Академический Документы
Профессиональный Документы
Культура Документы
Chapter I
Introduction
Laundry is one of the never-ending chores of our mothers since it is one of her
was the first household lesson that a child must learn before she reaches the age
of the womanhood. Men during the early days were too busy with other activities
like games and gambling and some go to war that’s the reason why they do not
have the time to learn basic household chores. They relied mainly on the woman
members of their family since it was the tradition that has been known from one
generation to another.
As time passed by, changes occurred in the laundry process and even on
human lifestyle. Economic depressions and tremendous needs dictated that both
spouses must work to support their family for their daily living. This situation left
the laundry work and other chores suitable for both man and women but still few
One big process in the laundry was when the washing machine was invented.
This made linen washing easier for both men and women. But the idea of washing
clothes as a task of women made men repulsive to wash the family’s clothing. At
Clothing is one of the basic needs of every person. For hygiene purposes,
people regularly change their clothes and creates a pile of dirty ones so they need
washed in ponds, rivers and then dried and pressed. Nowadays hand washing is
2
outdated. In today’s busy world, balancing household chores, studies and quality
huge capital or intense management focus. Everyone can start this business right
from their home and make it grow from there. It is a very lucrative business, as not
everyone that puts on clothes has the time to do their laundry. Based on the survey
conducted the reasons why people go to the laundry shops instead of doing it is
because of their tight schedules especially those students who have a lot of
extracurricular activities in school, others say they don’t like to wash their clothes
because it is just a waste of time, and some boarding houses and apartments
Bubbles Dry Cleaning” which represents the kind of services offered by the
operation and quality of service, the proponents believe that this business is
This is the reason why there is a chance of making a lot of money because
Laundry shop significantly acts as a great help for those people who do not
have time to do their laundry. The existence of washing machines and dryers in
3
mushrooms in different areas of the country. The growth of this business can be
attributed to the fast-pacing movement of the modern world where time is of great
importance. Like all other products and services that are instant in form namely:
instant food, internet connections, online banking, etc. laundry shops provide the
According to entrepreneurs, quality and speed are two of the major reasons
why people are bringing their dirty clothes to laundry shops. These two aspects
are very important for a laundry business to grow. It is also a necessity for people
to have their dirty clothes washed in order to keep their everyday wardrobes clean
This is particularly true in tropical countries like the Philippines. The growing
idea that people are bringing their dirty clothes to laundry shops for reasons of
time, quality, speed and the need for clean clothing regardless of the weather
conditions. People may also embrace the idea of a shop that offers a free pick-up
and delivery with speed and quality with the appropriate price.
wash their clothes. So it would be better to have a place where people can have
their clothes washed with the quality and convenience of time. The proponents
wanted to offer a form of transaction between businesses, which sells the service
Batangas City as an urbanized city in the Philippines has too many business
establishment are spotted around the area urging to look for convenience due to
their busy time. And this gives a positive outlook for some businessmen who just
particularly the laundry business in which is not yet saturated. (Gumban, 2014).
Free Pick-up and Delivery Laundry Service in Batangas City. Similarly, the
1. To determine the market aspect through SWOT analysis, the accessibility of the
product in the market and the potential customers who will avail the service;
4. To determine the company’s financial position through the profit and loss
Definitions of Terms
readers of the study and for classifications of terminologies used, the following
Consumers. These are persons who buy goods and services and patronize them
on a regular basis. (Pagoso, et al. 2008). In this study, it refers to those individuals
Washing. Washing is a collection of clothes, sheets, and other things which are
2010). In this study, it refers to the process of cleaning dirty clothes through the
To achieve this, there must be a source of heat and a sink of the vapor thus
produced (Mendelson, 2010). In this study, it refers to a process used to make wet
materials dry.
Hand wash. It refers to a kind of service offered by a laundry shop wherein delicate
(Mendelson, 2010). In this study, this is a process used for delicate and heavily
soiled clothes that need greater care and attention to suit the customer’s needs.
Laundry Shop. It refers to the act of washing and is a special type of garment
clean personal activity to keep and maintain the person’s garment clean
6
(Mendelson, 2010). In this study, it refers to the area where the process of laundry
is being done.
to satisfy others (Pagoso and Young, 2008). In this study, it refers to a valuable
activity that is intangible, not stored and does not result in ownership.
company wishes to appeal (Go, 2008). In this study, it refers to individuals in the
City. It focuses mainly on five chapters that are presented in order to achieve a
certain purpose of the study. Those chapters are the market, technical,
The first aspect is the market study which covers all the necessary
techniques and instruments used to determine the demand and supply of the
service. This feasibility study will establish a Free Pick-up and Delivery Laundry
of laundry. Free Pick-up and Delivery Laundry Service are basically viewed as a
“Bubbly Bubbles Laundry Service” idea but similar to the need of proactive people
to avail fast, convenient and high-quality wardrobe laundry service, the need for
them to have their footwear and wash it in the same manner, is very appealing.
7
In the technical business of the study substantiate the simple but high-
quality service process of the proposed business. The processes of the service
include; preparing the workplace and all materials needed, removing and cleaning
the dirt, mixing the cleaning solution, rinsing, drying, packaging and delivering the
and working environment and of course, extensive training of the staff to provide
a premium service.
partnership where the partners are engaged in. it also covers the legal
requirements. It is limited to the skills, talents, ability and also attributes of the
economic impact of business. In this study, the researchers determine the effect
of the business in the society. It will benefit society by generating employment and
business taxes. After considering the various aspects of the proposed business,
the proponents strongly believe that this Free Pick-up and Delivery Laundry
Service is feasible. Competition is remote at this time and opportunities are great,
that with a large market consisting of the service. With the right combination of
and well-trained staff, it is highly feasible that this “Bubbly Bubbles Laundry
Chapter II
Market Study
feasibility study. Its purpose is to ascertain the market share to the proposed
business under the study through the aid of some drawn procedures.
the study. The marketing mix which is the 4P’s of marketing: the product,
placement, price, and promotion are also included in the discussion. The
the Bubbly Bubbles Dry Cleaners in the market. Specifically, it attempts to discuss
4. To establish the desired market share after analyzing the demand and
Methodology
the study. It includes the research design, respondents of the study, data gathering
instruments, data gathering procedure and statistical treatment of data that is used
to determine the marketability of the proposed service into the target market area.
