Topt't Corn Sales (August)

Truck Location
Farragut Square George Washington Georgetown K Street
Old Bay $ 2,500.0 $ 900.0 $ 800.0 $ 1,150.0
Truffle $ 2,760.0 $ 525.0 $ 1,005.0 $ 2,100.0
Sea Salt and Caremel $ 3,800.0 $ 1,800.0 $ 1,225.0 $ 2,010.0
Total $ 9,060.00
August Sales by$Location 3,225.00 $ 3,030.00 $ 5,260.00

K Street;
25.57%
August Sales by Popcorn Type  
Farragut $4,000.0
Square; 44.03% $3,500.0
$3,000.0
$2,500.0
Georgetown ; $2,000.0
14.73% $1,500.0
$1,000.0
George $500.0
Washington ;
15.67% $-
Old Bay Truffle Sea Salt and Caremel
Farragut Square George Washington
Georgetown K Street
Price $4,500.00
interest (annual) 4%
Loan term ( in months) 18

Monthly payment $257.99

Total payments $4,643.84
Interest paid $143.84

Average sales $5,143.75

Buy new truck? Buy it!
Column1 Column2 Column3 Column4
8/1/2016 4 Old Bay DC
8/3/2016 4 Old Bay DC
8/4/2016 2 Old Bay DC
8/5/2016 2 Old Bay DC
8/1/2016 4 Original Blend DC
8/1/2016 2 Sea Salt and Caramel DC
8/5/2016 2 Sea Salt and Caramel DC
7/30/2016 2 Truffle DC
7/30/2016 14 Truffle DC
8/2/2016 2 Truffle DC
11/27/3065 38
Date Old Bay Black Truffle Sea Salt and Caramel Daily Total (# sold) Daily Total ($)
8/1/2016 42 115 92 249 $1,245
8/2/2016 42 42 117 201 $1,005
8/3/2016 105 124 64 293 $1,465
8/4/2016 141 83 76 300 $1,500
8/5/2016 137 73 109 319 $1,595

8/6/2016 68 44 60 172 $860

8/7/2016 82 58 145 285 $1,425
8/8/2016 125 96 92 313 $1,565
8/9/2016 20 26 39 85 $425
8/10/2016 67 38 21 126 $630
8/11/2016 121 124 132 377 $1,885
8/12/2016 140 76 25 241 $1,205
8/13/2016 147 77 77 301 $1,505
8/14/2016 86 128 59 273 $1,365
8/15/2016 50 122 96 268 $1,340
8/16/2016 80 92 139 311 $1,555
8/17/2016 41 69 59 169 $845
8/18/2016 26 38 125 189 $945
8/19/2016 93 41 133 267 $1,335
8/20/2016 84 144 146 374 $1,870
8/21/2016 25 124 145 294 $1,470
8/22/2016 107 60 142 309 $1,545
8/23/2016 116 115 128 359 $1,795
8/24/2016 46 129 145 320 $1,600
8/25/2016 44 112 99 255 $1,275
8/26/2016 112 96 31 239 $1,195
8/27/2016 73 102 97 272 $1,360
8/28/2016 100 89 109 298 $1,490
8/29/2016 55 30 75 160 $800
8/30/2016 137 117 97 351 $1,755
8/31/2016 125 39 80 244 $1,220
Sales Goal Met? with Price Increase Current price per box: $5
no $ 1,692 Daily sales goal: $1,250
no $ 1,365 Average daily sales: $1,325
yes $ 1,990 Lowest daily sales: $425
yes $ 2,038 Highest daily sales: $1,885
yes $ 2,167
New target daily sales
no $ 1,168 goal: $ 1,800
yes $ 1,936 New price per box: $7
yes $ 2,126
no $ 577 Lookup date: 8/19/2016
no $ 856 Sales goal met? yes
yes $ 2,561
no $ 1,637
yes $ 2,045
yes $ 1,855
yes $ 1,821
yes $ 2,113
no $ 1,148
no $ 1,284
yes $ 1,814
yes $ 2,541
yes $ 1,997
yes $ 2,099
yes $ 2,439
yes $ 2,174
yes $ 1,732
no $ 1,624
yes $ 1,848
yes $ 2,024
no $ 1,087
yes $ 2,384
no $ 1,658
Date Old Bay Black Truffle Sea Salt and Caramel Daily Total (# sold)
1-Aug 148 49 105 302
2-Aug 141 101 133 375 Da
3-Aug 32 68 35 135 400

