,000
Rp 387,400,000 Rp 1,327,350,000

REKAPITULASI
DEBIT KREDIT
No.Akun Jumlah No.Akun Jumlah
1-1100 Rp 1,327,550,000 1-1400 Rp 9,000,000
1-1300 Rp 939,950,000
2-1500 Rp 34,400,000
4-1100 Rp 344,000,000
Jumlah Rp 1,327,350,000 Rp 1,327,350,000
PT. NANTIKANKU DI BATAS WAKTU
LEDGER
BULAN NOVEMBER 2016

Account Name: Cash

Date Description Ref Dr Cr

2016 30 Cash In Bank Rp 41,520,000


Nov
2016 31 Cash Receive Journal Rp 1,327,350,000
Des
2016 31 Cash Payment Journal Rp 963,565,000
Des

Account Name: Acc. Receivable

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 795,300,000


Nov
31
2016 31 Sales Journal Rp 1,255,100,000
Des
2016 31 Cash Receive Journal Rp 939,950,000
Des
2016 31 General Journal Rp 72,600,000
Des

Account Name: Acc. Payable

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 535,700,000


Nov
2016 31 Purchase Journal Rp 1,676,950,000
Des
2016 31 Cash Payment Journal Rp 947,100,000
Des
2016 31 General Journal Rp 71,500,000
Des

Account Name: Petty Cash

Date Description Ref Dr Cr


2016 30 Trial Balance Rp 9,800,000
Nov

Account Name: Allowance for Doubtful Debt

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 11,800,000


Nov
2016 31 Cash Receive Journal Rp 9,000,000
Nov

Account Name: Merchandise Inventory

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 717,000


Nov

Account Name: Store Supplies

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 9,800,000


Nov

Account Name: Prepaid Insurance

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 15,300,000


Nov

Account Name: Prepaid Rent

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 21,300,000


Nov

Account Name: Prepaid Tax

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 15,000,000


Nov
Account Name: PPN Income

Date Description Ref Dr Cr

2016 Subsidy Ledger


30 Rp 48,700,000
Nov Acc. Payable
2016 31 Purchase Journal Rp 152,450,000
Des
2016 31 General Journal Rp 6,500,000
Des

Account Name: Equipment at Cost

Date Description Ref Dr Cr

2016 30 Trial Balance Rp 63,300,000


Nov

Account Name: Equipment Accum Dept


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 16,500,000


Nov

Account Name:Expense Payable


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 2,865,000


Nov
2016 31 Cash Payment Journal Rp 2,865,000
Des

Account Name: Income Tax Payable


Date Description Ref Dr Cr

2016 30 Trial Balance


Nov

Account Name: Bank Mega Loan


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 426,000,000


Nov
2016 31 Cash Payment Journal Rp 10,000,000
Nov

Account Name: Capital Stock


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 420,250,000


Nov

Account Name: Divident


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 25,400,000


Nov

Account Name: PPN Payable


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 3,500,000


Nov
2016 31 Cash Payment Journal Rp 3,500,000
Nov
Account Name: PPN Outcome
Date Description Ref Dr Cr

2016 Subsidiary Ledger


30 Rp 72,300,000
Nov Acc. Receivable
2016 31 General Journal Rp 6,600,000
Des
2016 31 Sales Journal Rp 114,100,000
Des
2016 31 Cash Receive Journal Rp 34,400,000
Des
Account Name: Sales
Date Description Ref Dr Cr

2016 30 Trial Balance Rp 762,300,000


Nov
2016 31 Sales Journal Rp 1,141,000,000
Des
2016 31 Cash Receive Journal Rp 344,000,000
Des
Account Name: Sales Return
Date Description Ref Dr Cr

2016 30 Trial Balance Rp 8,800,000


Nov
2016 31 General Journal Rp 66,000,000
Des
Account Name: Purchases
Date Description Ref Dr Cr

2016 30 Trial Balance Rp 314,850,000


Nov
2016 31 Purchase Journal Rp 1,524,500,000
Des

Account Name: Purchase Return


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 6,985,000


Nov
2016 31 General Journal Rp 65,000,000
Des

Account Name: Advertising Expenses


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 4,200,000


Nov

Account Name: Telephone & Electricity Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 8,700,000


Nov

Account Name: Strore Supplies Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 4,750,000


Nov

Account Name: Bad Debt Expense


Date Description Ref Dr Cr
2016 30 Trial Balance Rp 15,100,000
Nov

Account Name: Depreciation Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 16,500,000


Nov

Account Name: Insurance Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 14,300,000


Nov

Account Name: Rent Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 23,300,000


Nov

Account Name: Wagest & Salaries


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 36,300,000


Nov

Account Name: Other Operating Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 9,300,000