This explains the instruments that the proponents used such as the formula and
construction of the questionnaire to gather the relevant and factual data and
information regarding the current condition necessary in this study. The proper
implementation of the research method used in this study was precisely the basis
Research Design
identify the use of the descriptive method of research for facts concerning the
questionnaire, the proponents aim to test if the service will be more feasible and
competitive in the market. Another purpose of conducting this process involves the
target market's awareness of the service for the proponents to acquire appropriate
Descriptive method is the collection of both the primary and secondary data. It
research method issue in the study. A descriptive method includes the collection
10
of data in order to test the hypothesis or to answer the question concerning the
and even location”. These types of classifications can help us to target the right
Batangas city are the selected subject of the study. The proponents choose their
target market because of the needs of their tenants. On the other way around, the
respondents of the survey to gather the information regarding the resources of the
related service. The information gathered from the survey is used to identify if the
The respondents of the study are the individuals within the age bracket of
boarding houses and dormitories in Batangas City since the proponents of the
target market were mainly individuals who have the right to decide in availing this
service. In this study, those individuals who belong to the age bracket has the
most of the time when a person is busy and tired they don’t have much time to do
their laundry and they think about what they should do.
In order to determine the demand for the service, feedback from individuals
and related establishment in Batangas City were also taken into consideration.
The number of the total population came from the Business Permit and
letter of request addressed to the proper authorities which were sent by the
proponents to the said office so that they may be allowed to gather the needed
and its acceptability were used to identify if the target market was willing to avail
the facts needed, the proponents used the set of questionnaires that were
validated by the grammarian, industry experts, and faculty experts to ensure that
all relevant data gathered will be effective in determining the demand and supply
of the proposed service. The first set of the questionnaire is intended for the
individuals that resides on boarding houses and dormitories in Batangas City and
the second set is for the related service or establishments in Batangas City.
survey or dry runoff the questionnaire in Lipa City which is an area other than the
target area in Batangas City to determine the acceptability of the service. There
12
are thirty (30) respondents for consumers and 10 (ten) related establishments were
given questionnaires. The proponents went all together to the respondents of the
study in order to distribute the questionnaire faster. After that, the results were
tallied.
encompasses the respondents' profile; the respondents' name, age, gender, and
their monthly allowance. The second portion includes questions regarding the
consumer’s preferences. The third portion of the questionnaire covers the brief
the service. This part gave the consumers the idea about the proposed service,
related services. Introduction of the proposed service and the willingness of the
respondents to patronize the proposed service. The questions were prepared with
simple and easy questions so that the respondents could easily answer the items
on the questionnaire.
establishment’s profile, the question regarding the services, their offerings, their
projected service for the past five years, and their comments and suggestion
The proponents also sought different information and asked the different
experts for help in order to achieve good results. In addition, the proponent’s
other related feasibility studies. The information gathered from these sources
helped the proponents obtain reliable and relevant data to support the study.
Batangas City are the selected subjects of the study. The proponents chose their
target market because they are the potential client of their service. On the other
hand, the proponents prepared questionnaires that were distributed to the target
market.
related service. The information regarding the survey is used to know if the target
market is willing to avail the proposed service. The proponents had undergone
consumers, and barangays. The proponents conducted their dry run survey with
the 10 laundry shops and 30 Boarding Houses and Dormitories in Lipa City
Batangas as their test respondents. The proponents conducted their actual survey
with eighteen (18) laundry services in Batangas City as the real respondents of
14
their study. In order to determine the demand for the service, feedback from one
hundred (100) boarding houses and dormitories and other related establishments
After the tabulation of the results, it was analyzed and interpreted. The data
gathered was used to determine the supply and demand analysis of the service.
The total number of the population came from the City planning
request addressed to proper authorities that were sent to the different offices in
order to obtain the needed information. The information and response regarding
the different marketing aspects were utilized in order to complete the study.
the right form. Raw data collection is only one aspect of an experiment; the
projected demand and supply would be obtained. Values such as historical and
projected data will be disclosed. It will determine if the consumers have the
capacity to pay for the service and determine if there is a demand for it.
The statistical data that the researchers used was gathered from the
Demand
the consumers at various prices in a particular period of time. (Gabay, et.al, 2012).
Demand is the starting point of the life of a business; otherwise, not a single peso
A consumer is a person who buys goods and services and patronizes then
in a regular basis (Pagoso, 2014) Consumers are one of the top considerations in
offers will patronize by consumers. Each business has its own services offerings
that will also cater to different consumers. Due to the different needs and wants of
the consumers, the business must formulate strategies like market segmentation
This group of the market will describe their needs according to their lifestyle
Historical Demand
market in the past years. In this study, the demand for the last five years of the
obtained by multiplying the total number of the target market of the year by the
percentage of buyers of the related products, and then, multiplying the product to
the average annual demand per pack by a household. The proponents distributed
the survey questionnaires to the boarding houses and dormitories of the subjects
and they also determined the number of dirty clothes that they accumulate on a
the listed boarding Houses and Dormitory. The information gathered is a useful
tool for the determination of the annual consumption of laundry by the target
Table 1
Historical Demand Laundry per kilo
Year Historical Demand
2013 15,676
2014 25,155
2015 26,248
2016 28,436
2017 34,633
Refers to exhibit 3
Table 2.1 shows the historical consumption of laundry per kilo. The study
presents a proof that there is a demand for the product. Furthermore, it could be
observed that the trend of the historical demand for related products is increasing.
This implies that there is a probability that the proposed product will be consumed
Projected Demand
demand for the Laundry service during the first five (5) years of business
17
not only the quantity to be produced annually but also other factors such as credit
availability, income distribution, design and quality preferences, money supply and
many others.
The proponents used the statistical method in coming up with the projected
how big the market can be for a business like the one they propose.
