PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL

LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PERSPECTIVE
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PERSPECTIVE
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

PLAN
PROPOSED 2-STOREY, 3 BEDROOM RESIDENTIAL
LOCATION: BRGY. DAUNGAN, HERMOSA, BATAAN

OWNER: MR. & MRS. ALMAR A. MAURICIO

BILL OF QUANTITIES AND COST ESTIMATE

ITEM COST BREAKDOWN QUANTITY AMOUNT TOTAL

I. MOBILIZATION/DEMOLITION
Demolition of existing Structures 1 lot

II. CLEARING/HAULING
₱22,000.00
a. Cutting of existing Mango Trees 3 units
b. Extraction of tree roots 1 lot
c. Clearing/Disposal/Hauling 1 lot

III. BUILDING PERMIT 1 lot

Preparation of Bldg. Permit Documents
a. Preparation of Plans, Specification,
Detailed Estimate, Structural Analysis,
Electrical and Plumbing Plan duly
signed by registered Architect, Civil ₱20,000.00
engineer, Electrical engineer,
and Master Plumber
b. Brgy. Construction Clearance
c. Printing and Photocopy 5 copies

IV. PERMIT FEES

a. Building Permit
b. Zoning
c. Fire Safety
d. Electrical Permit, PENELCO
e. Water District, application 1 lot ₱35,000.00
f. Occupancy Permit
g. Payments, Permit Fees,
h. Official receipt, to be submitted
to the owner
₱77,000.00
V. SITE DEVELOPMENT
a. Selected Filling materials and
construction debries for temporary
road improvement

b. Filling materials for the Proposed

Project, Earthfill, Sand, Gravel bed, 1 lot ₱135,000.00
Compaction/Spreading/Hauling
(Finished Bldg. Floor line 1.50m
high from natural grade line)

c. Temporary Facilities
₱135,000.00
VI. BUILDING CONSTRUCTION
Proposed 2- Storey, 3 Bedroom

1. Ground Floor Floor Area

Carport, Porch, Living and Dining Room, 81.05 sq.m
Kitchen, Service Area

2. Second Floor Floor Area

Master's Bedroom. Guest Room, 65.21 sq.m
Bedroom, Comfort Room, Balcony

3. Work Included
a. Finishes
Plastering, Tile Works, Painting,
Electrical Wires, Outlet, Switches,
Lighting fixtures, Plumbing fixtures
and accessories, Doors and Windows

b. Sanitation
Construction of Septic Tank,
Storm/Drainage System,
Catch Basin, PVC pipes, including
Pipe Disposal line from bldg. to
existing Brgy. Drainage/Canal

c. Electrical Installation
Construction/Installation of Electrical
Service entrance, Conduits concrete/
steel post from bldg. to meter

d. Water Supply
Installation of main water distribution
pipe lines from bldg. to meter

TOTAL FLOOR AREA 146.26 sq.m

CONSTRUCTION COST x P 22,000/ sq.m
P 3,217,720 ₱3,217,720.00 ₱3,217,720.00
VII. ADDITIONAL WORKS/ OTHERS
a. Perimeter Fence, Concreting/
Masonry/Rebars works, Footing
Columns, Footing Tie Beams,
CHB walls including plastering and
Painting Works 1 lot ₱206,817.60

b. Construction of Carport concrete

Approach, Entrance stairs, Plant
Boxes

c. Metal Works
1. Fabrication/Installation of main,
entrance, exit, gates, fence grills,
1 lot ₱81,416.50
stairs, handrails, and balusters
including paint and varnish

2. Window grills, Ground and Second

Floor, Windows Fabrication and
1 lot ₱60,592.40
Installation including Painting works

d. Alluminum Works
1. Alluminum Screen Door, 4 units 1 lot ₱27,812.40

2. Alluminum/Glass shower enclosure

2 units 1 lot ₱22,349.25
₱398,988.15
TOTAL ESTIMATED PROJECT COST ₱3,828,708.15
(LESS) LABOR CONTINGENCY -₱30,000
ADDITIONAL WORK - LANDSCAPING ₱0.00
DISCOUNTED ESTIMATED PROJECT COST ₱3,800,000.00

Prepared and Submitted by:

Larry V. Jorge
Civil Engineer