Вы находитесь на странице: 1из 13

Stable 25,000 volume

Stable Dollar Strong Dollar


current rate (USD/EUR) 1.22 1.22
future(USD/EUR) 1.22 1.01
forward rate(USD/EUR) 1.22 1.22
expecting to pay (euro) 25000 25000
expecting to pay (USD) 30500 30500

No hedging
Actually paying
windfall

Hedging with 100% forwards


Actually paying
windfall

Hedging with 100% options


Actually paying
windfall

options:
exercise rate(USD/EUR) 1.22 1.22
option premium as % of notional value 5% 5%
option premium 1,525 1,525
exercise? yes/no-doesn't matter no- sell euro at 1.01USD/EUR
Weal Dollar Hint
1.22
1.48
1.22
25000
30500 Row 7*row4

Row 7* row 5
row 8-row11

Row 7* row6
row 8-row15

if exercise: Row 7* row22*+option premium; if do not exercise: Row 7* row5*+opti


row 8-row19

1.22
5%
1,525
yes-sell euro at 1.22USD/EUR
ot exercise: Row 7* row5*+option premium
30,000 final sales volume

Final sales volume 30000


Stable Dollar Strong Dollar
current rate (USD/EUR) 1.22 1.22
future rate(USD/EUR) 1.22 1.01
forward rate(USD/EUR) 1.22 1.22

Expected volume
expecting to pay (euro) 25000 25000
expecting to pay (USD) 30500 30500
Surprise volume
expecting to pay (euro) 5000 5000
expecting to pay (USD) 6100 6100

No hedging
Expected volume
Actually paying
windfall
Surprise volume
Actually apying
windfall
Total windfall

Hedging with 100% forwards


Expected volume
Actually paying
windfall
Surprise volume
Actually paying
windfall
Total windfall

Hedging with 100% options


Expected volume
Actually paying
windfall
Surprise volume
Actually paying
windfall
Total windfall

exercise rate(USD/EUR) 1.22 1.22


option premium as % of notional value 5% 5%
option premium 1,525 1,525
exercise? yes/no-doesn't matter no- sell euro at 1.01USD/EUR
Weal Dollar hint
1.22
1.48
1.22

25000
30500

5000
6100

Same as previous worksheet

Row 13*future rate from row 6


row14-row21
expected+surprise

Same as previous worksheet

Note: the surprise amount is not hedged-same as row 21 an

Same as previous worksheet

Note: the surprise amount is not hedged-same as row 21 an

1.22
5%
1,525
yes-sell euro at 1.22USD/EUR
not hedged-same as row 21 and 22

not hedged-same as row 21 and 22


30,000 final sales volume

Final sales volume 10000


Stable Dollar Strong Dollar
current rate (USD/EUR) 1.22 1.22
future rate(USD/EUR) 1.22 1.01
forward rate(USD/EUR) 1.22 1.22

Expected volume
expecting to pay (euro) 25000 25000
expecting to pay (USD) 30500 30500
Surprise volume
expecting to pay (euro) -15000 -15000
expecting to pay (USD) -18300 -18300

No hedging
Expected volume
Actually paying
windfall
Surprise volume
Actually apying
windfall
Total windfall

Hedging with 100% forwards


Expected volume
Actually paying
windfall
Surprise volume
Actually paying
windfall
Total windfall

Hedging with 100% options


Expected volume
Actually paying
windfall
Surprise volume
Actually paying
windfall
Total windfall

exercise rate(USD/EUR) 1.22 1.22


option premium as % of notional value 5% 5%
option premium 1,525 1,525
exercise? yes/no-doesn't matter no- sell euro at 1.01USD/EUR
Weal Dollar hint
1.22
1.48
1.22

25000
30500

-15000
-18300

Same as previous worksheet

Row 13*future rate from row 6


row14-row21
expected+surprise

Same as previous worksheet

Note: the surprise amount is not hedged-same as row 21 an

Same as previous worksheet

Note: the surprise amount is not hedged-same as row 21 an

1.22
5%
1,525
yes-sell euro at 1.22USD/EUR
not hedged-same as row 21 and 22

not hedged-same as row 21 and 22

Вам также может понравиться