Table 2
Projected Demand of Laundry Service per kilo
Year Projected Demand
2020 46,630
2021 50,750
2022 54,870
2023 58,990
2024 63,110
Refers to exhibit 5
The table above illustrates the demand for the kilos of laundry in the next
five (5) years from 2020 to 2024. The trend is increasing which implies a favorable
demand situation for the establishment since the proposed product would have an
increasing consumer demand during its business operations. It also indicates that
based on the list of registered boarding houses and dormitories, laundry service
Supply
producers can offer. (Gabay, et.al, 2012) Another factor to be considered in the
market study is the determination of the supply. If there is demand, of course, there
is also its counterpart, which is supply. And as the demand increase, supply will
18
also increase. Some of the determinants of supply are the cost of inputs, change
in technology, other goods and the number of competing firms in the market. The
obtained data from retailer respondents would be used for the supply analysis.
Historical Supply
supply of related products for the past years. Increasing supply from the past years
Table 3
Historical Supply of Laundry Service per kilo
Year Historical Supply
2013 9,069
2014 21,244
2015 35,241
2016 53,956
2017 80,010
Refers to exhibit 6
The historical supply of laundry service per kilo was obtained based on the
data given by the retailer respondents, but some were merely estimates since
other retailers gave limited information. The historical supply would be the basis
for the estimation of the projected supply. The table shows the increasing supply
Projected Supply
The proponents projected the supply of kilos of laundry service for the first
five (5) consecutive years of Pidels operations. The projection is derived from the
information specified in the historical supply. This would be useful in the analysis
Table 4
Projected Supply of Laundry Service per kilo
As seen in the table, the estimated supply of the product increases as the
years pass by. This is in relation to the increasing projection of demand for kilos of
laundry service. This tends the business to gain an increasing and favorable share
in the market.
For the demand and supply analysis of kilos of laundry, the proponents
them to the listed respondents including the 96 boarding houses and dormitories
in Batangas City.
The analysis of the demand and supply determines the feasibility of the
proposed product. This analysis is very important because this identifies whether
the service has the chance of penetrating the market. There is no way for the
service to penetrate the market when the supply exceeds the demand. The
20
difference if demand exceeds the supply would be the market gap which the
Table 5
Market Gap
Year Projected Demand Projected Supply Market Gap
2020 46,630 20,591 26,039
Refers to exhibit 9
Table 2.5 indicates the difference between the projected demand and
supply. This gap represents the unsaturated portion of the market that can be
penetrated. The market gap shown above has an increasing trend from 25,080
kilos of laundry during 2020 to 35,832 kilos of laundry for year 2024. Since the
projected demand is higher than the projected supply, the servicet can penetrate
the market feasibly. This is would be an opportunity for the business to enter the
Market Share
Market share is the share percentage of the firm in the market. This is the
Table 6
Market Share
The table shows the market share for the proposed product for the first five
years of operation, 2020-2024. As shown in the table, the percentage of the market
share increases as years passed. The higher the total market share, the higher the
business will strive to produce the product with regards to its resources capacity.
However, the projected supply used in the computation of the market gap is still
subject to necessary changes since the data gathered in relation to it was limited
SWOT Analysis
help compete with other company with related services while weaknesses are
those which should be taken into consideration to overcome the problems of the
company and improve its strategies on how their services are accepted by their
22
target market. Strengths and weaknesses are considered as internal factors while
Strengths
Strengths are positive factors which will help the company achieve its key
results areas can be used as a basis for developing a competitive advantage. The
company’s strengths are its resources and capabilities that can be used as a basis
The “Bubbly Bubbles Laundry Service” has the following strengths that can
Lack of competition in the area. The “Bubbly Bubbles Laundry Service” the only
Convenience. Taking care of your clothes is not just about making your
clothes look good, which would be reason enough to take care of them. Laundry
pick-up and delivery services came along and made life much easier. The
customer can also view and place their order thru the website. Since convenience
for the customers and much lower than the competitor’s product in the market. The
price is affordable for just Php 40.00 per kilo and you can fully avail their service.
ironing, and folding customer’s clothes and garments. It will be using quality
equipment and types of machinery that could greatly help and make the business
exist. It shall offer affordable cleaning too, making sure that the output will reach
Weaknesses
Weaknesses are negative factors of the business which may hinder the
attainment of the firm’s objectives that detract from the value offer or place the
against a successful outcome. Weaknesses are resource and capabilities that the
firm does not pass but are necessarily resulting in a competitive advantage.
Lack of experience. This is the first time that the proponents would engage
in a business that is why it is why it is clearly evident that supervision should always
quality that is why it is expensive, and it also means that maintenance will be quite
expensive as well.
Opportunities
environmental analysis may reveal certain new opportunities for profit and growth.
24
considered as an opportunity for the business. Population growth can increase the
number of potential customers that create a big demand for the business.
are more durable and make the production of “Pickup and Delivery Laundry Shop”
easier. The new technology can help the “PiDel Company” to increase production
daily.
Business and Market Expansion. The increase in production can make the
business expand its operation for the next few years. Productivity is the key
Shop. Due to the expansion, the business can generate higher income and can
provide the firm with the opportunity to penetrate the whole local market and also
new entrant in the Laundry service industry. The Free Pickup and Delivery Laundry
service considered as one of the most innovative and unique ideas of all time it is
a place where people can have their clothes washed with quality and convenience
of time. The proponents will encounter difficulties not just penetrating the market
25
but also the different aspect of the business including financial, technical, and
management aspect. Therefore, the owners need to know and master the way
they do business since the systematic exercise for proficiency requires elaborative
courses.
Threats
Threats include external factor beyond the control and that could place the
strategy or the business itself at risk. It is the negative situation which may dampen
The potential and economic crisis will be a great treat for the enterprise for the lead
to peso devaluation and an increase in the amount of the commodity will greatly
process of choosing and implementing the possible course of action attain the
Marketing Strategies and programs are used to develop a strong reputation to the
customers. The utilization of power and other technologies like social media in
order to be known by the customers by providing the things that they really want.
26
It is important to be always updated about the changes and trends that may occur
order to form the marketing strategy, the marketing mix or more popularly known
place, price, and promotion. The marketing mix strategy is assembled to reach the
organization’s long term objectives and gain customer satisfaction and competitive
advantage.
For the proponents to introduce this new service, these strategies include
information that would help the people understand the features of the service and
encourage the consumers to avail it. Another is the ability of the proposed service
advantage over its competitors will be the finest tool to keep the business going
and competing.
