Академический Документы
Профессиональный Документы
Культура Документы
Non-Financial Services interest income and other income/(loss), net (Note 19) 76 1,188 1,356
Financial Services other income/(loss), net (Note 19) 348 372 438
Equity in net income of affiliated companies 1,275 1,818 1,780
Income before income taxes 1,234 10,252 6,796
Provision for/(Benefit from) income taxes (Note 21) 4 2,881 2,189
Net income 1,230 7,371 4,607
Less: Income/(Loss) attributable to noncontrolling interests (1) (2) 11
Net income attributable to Ford Motor Company $ 1,231 $ 7,373 $ 4,596
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 22)
Basic income $ 0.31 $ 1.86 $ 1.16
Diluted income 0.31 1.84 1.15
FS-2
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in millions)
December 31, December 31,
2015 2016
ASSETS
Cash and cash equivalents (Note 5) $ 14,272 $ 15,905
Marketable securities (Note 5) 20,904 22,922
Financial Services finance receivables, net (Note 6) 45,137 46,266
Trade and other receivables, less allowances of $372 and $392 11,042 11,102
Inventories (Note 9) 8,319 8,898
Other assets 2,913 3,368
Total current assets 102,587 108,461
LIABILITIES
Payables $ 20,272 $ 21,296
Other liabilities and deferred revenue (Note 12) 19,089 19,316
Automotive debt payable within one year (Note 14) 1,779 2,685
Financial Services debt payable within one year (Note 14) 41,196 46,984
Total current liabilities 82,336 90,281
EQUITY
Capital stock (Note 22)
Common Stock, par value $.01 per share (3,976 million shares issued of 6 billion authorized) 40 40
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) 1 1
Capital in excess of par value of stock 21,421 21,630
Retained earnings 14,414 15,634
Accumulated other comprehensive income/(loss) (Note 18) (6,257) (7,013)
Treasury stock (977) (1,122)
Total equity attributable to Ford Motor Company 28,642 29,170
Equity attributable to noncontrolling interests 15 17
Total equity 28,657 29,187
Total liabilities and equity $ 224,925 $ 237,951
The following table includes assets to be used to settle liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are
included in the consolidated balance sheet above. See Note 16 for additional information on our VIEs.
FS-4
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EQUITY
(in millions)
Equity Attributable to Ford Motor Company
Cap. in
Excess
of Accumulated Equity
Par Retained Other Attributable
Value Earnings/ Comprehensive to Non-
Capital of (Accumulated Income/(Loss) Treasury controlling Total
Stock Stock Deficit) (Note 18) Stock Total Interests Equity
Balance at December 31, 2013 $ 40 $ 21,422 $ 10,208 $ (5,024) $ (506) $ 26,140 $ 33 $ 26,173
Net income — — 1,231 — — 1,231 (1) 1,230
Other comprehensive income/(loss), net
of tax — — — (241) — (241) 1 (240)
Common stock issued (including share-
based compensation impacts) — 314 — — — 314 — 314
Treasury stock/other — (647) (65) — (342) (1,054) (4) (1,058)
Cash dividends declared — — (1,952) — — (1,952) (2) (1,954)
Balance at December 31, 2014 $ 40 $ 21,089 $ 9,422 $ (5,265) $ (848) $ 24,438 $ 27 $ 24,465
Balance at December 31, 2014 $ 40 $ 21,089 $ 9,422 $ (5,265) $ (848) $ 24,438 $ 27 $ 24,465
Net income — — 7,373 — — 7,373 (2) 7,371
Other comprehensive income/(loss), net
of tax — — — (992) — (992) — (992)
Common stock issued (including share-
based compensation impacts) 1 332 — — — 333 — 333
Treasury stock/other — — (1) — (129) (130) (4) (134)
Cash dividends declared — — (2,380) — — (2,380) (6) (2,386)
Balance at December 31, 2015 $ 41 $ 21,421 $ 14,414 $ (6,257) $ (977) $ 28,642 $ 15 $ 28,657
Balance at December 31, 2015 $ 41 $ 21,421 $ 14,414 $ (6,257) $ (977) $ 28,642 $ 15 $ 28,657
Net income — — 4,596 — — 4,596 11 4,607
Other comprehensive income/(loss), net
of tax — — — (756) — (756) (1) (757)
Common stock issued (including share-
based compensation impacts) — 209 — — — 209 — 209
Treasury stock/other — — — — (145) (145) (3) (148)
Cash dividends declared — — (3,376) — — (3,376) (5) (3,381)
Balance at December 31, 2016 $ 41 $ 21,630 $ 15,634 $ (7,013) $ (1,122) $ 29,170 $ 17 $ 29,187
FS-5