FINAL COST SHEET

DATE : 25-Mar-18 SIZE RANGE : 38-50

BUYER : ORD/QTY : 5000 pcs
STYLE/REF NO : UNIT PRICE : $ 8.00
P.O. NO : TOTAL VALUE : $ 40,000.00
ITEM DESC : SKINNY fit DENIM DELIVERY DATE: 10-Jun

TOTAL
SL ITEM PARTICULARS QTY DZ U/PIECE
COST/DZ
96% cotton 4% Lycra. Cuttable
FABRIC Width:50"(Shrinkage:L-5%, W-10%) 17.64 YDS $ 2.65 $ $ 46.75

Pocketing Sheeting pocketing (White) 5.2 YDS $ 0.85 $ $ 4.42

INTERLINING TC INTERLINING 2 YDS $ 0.10 $ $ 0.20
TOTAL COST OF FABRIC $ $ 51.37

TOTAL ACCESSORIES 1 dz $ 11.98 $ 11.98

WASH COST (DYEING ) 1 dz $ 7.5 $ 7.50
RPINT COST 1 dz $ 0 $ 0.00
EMB COST 1 dz $ 0 $ 0.00
$ $ 70.84
CUTTING & MAKING ( CM ) COST 1 dz $ 18 $ 18
$ $ 88.84
COMM COST 1 dz $ 2.13 $ 2.13
COMMISION 1 dz $ 1.00 $ 1.00
company profit 1 dz $ 4.00 $ 4.00
FOB PER DOZEN 1 dz $ $ 95.97
PRICE PER PC 1 pcs $ $ 8.00 12
1 pcs $ $ 8.00 FOB $ PCS

TOTAL ACCESSORIES DETAILS COST

Wash Care label 1.05 DZ $ 0.1 $ 0.11
Care Label+FIT
Size label 1.05 DZ $ 0.05 $ 0.05
LABEL+LOOP LABEL 1.05 DZ $ 0.3 $ 0.32
Antitheft 1.05 DZ $ 0.5 $ 0.53
Back Pocket card 1.05 DZ $ 0.3 $ 0.32
TAPE 7 YDS $ 0.1 $ 0.70
Waist Tag 1.05 DZ $ 0.25 $ 0.26
HANG TAG-1 1.05 DZ $ 0.4 $ 0.42
HANG TAG-2 1.05 DZ $ 0.4 $ 0.42
Patch 1.05 DZ $ 0 $ 0.00
Bercode sticker poly 1.05 DZ $ 0.2 $ 0.21
Sticker tag 1.05 dz $ 0.2 $ 0.21
Zipper 1.05 dz $ 1.5 $ 1.58
Button 0.09 grs $ 5.5 $ 0.50
Rivet 0.55 grs $ 0 $ 0.00
tissue paper 1.05 dzn $ 1 $ 1.05
POLY BAG BLISTER 1.05 DZ $ 0.2 0.21
POLY BAG PE 10mm 1.05 DZ $ 1.6 $ 1.68
20/4 - 1500 mtr 0.7 con $ 0.76 $ 0.53
THREAD 40/2 0.75 con $ 0.63 $ 0.47
20/2 - 3000mtr 0.65 con $ 0.73 $ 0.47
GUM TAPE ROL $
SCOTCH TAPE 1.05 ROL 0.5 $ 0.53
TAG PIN BOX $
Shipping mark 1.05 PC $ 0.06 $ 0.06
CARTON 7 PLY 1.05 PC $ 1.3 $ 1.37
COST OF TRIMS/ACCESSORIES $ 11.98

MR. SHOPON MR. ALOMGIR MR. JOY MR. JAMAL

ASST. MERCHANDISER SR. MM DIRECTOR DIRECTOR OPERATION