Service
normally, but not necessarily, take place in interactions between the customer and
which is basically intangible and cannot affect any ownership. Service may be
proponents will team up with the boarding houses and dormitories in Batangas
City. The proponent's service, offer a pick-up and delivery of laundry in there
boarding houses and dormitories every call of the partner establishment and by
the said schedule of the establishments. The tenants of the boarding houses and
dormitories have their own customize bag from the firm for them to know and
Brand Name
to the service identity. Marketing experts select brand names that can
communicate service concepts and hold the position in the mind of the consumers.
name is a part of a brand which can be spoken including letters, words, and
characters.
Figure 1
Company Logo
28
(Pride/Ferrell; 2009).The business “Laundry Shop” would introduce and set out in
the market under the firm’s brand name “PiDel Company” which represents the
kind of services offered by the proponents. With the right techniques of washing,
Figure 2
Brand Name
Packaging
appropriate container or wrapper for a product suitable to the target market relative
to a competitor’s product. The responsibility of the company does not end after the
that will protect the product so that it will reach the consumer condition.
They chose this kind of packaging because of its simplicity and easy to
recognize. The color of the packaging and the logo at the center named “Bubbly
29
Bubbles Laundry Service “suit the combination of each other. It has the power to
catchy that can evoke memories and specific feelings in customers. The package
This service would introduce and set out the market under the firms brand
name “Bubbly Bubbles Laundry Service “. They named it Bubbly Bubbles simply
used to refer a good or fortunate situation that isolated from reality like a Bubbly
forming in water they and obviously because there are 3 people who started the
company and Bubbly Bubbles means cheerful and lively which suits them and the
Figure 3
Packaging
30
Pricing
very important to determine the product price because pricing policy has a
significant role in the attainment of the business objectives and profit maximization.
Most of the customers consider the price before availing the product. Most of the
Table 7
Cost of Service
Total Direct Cost 15.03
Total of Overhead Electricity 16.97
Consumption
Price 40.00
Place of Distribution
company sales. The product should be distributed where the customers can easily
consistent with their purchasing patterns. It refers to the channel of distribution that
the marketing manager’s work on and more goods from producer to the customers.
Proponents decided to employ a direct marketing channel wherein the product will
Direct Channel is the route a product takes, as it travels from the original
service provider, us, to the final consumer. This is a direct channel in which borders
are dealing directly with the service provider. The service provider may hire a
traveling salesman who goes out to the boarding houses and tries to make the
31
service available to them. The proponents used this kind of channel because since
there are no intermediaries, they get to enjoy higher profit margins on our service.
Many customers appreciate the opportunity to deal directly with the service
provider. They also get the opportunity to be more familiar with the brand, which
Figure 2.4
Place of Distribution
Promotion
the target market and bring a positive image of the brand as well as the company
and creating services loyalty. Tarpaulins – to be placed in front of the shop. It will
be posted to the streets where they are many people passing. It will include the
32
logo - Business hours - Business slogan Loyalty Card – when the customers arrive
customer to avail of the laundry service, the proponents will offer to pick up and
drop service as it shows also in the survey that 98% would like to have this kind of
extra service for the convenience of the customer. Internet Marketing - creating
accounts on social media like Facebook, Instagram, and Gmail. Word of Mouth- to
gather phone calls and social media, when people talk with their friends. Jingle-
consumer of the services, the “PiDel Company” spread out the information of the
business through printed materials like tarpaulin, loyalty cards, pick up and drop
service, word of mouth and jingle. Through these, the company could effectively
Table 8
Promotional Mix
What Who When Where How Budget
Business Proponents On the day the PiDel This will start Php5,000
Launching proposed Company with ribbon
business will “Bubbly cutting and
be introduced. Bubbles newly
Laundry proposed
Service” business,
Total Php13,800
34
services loyalty.
Figure 5
Tarpaulin
their consumer incentive scheme, whereby credits are accumulated for future
Figure 6
Loyalty Card
4. Pick Up and drop service – to increase the willingness of the customer to avail
the laundry service, the company will offer to pick up and drop service as survey
revealed that 98% would like to have this kind of extra service for the convenience
of the customer.
5. Internet Marketing - advertising and marketing efforts that use the Web and
email to drive direct sales via electronic commerce, in addition to sales leads from
websites or emails.
36
Figure 7
Facebook
Figure 8
Instagram
37
Generalization
The market study determines the ability of the proposed service with its
competition and growth as a business. The market plays an essential role in this
business activity; therefore, the proponents studied its primary targets need and
who will avail or consume the service. The proponents conducted a study in
Batangas City. The list of the boarding houses and dormitories was based from
the record of the Mayor’s Permit Listing Files. Batangas City has 95 boarding
important data to be used in the proposed business. The proponents believed that
the proposed service is affordable to the people from any class which was proven
the distribution of the questionnaire, the proponents have tested if the service will
be more feasible and competitive in the market. The purpose of conducting this
process is to inform the target market about the service and acquire appropriate
data that would be used in this study. The proponents have identified the use of
the descriptive method of research for facts concerning the demand and supply of
the proposed service. In determining the demand for the service, feedback from
the eighty-six (86) boarding houses and dormitories were considered through the
establishment in the Batangas City. After tabulating the results, data were further
38
analyzed and interpreted in order to generate the data for demand and supply
The SWOT analysis of PiDel Company has indicated that strength and
opportunities are already enough to cover up for the weaknesses and threats of
the business. Marketing mix such as the service, price, placement, and promotion
are also taken into account for the improvement of the business. Strategies include
educating the consumers about the product’s features and persuading them to
Chapter III
Technical Study
of the proposed business are: determine the supplies needed, the working
requirements, its capacity, plant location, plant layout, and its labor requirements,
soundness of the pick-up and delivery service. In with this, the proponents have
2. To determine the time consumed in providing the service process, and the
Service Description
People today are busier than ever and so free time has become very limited
with hardly enough time on hand washing. And because of this, many people are
is a kind of a laundry shop but in this service, it is a pick-up and delivery business.
