Scribd Logo
Загрузить

Добро пожаловать в Scribd!

  • Woman March Event Budget Breakdown

    Загружено:

    Andika Akmal
    53 просмотров4 страницы
    The document outlines budgets for various public relation events and marketing activities. It provides line item budgets for a Women's March workshop totaling Rp425.6 million, as well as budgets for a Nutrition Days event of Rp453 million. Prizes for an event include a trip to Bali worth Rp55 million for one winner and electronics packages for two other winners. Digital marketing budgets on Instagram, Facebook and YouTube are also listed, totaling over Rp2 billion for YouTube campaigns. Above-the-line activities like posters and magazines are budgeted at Rp64.9 million and Rp119 million respectively. Below-the-line transit and ambient advertising are each budgeted at Rp115 million

    Исходное описание:

    Product of soyatastic

    Оригинальное название

    16498_Promotion Counting of Soyatastic

    Авторское право

    © © All Rights Reserved

    Доступные форматы

    DOCX, PDF, TXT или читайте онлайн в Scribd

    Этот документ был вам полезен?

    Это неприемлемый материал?

    Пожаловаться на этот документ
    The document outlines budgets for various public relation events and marketing activities. It provides line item budgets for a Women's March workshop totaling Rp425.6 million, as well as budgets for a Nutrition Days event of Rp453 million. Prizes for an event include a trip to Bali worth Rp55 million for one winner and electronics packages for two other winners. Digital marketing budgets on Instagram, Facebook and YouTube are also listed, totaling over Rp2 billion for YouTube campaigns. Above-the-line activities like posters and magazines are budgeted at Rp64.9 million and Rp119 million respectively. Below-the-line transit and ambient advertising are each budgeted at Rp115 million

    Авторское право:

    © All Rights Reserved
    Скачайте в формате DOCX, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    53 просмотров4 страницы

    Woman March Event Budget Breakdown

    Загружено:

    Andika Akmal
    The document outlines budgets for various public relation events and marketing activities. It provides line item budgets for a Women's March workshop totaling Rp425.6 million, as well as budgets for a Nutrition Days event of Rp453 million. Prizes for an event include a trip to Bali worth Rp55 million for one winner and electronics packages for two other winners. Digital marketing budgets on Instagram, Facebook and YouTube are also listed, totaling over Rp2 billion for YouTube campaigns. Above-the-line activities like posters and magazines are budgeted at Rp64.9 million and Rp119 million respectively. Below-the-line transit and ambient advertising are each budgeted at Rp115 million

    Авторское право:

    © All Rights Reserved
    Скачайте в формате DOCX, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    из 4

    1.

    Public Relation
    a. Workshop “Woman March”
    - Sound system. Rp 20.000.000
    - Speaker Rp 2.500.000
    - Logistic. Rp. 70.000.000
    - Administration. Rp. 4.000.000
    - Documentation Rp. 10.000.000
    - Artist fee. Rp. 100.000.000
    - Location fee. Rp. 40.000.000
    Rp 304.000.000
    Mark up 40%. Rp. 121.600.000
    Total. Rp. 425.600.000

    Event winner

    1 winner

    Trip to Bali 3 days = Rp.50.000.000 + ppn 10%

    = Rp.50.000.000 + 5.000.000= Rp.55.000.000

    2 winner

    Iphone X. = Rp.20.000.000

    Insta Mini 9 = Rp.1.000.000

    = Rp.21.000.000

    Ppn 10%. =Rp.2.100.000

    =Rp.23.100.000

    3 winner

    Samsung S10 = Rp.15.000.000

    Insta mini 9. = Rp.1.000.000

    = Rp.16.000.000

    Ppn 10%. =Rp.1.600.000

    =Rp.17.600.000
    =Rp.3.396.100.000

    Nutrition Days

     Sound system. Rp.20.000.000


     Speaker. Rp.20.000.000
     Logistic. Rp.70.000.000
     Administration. Rp.4.000.000
     Documentation. Rp.50.000.000
     Artist fee. Rp.100.000.000
     Chef fee. Rp.50.000.000
     Location fee. Rp.60.000.000
    Rp.324.000.000
    Mark up 40%. Rp.129.000.000
    Rp.453.000.000

    Digital marketing

    Instagram

     Illustration fee. Rp.12.000.000


     4 month ( range Rp.300.000.revitation 3x) Rp.2.800.000
    Total. Rp.8.800.000
    Ppn10%. Rp.880.000
    12.000.000+9.680.000=Rp.21.680.000

    Facebook

     Illustration fee. Rp.12.000.000

    Rp.15.500 @1000 viewers

    We want to share for 400.000 viewers , so

    400.000 : 1000 = 400

    Rp. 15.500x400= Rp. 6.200.000

    Total. = Rp.18.200.000
    Ppn 10%. = Rp.1.820.0000

    Rp 20.020.000

    YouTube

     Illustration fee. Rp.12.000.000

    @1000 viewers = Rp.15.000

    We want to share 400.000 viewers

    400.000:1000=400

    15000x400=Rp.6.000.000

    Total =Rp.18.000.000

    Ppn 10%=Rp.1.800.000

    =Rp.19.800.000

    Rp.19.800.000x100 channel= 1.980.000.000

    ATL

    Poster
    Pre production
    - Photoshot Rp 30.000.000
    - Color separation Rp 4.000.000
    - Design illustration Rp 25.000.000
    Rp.59.000.000
    Ppn 10%. Rp.5.900.000
    Rp.64.900.00

    Magazine

    Pre production
     Photoshot Fee : Rp 30.000.000
     Color separation. : Rp 4.000.000
     Design illustration fee. : Rp 15.000.000
     Rp.5.000.000/month x 12 month
    =Rp.60.000.000

    Rp.119.000.000

    BTL

    Transit AD

     Illustration fee. Rp.25.000.000


     Instalation & rent. Rp.90.000.000
    Rp.115.000.000

    Ambient

     Illustration fee. Rp.25.000.000


     Instalation & rent. Rp.90.000.000
    Rp.115.000.000

    Вам также может понравиться