4-Aug 135 35 34 204 350

5-Aug 104 124 93 321 300
6-Aug 43 135 117 295 250
7-Aug 61 9 62 132 200
8-Aug 16 68 93 177 150
9-Aug 8 70 19 97 100
10-Aug 145 9 114 268 50
11-Aug 94 14 148 256 0
12-Aug 50 59 87 196 g g g
A ug Au
g
Au Au
g
Au Au
13-Aug 92 110 53 255 1- 3- 5 - 7- 9-
11-

14-Aug 64 130 63 257

15-Aug 39 46 12 97
16-Aug 136 50 128 314
17-Aug 21 34 55 110
18-Aug 32 122 133 287
19-Aug 57 144 12 213
20-Aug 36 98 107 241
21-Aug 122 140 44 306
22-Aug 53 76 97 226
23-Aug 96 122 48 266
24-Aug 96 100 43 239
25-Aug 118 106 30 254
26-Aug 110 61 47 218
27-Aug 29 53 133 215
28-Aug 20 119 8 147
29-Aug 66 73 130 269
30-Aug 73 78 124 275
31-Aug 87 49 68 204
 Daily Total (# sold)

g g g g g g g g g g g g g g g
Au Au Au Au Au Au Au Au Au Au Au Au Au Au Au
3- 5 - 7- 9-
11-
13-
15
-
17-
19
-
21-
23-
25
-
27-
29
-
31-

Daily Total (# sold)

 Data
Item Count - Item Sum - Quantity
Old Bay 32 119
Original Blend 34 190
Sea Salt and Caramel 28 127
Truffle 23 117
Total Result 117 553

Coun
Count of Item

Item
Old Bay
Original Blend
Sea Salt and Caramel
Truffle
 Online Sales During Buy 1 Get 1 Free Sale