Service Process
The service process of the bubbly bubbles laundry service is first you need
to call to make a schedule for the pick-up your laundry, second is to pick up the
laundry on the schedule, third is wash the dirty clothes, dry and fold the laundry
Fig. 9
Service Process
41
Service Blueprint
expert manner by an individual or team for the benefit of the clients. The typical
transportation services.
on how a service will be provided, specifying the physical evidence, staff actions,
evidence), and progress – that are physical directly tied to touch points in a specific
service blueprint that is composed of the physical evidence: the tied boarding
houses and dormitories, the caretaker or owner staff that facilitate the laundry, the
delivery service or the staff that picks-up and delivers the laundries, the receiving
area where clothes are received by the laundry shop staff, and the working are
that the where laundries are done, tagging that identifies the right owner of the
clothes, sorting of the garments according to their color, fabric, and stain, and
washing, drying and fold clothes before delivering it back to the tied boarding
houses and dormitories until the owner of the clothes picks it up right at their
doorstep.
Figure 10
Service Blueprint
42
43
Capacity Schedule
The capacity schedule shows the capabilities of the company to provide the
service. It identifies how the service can provide at a lesser time, right quantity and
quality, at a maximum capacity of the service with the total of 75 kilos per day and
will increase by three percent (8%) each year. The table below shows the schedule
Table 9
Capacity Schedule
The production schedule will summarize the number of units that will be
produced for years 2020-2024. This presumes that it will increase annually by 8%
44
because of the assumption of the mastery of work by the workers and due to the
There will be a (7) seven working days per week, from Monday to Sunday.
This will be 366 working days in a year in total. The daily working hours will be
9hours with a 1-hour lunch break, 30 minutes coffee break which is 15 minutes in
the morning and another 15 minutes in the afternoon. Overtime will be set based
Plant Location
Figure 11
Plant Location
45
Figure 3.2 Shows the plant location of the Pickup and Delivery. One of the
proponents, namely Mr. Tomas Ebora Sr., offered his place at Gamboa Road
Kumintang Ibaba Batangas City for the Laundry Service. The office is needed for
the compilation of documents, answering the calls of different clients and business
meetings. The contract would be yearly renewed and it would cost Php 8,500 per
Figure 12
Plant Size and Layout
46
Figure 3.3 shows the Plant Size and Layout of Free Pickup and Delivery.
This is the design of the Laundry and Parking area of the service with a size of 20
sqm.
of the process in manufacturing the proposed product. The workplace is a vital part
being done. It should be comfortable in nature to make the workers feel ease while
Table 10
Tools and Equipment
Description Quantity Unit Cost Total Cost
Commercial 2 Php200,000.00 Php400,000.00
Washing Machine
Fabric Streamer 1 3,000.00 3,000.00
Hangers 5 dozen 50.00 250.00
Basket 3 100.00 300.00
Bucket 2 150.00 300.00
Rubber Gloves 2 100.00 200.00
Weighing scale 2 2,500.00 5,000.00
Storage Box 1 500.00 500.00
Total Php206,400.00 Php409,550.00
Source: Sir Al Perez and Old Market Batangas City
Table 3.2 shows the tools and equipment to be used in the operation of the
service. It indicates the quantity of each equipment, its price per unit and its total
amount. The use of these tools is based on the annual consumption of the service.
Table 11
Office Furniture and Fixtures
Description Quantity Unit Cost Total Cost
Clock 1 200.00 200.00
Working Chair 2 300.00 600.00
Office Chair 1 1,500.00 1,500.00
Office Table 1 4,095.00 4,095.00
Table 3.3 shows the furniture and fixtures needed by the business. The total
amount of the furniture and fixtures is Php 14,035.00. These types of furniture and
fixtures will greatly help the workers to perform the service. And also to the
over their long term use, but they are definitely important costs to consider when
valuing a company. The purpose of having these office furniture’s and fixtures are
Maintenance Supplies
Table 12
Maintenance Supplies
Description Quantity Unit Cost Total Cost
Broom 2 Php 100.00 Php 200.00
Dust pan 2 50.00 100.00
Rags 6 35.00 210.00
Mop with Squeezer 1 600.00 600.00
Dipper 1 20.00 20.00
Fire Extinguisher 1 1,035.00 1,035.00
Trash can 3 200.00 600.00
Total 2,040.00 2,765.00
Source: Old Market Batangas City
48
Table 3.4 shows the Maintenance supplies needed by the business. The
supplies will greatly help the workers to perform the service as well as the
The table shows the annual consumption of maintenance supplies including those
essential for cleaning the factory. In case of fire, there is a fire extinguisher
Office Supplies
Table 13
Office Supplies
Description Quantity Unit Cost Total Cost
Ball pen 1 box Php 224.00 Php 224.00
Bond paper 1 ream 300.00 300.00
Business receipt 5 pads 50.00 250.00
Calculator 2 piece 300.00 600.00
Folder 10 pieces 12.00 120.00
Stapler 2 piece 50.00 100.00
Record book 2 piece 60.00 120.00
Staple wire 4 box 5.00 20.00
Total 966.00 1,734.00
Source: Formosa Batangas City
Table 3.5 shows the estimated cost of repair and maintenance of laundry
service and tools and equipment. The total amount of office supplies is Php
1,734.00. The office supplies are essential in the operation of the business. This
will be used by the manager to perform his task like dealing with clients and doing
paperwork.
49
The consumable items are those things which are needed to be replenished
at the end of the year like bond paper and folder while non-consumable items like
calculator, and stapler will be expensed only on the first year of operation.
Direct Materials
Table 14
Direct Materials
Description Quantity Unit Cost Total Cost
Detergents 100 kilos 157.00 15,700.00
Fabric conditioner 30 Gallons 271.00 8,130.00
Bleach 5 Gallons 290.00 1,450.00
Total Php 718.00 Php 25,280.00
Source: Lins
Table 3.6 Shows the estimated cost of direct materials of the laundry
Indirect Materials
Table 15
Indirect Materials
Description Quantity Unit cost Total Cost
Eco bags 3 boxes Php 750.00 Php 2,250.00
Plastic bags 3 boxes 700.00 2,100.00
Total Php 1,450.00 Php 4,350.00
Source: Calipyso
Table 3.5 shows the estimated cost of the indirect materials of the laundry
Utilities Expense
Table 16
Utilities Expense
Utilities Provider Monthly Consumption
Electricity Meralco 4,500.00
Water Batangas City Water District 2,500.00
Telecommunication Globe 1,500.00
Total 8,500.00
50
One of the important factors that production must consider is utilities. These
considered as the main source of power. It serves a vital function, operates the
Water. Water is one of the most important of this service. It is used for the washing
equipment tools and the factory itself. Water is supplied by Batangas City Water
Service Vehicle
Table 17
Service Vehicle
Description Quantity Total Price
Mitsubishi L300 2015 1 Php 250,000.00
Sticker (customization) 2 1,600.00
Total Php 251,600.00
Table 3.9 shows the unit price of Mitsubishi L300 in customizing the service
Motors.