Nov

Account Name: Interest Expense


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 9,480,000


Nov
2016 31 Cash Payment Journal Rp 100,000
Des

Account Name: Bank Service Charge


Date Description Ref Dr Cr

2016 30 Trial Balance Rp 6,600,000


Nov
U
Trial Balan
Per Tanggal 3

ACC NO ACCOUNT
Account Number : 1-1100 1-1100 CASH
1-1200 Petty Cash
Dr Cr 1-1300 Acc. Receivable
Rp 41,520,000 Allowance for Doubtful
1-1400 Debt
Rp 1,368,870,000
1-1500 Merchandise Inventory
Rp 405,305,000
1-1600 Store Supplies
1-1700 Prepaid Insurance
1-1800 Prepaid Rent
Account Number : 1-1300 Prepaid Tax
Balance PPN Income
Dr Cr Equipment at Cost

Rp 795,300,000 Equipment Accum


Dept
Acc. Payable
Rp 2,050,400,000
Expense Payable
Rp 1,110,450,000
Income Tax Payable
Rp 1,037,850,000
PPN Payable
PPN Outcome
Bank Mega Loaan
Account Number : Capital Stock
Balance Divident
Dr Cr Sales
Rp 535,700,000
Sales Return
Rp 2,212,650,000
Purchases
Rp 1,265,550,000
Purchases Return
Rp 1,194,050,000 Advertising Expense
Telephone&Electricity
Expense
Account Number : Store Supplies Expense
Balance Bad Debt Expense
Dr Cr Depreciation Expense
Rp 9,800,000
Insurance Expense
Rent Expense
Wages & Salaries
Expense
Account Number :
Other Operating Expense
Balance Interest Expense
Dr Cr Bank Service Charge
Rp 11,800,000

Rp 20,800,000

Account Number :
Balance
Dr Cr

Rp 717,000

Account Number :
Balance
Dr Cr

Rp 9,800,000

Account Number :
Balance
Dr Cr

Rp 15,300,000

Account Number :
Balance
Dr Cr

Rp 21,300,000

Account Number :
Balance
Dr Cr

Rp 15,000,000
Account Number :
Balance
Dr Cr

Rp 145,950,000

Account Number :
Balance
Dr Cr

Rp 63,300,000

Account Number :

Dr Cr

Rp 16,500,000

Account Number :
Balance
Dr Cr

Rp 2,865,000

Rp -

Account Number :
Balance
Dr Cr

Account Number :
Balance
Dr Cr

Rp 426,000,000
Rp 416,000,000

Account Number :
Balance
Dr Cr

Rp 420,250,000

Account Number :
Balance
Dr Cr

Rp 25,400,000

Account Number :
Balance
Dr Cr

Rp 3,500,000

Rp -

Account Number :
Balance
Dr Cr

Rp 72,300,000
Rp 65,700,000

Rp 179,800,000

Rp 214,200,000

Balance
Dr Cr

Rp 762,300,000

Rp 1,903,300,000

Rp 2,247,300,000

Account Number :
Balance
Dr Cr

Rp 8,800,000

Rp 74,800,000

Account Number :
Balance
Dr Cr

Rp 314,850,000

Rp 1,839,350,000

Account Number :
Balance
Dr Cr

Rp 6,985,000

Rp 71,985,000

Account Number :
Balance
Dr Cr

Rp 4,200,000

Account Number :
Balance
Dr Cr

Rp 8,700,000

Account Number :
Balance
Dr Cr

Rp 4,750,000

Account Number :
Balance
Dr Cr
Rp 15,100,000

Account Number :
Balance
Dr Cr

Rp 16,500,000

Account Number :
Balance
Dr Cr

Rp 14,300,000

Account Number :
Balance
Dr Cr

Rp 23,300,000

Account Number :
Balance
Dr Cr

Rp 36,300,000

Account Number :
Balance
Dr Cr

Rp 9,300,000

Account Number :
Balance
Dr Cr

Rp 9,480,000
Rp 9,580,000

Account Number :
Balance
Dr Cr

Rp 6,600,000
Trial Balance
Per Tanggal 30 Mei

Dr Cr
Rp 405,305,000
Rp 9,800,000
Rp 1,037,850,000

Rp 20,800,000

Rp 717,000

Rp 9,800,000
Rp 15,300,000
Rp 21,300,000
Rp 15,000,000
Rp -
Rp 63,300,000

Rp 16,500,000
Rp 1,194,050,000

Rp -

Rp -

Rp -
Rp 214,200,000
Rp 416,000,000
Rp 420,250,000
Rp 25,400,000
Rp 2,247,300,000

Rp 74,800,000

Rp 1,839,350,000

Rp 71,985,000
Rp 4,200,000

Rp 8,700,000
Rp 9,800,000
Rp 15,100,000
Rp 16,500,000
Rp 14,300,000
Rp 23,300,000