Date Quantity Item State

7/30/2016 6 Old Bay MD
7/30/2016 12 Original Blend OH
7/30/2016 4 Original Blend CA
7/30/2016 8 Sea Salt and Caramel MO
7/30/2016 5 Sea Salt and Caramel NJ
7/30/2016 8 Truffle VA
7/30/2016 2 Truffle DC
7/30/2016 2 Original Blend AL
7/30/2016 4 Old Bay MD
7/30/2016 14 Truffle DC
7/30/2016 8 Sea Salt and Caramel MS
7/30/2016 10 Original Blend NC
7/30/2016 2 Original Blend VA
7/30/2016 4 Old Bay NJ
7/30/2016 2 Old Bay NJ
7/30/2016 4 Sea Salt and Caramel NY
7/31/2016 2 Old Bay ID
7/31/2016 2 Sea Salt and Caramel OH
7/31/2016 5 Truffle NY
7/31/2016 10 Original Blend AL
7/31/2016 5 Old Bay MD
7/31/2016 2 Original Blend NC
7/31/2016 2 Sea Salt and Caramel MS
7/31/2016 4 Original Blend VA
7/31/2016 2 Old Bay MD
7/31/2016 4 Old Bay MD
7/31/2016 8 Old Bay VA
7/31/2016 10 Original Blend WV
7/31/2016 6 Sea Salt and Caramel CA
7/31/2016 4 Sea Salt and Caramel MO
7/31/2016 2 Sea Salt and Caramel MS
7/31/2016 6 Truffle NY
7/31/2016 12 Truffle NY
7/31/2016 6 Original Blend OH
8/1/2016 2 Truffle NY
8/1/2016 2 Old Bay MD
8/1/2016 4 Old Bay DC
8/1/2016 6 Sea Salt and Caramel MS
8/1/2016 10 Sea Salt and Caramel AL
8/1/2016 2 Sea Salt and Caramel NC
8/1/2016 2 Original Blend AL
8/1/2016 4 Original Blend DC
8/1/2016 14 Original Blend NY
8/1/2016 12 Original Blend WV
8/1/2016 10 Original Blend OH
8/1/2016 2 Truffle VA
8/1/2016 2 Old Bay VA
8/1/2016 2 Sea Salt and Caramel DC
8/1/2016 4 Old Bay MD
8/1/2016 2 Old Bay WV
8/1/2016 4 Original Blend AL
8/1/2016 4 Original Blend SC
8/1/2016 2 Truffle SC
8/2/2016 4 Original Blend OH
8/2/2016 4 Original Blend NY
8/2/2016 2 Sea Salt and Caramel NJ
8/2/2016 6 Sea Salt and Caramel NJ
8/2/2016 2 Old Bay NY
8/2/2016 2 Truffle NY
8/2/2016 4 Old Bay OH
8/2/2016 2 Truffle DC
8/2/2016 6 Old Bay CA
8/3/2016 6 Original Blend AL
8/3/2016 8 Original Blend MS
8/3/2016 2 Sea Salt and Caramel OH
8/3/2016 2 Old Bay CA
8/3/2016 4 Old Bay DC
8/3/2016 4 Original Blend CA
8/3/2016 8 Truffle VA
8/3/2016 12 Sea Salt and Caramel NJ
8/3/2016 2 Sea Salt and Caramel WV
8/4/2016 2 Old Bay MD
8/4/2016 2 Old Bay DC
8/4/2016 4 Sea Salt and Caramel NJ
8/4/2016 2 Sea Salt and Caramel NY
8/4/2016 6 Original Blend MD
8/4/2016 2 Original Blend AL
8/4/2016 4 Truffle VA
8/4/2016 6 Old Bay MD
8/4/2016 2 Old Bay MD
8/4/2016 4 Old Bay VA
8/4/2016 4 Truffle NY
8/4/2016 2 Original Blend OH
8/4/2016 6 Sea Salt and Caramel CA
8/4/2016 6 Original Blend CA
8/4/2016 8 Truffle CA
8/4/2016 2 Old Bay MD
8/4/2016 2 Original Blend MD
8/4/2016 4 Old Bay VA
8/4/2016 4 Original Blend VA
8/4/2016 2 Sea Salt and Caramel MS
8/4/2016 6 Original Blend NC
8/4/2016 4 Original Blend WV
8/4/2016 2 Old Bay WV
8/4/2016 6 Truffle OH
8/5/2016 2 Old Bay MD
8/5/2016 2 Truffle OH
8/5/2016 4 Original Blend CA
8/5/2016 2 Original Blend MD
8/5/2016 6 Sea Salt and Caramel VA
8/5/2016 2 Truffle MD
8/5/2016 2 Truffle VA
8/5/2016 4 Sea Salt and Caramel AL
8/5/2016 8 Old Bay MD
8/5/2016 10 Old Bay WV
8/5/2016 2 Original Blend WV
8/5/2016 4 Truffle CA
8/5/2016 10 Truffle CA
8/5/2016 4 Truffle MO
8/5/2016 12 Original Blend WV
8/5/2016 2 Sea Salt and Caramel DC
8/5/2016 2 Old Bay DC
8/5/2016 4 Sea Salt and Caramel MD
8/5/2016 2 Sea Salt and Caramel VA
8/5/2016 6 Truffle AL
8/5/2016 10 Sea Salt and Caramel MS
8/5/2016 4 Old Bay NC