Table 18
Lease and Leasehold
Improvements Total Cost
Door Lock 1,520.00
Rent Expense 8,000.00
Paint 1,400.00
Window glass and Door 16,800.00
51
Labor 500.00
Total Php 29,720.00
Source: Alano Glass and Aluminum Shop
The lease and leasehold improvement such as door locks which are
necessary to ensure that the place is safe especially when the store is closed.
Paint is a colored substance that is spread over a surface and dry to leave a thin
decorative or protective coating that is used for the modification of the store.
Waste Disposal
waste materials. If non-biodegradable waste like plastic and other thing bothers
the environments, water that contains detergents does the same thing and that is
why worthy to have a strategic plan to dispose waste. The proponents will hire a
sanitary engineer that would design and construct a drainage system for the
business.
business takes full responsibility for the protection of the environment from the
hazardous element caused by the improper disposal of wastes. The company will
recycle waste. The garbage bag will be collected by the Batangas garbage
52
collector within the area. It will be collected every Monday, Wednesday, and Friday
The business will be hiring capable employees to attain its goals and
employee to be hired. Two skilled workers are hired by the Pidel Company for the
process of producing the proposed business. The workers are responsible for
accident that may arise during their work. This is an essential and important factor
to be acquainted with the frequency of the time and the movement or activities
Generalization
partnership is more suitable for a small number of people who would want to enter
a small business venture, willing to contribute his or her services, capital, and
extractor. The manager who is responsible for planning the personnel policies,
activities, and programs directed towards meeting the goals of the business
organizations.
In order for the firm to operate legally, the business must first register the
name of the firm to the Department of Trade and Industry (DTI), followed by the
Permits and Licenses Division. Next step will be the confirmation of the application
form with the proper offices for its inspection, endorsement, assessment, and
54
signing, and the payment of all necessary fees and taxes at the City Treasurer’s
registration to the Bureau of Food and Drug (BFAD) and last is the registration with
Chapter IV
Management Study
business. Basically, it shows the form of ownership which the business has. This
includes how the business will be managed, the control and supervision matter
and even the start-up cost of the business. It will also provide you with information
about the basic requirements and procedures in registering the business and the
business. That’s why the study of the officers, key personnel and manpower
requirements will be a very important matter in this chapter. Business culture which
includes the operating schedule and the day to day monitoring will also be part of
this chapter.
organization to determine the most appropriate type of business and discuss how
adopted;
business; and
4. Discuss the policies and legal requirements that the business must comply
with.
agreed to form a general partnership that will operate under the firm name PiDel
By its contract, their money, property, and skills will be contributed to a common
fund with the intention of dividing the profits among themselves. The proponents
Capitalization
56
materials.
Table 19
Partners Contribution
Partners Amount
Reyes, Charlotte Allison D Php 300,000
Rivera, Maybelyn M. Php 300,000
Sandoval, Razel Joy C Php 300,000
Total Php 900, 000.00
Organizational Chart
Figure 13
Organizational Chart
General
Manager
Organizational Structure
Every business in order to reach its goal of probability, long term existence
and gaining high productivity must maintain a good organizational structure. Such
structure will serve as a key to the organizational flow of work which the members
As the books say, the term organization connotes several definitions. According
that the organization is the framework or backbone of any business, that it provides
position, one (1) general manager who has overall responsibility for managing the
business, one (1) route worker who has the responsibility to pick up and deliver
the laundry of the customer. The firm also has one (1) machine washer/ laundry
extractor who has the responsibility to fold and press the clean, dry laundry.
Machine washers control the machine settings for each kind of material. This
includes setting the proper temperature, washing speed and water and suds level
and adding the right amount of bleaches and rinses. They perform press service
upon the request of the customer. They also may just fold and stack. Other
finishers work on shirts, ruffled curtains, blankets, or other items that require
special pressing and finishing. To get professional results, they use different forms
designed for certain parts of clothing, such as shirt sleeves, shirt collars, or the
58
bodies of skirts. They also use hand irons to finish certain items that cannot be
done using the forms. The finished items are then folded or placed on hangers.
PiDel Company sets the job description and specification for the general
manager, route worker, machine washer and laundry extractor operator for proper
The firm complied with all the legal requirements that are essential in order to
form a business. And some of them are: securing a business permit, registering
business in the Department of Trade and Industry. The proponents presented all
the expenses for all the fees and licenses which were necessary for the
Manpower requirement
about the effectiveness of their employees. This can be done through staffing.
so that it can operate at present and in the future. Staffing includes the
determination of manpower needs and the discovery of persons to fill these needs.
manpower needed for work and in future is estimated and planned through
If the number of people available in an organization are more than the work it
indicates that the organization has manpower surplus. In this type of organization,
some people will remain without work. This would be an additional cost to the
organization, but sometimes organizations keep some extra manpower with them
just to use them when an unexpected need arises. The manpower surplus
Job Specification
General Manager
employees
Route Worker
Job Description
responsibilities, scope and working conditions of a job along with the job’s title and
the name or designation of the person to whom the employee reports. It usually
General Manager
Delegates responsibility
Manages staff
Route Worker
Applicants should have good eyesight and hearing and be able to lift heavy
objects.
Start washers, dry cleaners, driers, or extractors, and turn valves or levers
Sort and count articles removed from dryers, and fold, wrap, or hang them.
62
Examine and sort the clothes to be cleaned, according to color, fabric, dirt
to perform loading.
Mix and add detergents, dyes, bleaches, starches, and other solutions and
workers to do so.
