Вы находитесь на странице: 1из 1

UNIT COST DERIVATION

Project: NEAK LOEUNG FLOOD CONTROL SUBPROJECT


Item No.:
Description: Concrete (10Mpa), Jobsite Mixing and Placing
Quantity for Calculation (QC): 10
Unit: cu.m

Work Item Unit Quantity Unit Cost Total Cost


1 Materials
1.1 Cement bags 50.00 4.67 233.50
1.2 Fine Aggregates cum 4.20 12.21 51.28
1.3 Coarse Aggregates cum 8.40 26.16 219.74
1.4 Water cum 2.0 0.40 0.80
1.5 Wastage (5% of 1.1 to 1.4) ls 1.0 25.26 25.26
-
-

Sub-Total 530.58
2 Labor
2.1 Foreman m-day 1.00 12.38 12.38
2.2 Skilled Laborer m-day 4.00 10.20 40.80
2.3 Laborer m-day 12.00 7.50 90.00

Sub-Total 143.18
3 Equipment
3.1 Bagger Mixer e-hr 6.00 5.00 30.00
3.2 Concrete Vibrator e-hr 3.00 0.10 0.30
3.3 Miscellaneous Tools ls 1.00 1.51 1.51

Sub-Total 31.81
4 Estimated Direct Cost (1 + 2 + 3) 705.57
4.1 Overhead (5% of 4) 35.27
4.2 Contractors Profit (6% of 4) 42.33
5 Value Added Tax (10% of 4 + 4.1 + 4.2) -
6 Total Cost (4 + 4.1 + 4.2 + 5) 783.17
7 Material Cost per Unit 53.05
8 Labor Cost per unit 14.31
9 Equipment Cost per unit 3.18
10 EDC per unit 70.55
11 Cost per unit (Total Cost/QC or 6/QC) 78.31

Вам также может понравиться