Rp 36,300,000

Rp 9,300,000
Rp 9,580,000
Rp 6,600,000

Rp 3,671,602,000 Rp 4,601,085,000
PT. NANTIKANKU DI BATAS WAKTU
LEDGER
BULAN NOVEMBER 2016

Account Name: Cash

Date Description Ref Dr Cr

2016 31 Cash Receive Journal Rp 1,327,350,000


Des
2016 31 Cash Payment Journal Rp 963,565,000
Des

Account Name: Acc. Receivable

Date Description Ref Dr Cr

31
2016 31 Sales Journal Rp 1,255,100,000
Des
2016 31 Cash Receive Journal Rp 939,950,000
Des
2016 31 General Journal Rp 72,600,000
Des

Account Name: Acc. Payable

Date Description Ref Dr Cr

2016 31 Purchase Journal Rp 1,676,950,000


Des
2016 31 Cash Payment Journal Rp 947,100,000
Des
2016 31 General Journal Rp 71,500,000
Des

Account Name: Allowance for Doubtful Debt

Date Description Ref Dr Cr


2016 31 Cash Receive Journal Rp 9,000,000
Nov

Account Name: PPN Income

Date Description Ref Dr Cr

2016 31 Purchase Journal Rp 152,450,000


Des
2016 31 General Journal Rp 6,500,000
Des

Account Name:Expense Payable


Date Description Ref Dr Cr

2016 31 Cash Payment Journal Rp 2,865,000


Des

Account Name: Bank Mega Loan


Date Description Ref Dr Cr

2016 31 Cash Payment Journal Rp 10,000,000


Nov

Account Name: PPN Payable


Date Description Ref Dr Cr

2016 31 Cash Payment Journal Rp 3,500,000


Nov
Account Name: PPN Outcome
Date Description Ref Dr Cr

2016 31 General Journal Rp 6,600,000


Des
2016 31 Sales Journal Rp 114,100,000
Des
2016 31 Cash Receive Journal Rp 34,400,000
Des
Account Name: Sales
Date Description Ref Dr Cr

2016 31 Sales Journal Rp 1,141,000,000


Des
2016 31 Cash Receive Journal Rp 344,000,000
Des
Account Name: Sales Return
Date Description Ref Dr Cr

2016 31 General Journal Rp 66,000,000


Des
Account Name: Purchases
Date Description Ref Dr Cr

2016 31 Purchase Journal Rp 1,524,500,000


Des

Account Name: Purchase Return


Date Description Ref Dr Cr

2016 31 General Journal Rp 65,000,000


Des

Account Name: Interest Expense


Date Description Ref Dr Cr

2016 31 Cash Payment Journal Rp 100,000


Des
KTU
Trial Bala
Per Tanggal

ACC NO ACCOUNT
Account Number : 1-1100 1-1100 CASH
1-1300 Acc. Receivable
Allowance for
Dr Cr 1-1400 Doubtful Debt
PPN Income
Rp 1,327,350,000
Acc. Payable
Rp 363,785,000
Expense Payable
Income Tax Payable
PPN Payable
Account Number : 1-1300 PPN Outcome
Balance Bank Mega Loaan
Dr Cr Capital Stock
Sales
Sales Return
Rp 1,255,100,000
Purchases
Rp 315,150,000
Purchases Return
Rp 242,550,000
Advertising Expense
Telephone&Electrici
ty Expense
Store Supplies
Expense
Account Number : BadDepreciation
Debt Expense
Balance Expense
Dr Cr Insurance Expense
Rent Expense
Rp 1,676,950,000 Wages & Salaries
Expense
Rp 729,850,000 Other Operating
Expense
Rp 658,350,000
Interest Expense
Bank Service Charge

Account Number :
Balance
Dr Cr
Rp 9,000,000

Account Number :
Balance
Dr Cr

Rp 152,450,000

Rp 145,950,000

Account Number :
Balance
Dr Cr

Rp 2,865,000

Account Number :
Balance
Dr Cr

Rp 10,000,000

Account Number :
Balance
Dr Cr

Rp 3,500,000

Account Number :
Balance
Dr Cr

Rp 6,600,000

Rp 107,500,000
Rp 73,100,000

Balance
Dr Cr

Rp 1,141,000,000

Rp 1,485,000,000

Account Number :
Balance
Dr Cr

Rp 66,000,000

Account Number :
Balance
Dr Cr

Rp 1,524,500,000

Account Number :
Balance
Dr Cr

Rp 65,000,000

Account Number :
Balance
Dr Cr

Rp 100,000
Trial Balance
Per Tanggal 30 Mei

Dr Cr
Rp 363,785,000
Rp 242,550,000
Rp 9,000,000
Rp 145,950,000

Rp 658,350,000

Rp 2,865,000

Rp 3,500,000
Rp 141,900,000
Rp 10,000,000

Rp 1,485,000,000
Rp 66,000,000

Rp 1,524,500,000

Rp 65,000,000

Rp 100,000

Rp 2,359,250,000 Rp 2,359,250,000
Account Name: PT. Nantikan Ku Di Batas

Date Description Ref Dr Cr

2016 30
Nov
Account Number :
Balance
Dr Cr

Вам также может понравиться