Compensation
services that are rendered by the employees. Compensations are the total cash
and non-cash payments that an employer gives/pays in exchange for the work they
rendered to the business. It is typically one of the biggest expenses for businesses
also includes many other types of wages and benefits. The business is categorized
as Barangay Micro Business Enterprise (BMBE). Based on the RA. 9178 BMBE,
sec 8 of this articles, BSBE shall be exempted from the coverage of the minimum
63
wage law provided that all employees covered under this act shall be entitled to
the same benefits given to any regular employee such as social security and
healthcare benefits. The salary would be given every 15th and 30th day of the
month for the worker and manager. The basis of the salary of the employees is the
provincial rate.
one machine washer and laundry extractor and one route worker who is on-call
only during service. The general manager has the overall responsibility for
managing both the revenue and cost elements of a company’s income statement,
known as profit &loss (P&L) responsibility will receive monthly salary allowance of
Php15, 000.00 while the other workers are Php9, 000.00 and the route worker will
Table 20
Compensation
Position Daily Monthly Annually
General Manager 1 15,000.00 180,000.00
Route Worker 1 3,000.00 36,000.00
Machine Washer 1 300.00 9,000.00 108,000.00
Total 300.00 27,000.00 324,000.00
Other Benefits
Aside from the compensation received by the employees, the firm will give
13th-month pay. This is per the Labor law and other benefits provided under the
Organizational Policies
64
the needs of the organization, various policies and procedures establish rules
regarding employee conduct, attendance, dress code, privacy and other areas
Legal Requirement
compliance.
(SEC)
1. Articles of Partnership
partnership;
65
II. Registration of the business name at the Department of Trade and Industry.
The registration of the business name at DTI will prevent DPC Enterprise
duplication for the business to establish its own identity. The applicant shall
submitted along with two passport-size pictures, a birth certificate, and three
IV. Application for Mayor’s Permit shall be done at the City Mayor’s office
5. Tax Clearance, certifying that all tax obligations have been paid;
V. Confirmation of the application form with the following offices for its
VI. Payment of all the necessary fees and taxes at the City Treasurer office.
1. Legal Fees
4. Certification Fee
must be secured:
67
corporation.
Table 21
Fees and Licenses
Generalization
more suitable for a small number of people who would want to enter a small
business venture, willing to contribute his or her services, capital, and industrial
extractor. The manager who is responsible for planning the personnel policies,
activities, and programs directed towards meeting the goals of the business
organizations.
In order for the firm to operate legally, the business must first register the
name of the firm to the Department of Trade and Industry (DTI), followed by the
Permits and Licenses Division. Next step will be the confirmation of the application
form with the proper offices for its inspection, endorsement, assessment, and
signing, and the payment of all necessary fees and taxes at the City Treasurer’s
registration to the Bureau of Food and Drug (BFAD) and last is the registration with
Chapter V
Financial Study
The financial study is the most crucial and difficult aspect of every feasibility
study. This part assists the proponents to present the overall viability of the
proposed business through available facts and figures that will prove if the
operations and these sources of funds must be assured to maintain its financial
stability.
Thorough enterprise analysis of its financial aspect, the business will be able to
determine the profitability of the proposed project and shall be projected by taking
into account the financial ratios pertaining to liquidity, profitability, and solvency.
This study generally measures the financial position and performance of the
and expenses that will affect the business operation. An asset is a source
controlled by the enterprise as a result of past events and from which future
The total project cost is based on different cost and expenses needed for the
first year of operation. The proposed business will require Php 1,350, 000.00 to be
used during its operation. This amount is needed to finance the essential
Table 22
Pidel Company
Total Project Cost
Fixed Asset Requirement
Service Equipments 654,600.00
Office Furniture and Fixtures 14,035.00
Leasehold Improvements 29,720.00
TOTAL 698,355.00
Operating Expenses
Advertising 2,300.00
Materials and Supplies 6,030.00
Salary 24,000.00
Maintenance 2,765.00
Office Supplies 289.00
Utilities 1,000.00
Transportation Expenses 6,000.00
SSS and Philhealth Contribution 3,978.80
TOTAL 46,362.80
Pre operating expenses
Legal Fees and Licenses 5,250.00
Rental Expenses 14,166.67
TOTAL 19,416.67
71
Contingencies 135,865.53
TOTAL PROJECTED COST 900,000.00
The proponents listed all the essential items that will be needed for the
preliminary operation. This includes all their expenses for two months of operation.
It consists of the acquisition of tools and equipment, furniture and fixtures, raw
materials, indirect materials and other pre-operating expenses of the operation for
requirements. The partners Reyes, Charlotte Allison D., Rivera Maybelyn M., and
Sandoval, Razel Joy D. agreed to contribute Php 300,000.00 each in order to raise
Php 900,000.00 which will serve as their initial investment in financing the
Table 23
Initial Capital
Partners Capital Contribution
Reyes, Charlotte Allison D. Php300,000.00
Rivera, Maybelyn M. Php300,000.00
Sandoval, Razel Joy D. Php300,000.00
TOTAL Php900.000.00
Source of Financing
The initial investment of the enterprise will be Php 900,000.00. Each partner
will contribute Php 300,000.00 to raise the amount needed to cover the expenses
for the first month of operation. The source of financing will come from the partners’
I. Financial Assumptions
72
The business has an initial capital of Php 900, 000.00 which came
2. Working Days:
four (24) working days in a month and two hundred eighty- eight (288) days
January 2020.
4. Receipts :
5. Salary:
per month, Machine Washer will have Php 9,000.00 fixed salary per
month, and Route Worker will have Php 3,000 fixed salary per
based on the average inflation figure from the year 2018 alone.
6. Employee Benefits:
SSS, Phil Health, and Fringe benefits of the workers are part of the
manufacturing expenses.
7. Utilities:
8. Rent Expense:
9. Maintenance Expense:
rate of 4.96%.
operations.
residual value.
74
useful life.
All partners are allowed to withdraw 50% of their total share in the
income.
available.
financial statements, users may not be able to arrive at a sound economic decision
(Ballada,2010).
financial position, financial performance, and cash flows of an entity that is useful
The success of its operations, the policies, and strategies of management, and
gains or losses for a certain period of time. It summarizes the revenues earned
and expenses incurred for a period (Curuyan, 2005). Information about the
assess potential changes in economic resources that are likely to control to future,
it is also useful in predicting the capacity of the enterprise in generating cash flows
Pidel Company generated an income of Php266, 597.67 for the first year of
operation. On its second year onwards, the company will have a decreasing trend
in profit due to the high rate of depreciation for properties. The cost of operating
Standards (PAS) No. 1). Changes in an enterprise’s equity between two balances
sheet dates reflect the increase or decrease in its net assets or wealth during the
period.
76
outflows of cash from its operating, investing, and financial activities. This
statement was useful to project an entity’s future net cash flow (Ballada, 2010).
“Pidel Company” statement of cash flows increased each year. The figures
depicted the company’s liquidity and profitability. Operating activities and financing
activity in the form of investment provided cash flows by the partners. However,
the cash inflow provided by investing activity was through the acquisition of the
sheet that showed the condition and the position of the entity on a particular date
(Valix, 2010). This statement was useful to evaluate financial liquidity, solvency,
and flexibility of a company. Each of the accounts appearing on this statement had
Pidel Company statement of financial position for its first year of operations
showed a favorable condition. On its first year onwards the company’s asset was
greater than of the liabilities, which further indicated that the company had the
that does not fit into the body of the statements in order to enhance the
clarify the items presented in the financial statements (Valix, 2011). Each item in
The company’s liquidity, profitability, cash solvency, and growth over time
present condition, and future business potential. Through this, one will know the
Ratios
statement. Ratios are very effective for the reason that there are facts which are
form of two significant figures taken from a financial statement. It expresses the
Liquidity Ratio
Liquidity ratio measures the ability of the business to pay for its current
A. Current Ratio
Current ratio may be defined as the relationship between current assets and
measure of general liquidity and is most widely used to make the analysis for
Table 28
Current Ratio
Year Current Asset Current Liabilities Current Ratio
2020 667,469.87 2,350.77 283.94
2021 955,160.09 9,147.80 104.41
2022 1,266,068.52 9,973.77 126.94
2023 1,621,323.16 11,036.69 146.90
2024 2,025,392.34 12,222.87 165.71
Table 5.2 shows the current ratio of the company. Pidel Company indicated
that at the year ended 2024 current asset covered current liabilities 283.94 times
up from 2014. The current ratio shows an implication that it could pay its obligations
up to 279.41 times from its first year of operations. The low amount of liabilities
was due to purchases for cash, and the remaining liability constitutes VAT payable
The quick ratio is designed to measure how well the company can meet its
ability to meet its short term debts. Inventories and prepaid expenses are
Table 29
Quick or Acid Test Ratio
Accounts Current Quick
Year Cash Receiveble Quick Assets Liabilities Ratio
2014 667,469.87 - 667,469.87 2,350.77 283.94
2015 955,160.09 - 955,160.09 9,147.80 104.41
2016 1,266,068.52 - 1,266,068.52 9,973.77 126.94
2017 1,621,323.16 - 1,621,323.16 11,036.69 146.90
2018 2,025,392.34 - 2,025,392.34 12,222.87 165.71
Table 5.3 shows the acid test ratio of Pidel Company. The company has a
high acid test ratio of 283.94 in 2014. Just like the impressive current ratio, the
quick ratio also showed a favorable trend, the entity holds no receivable because
all receipts are paid in advance, and on a cash basis of rendition of service.
Working Capital
Working capital is the difference between the current asset and current
liabilities. It is the amount of current asset financed after deducting all current
liabilities (Cabrera, 2011). It signifies the amount of long term capital that revolves
Table 30
Working Capital
Year Current Asset Current Liabilities Working Capital
2020 667,469.87 2,350.77 665,119.10
2021 955,160.09 9,147.80 946,012.30
2022 1,266,068.52 9,973.77 1,256,094.75
2023 1,621,323.16 11,036.69 1,610,286.46
2024 2,025,392.34 12,222.87 2,013,169.47
The enterprise has a working capital of Php 665,119.10 for the year 2020.
It will be used for the operations of the establishment. The findings signify that the
85
company is able to make goods available to customers and pay for its operating
expenses. The only obligation the entity incurs is its government dues for VAT
comparison to total assets (Cabrera, 2011). It signifies the amount of long term
capital that revolves in conducting operations and serves as the lifeblood of the
company.
Table 31
Working Capital Ratio
Year Working Capital Total Assets Working Capital
2020 665,119.10 1,168,948.44 0.57
2021 946,012.30 1,334,585.99 0.71
2022 1,256,094.75 1,523,441.73 0.82
2023 1,610,286.46 1,756,643.69 0.92
2024 2,013,169.47 2,038,660.20 0.99
The enterprise has a working capital ratio of 0.57 for the year 2020. The
ratio implies that the company can operate the whole business using its current
assets. The ratio still shows an increasing trend and it means that it is favorable
on the entity`s part because the entity does not need to rely on its long term
Profitability Ratio
Net profit margin measures the profitability after considering all revenues
and expenses. It is used in determining the adequacy of net income to cover the
Table 32
Net Profit Margin
Year Net Income Net Receipts Ratio (%)
2020 266,597.67 895,714.29 30%
2021 317,681.04 967,714.29 33%
2022 376,059.55 1,051,714.29 36%
2023 464,278.07 1,159,714.29 40%
2024 561,660.66 1,279,714.29 44%
It has a net profit of 30% in the first year of operation that decreases until
five years of operation. The proponents concluded that the project would still be
profitable despite its decreasing trend due to an increase in expenses and effects
of inflation rate without increasing the service fee for its client.
efficiency in managing its total assets or using its assets to earn the profit.
(Cabrera, 2011)
Table 33
Rate on Return on Assets
Year Net Income Ave. Total Asset Ratio (%)
2020 266,597.67 1,168,948.44 23%
2021 317,681.04 1,251,767.21 25%
2022 376,059.55 1,429,013.86 26%
2023 464,278.07 1,640,042.71 28%
2024 561,660.66 1,897,651.94 30%
It shows the efficiency of the firm’s effort in utilizing its assets in generating
income. Pidel Company rate of return on assets during the first year is 23%. This
the management is successful in generating assets and the management uses its
assets properly to utilized income. The increasing trend was again, due to the
increasing level of income and managed expenses without increasing the service
The rate of return on the partner’s equity indicates profitability in the use of
invested capital or the amount of return per peso of the partner’s equity (Cabrera,
2011).
Equity
Table 34
Rate of Return on Partner’s Equity
Ave. Partners
Year Net Income Equity Ratio (%)
2020 266,597.67 1,166,597.67 23%
2021 317,681.04 1,246,017.93 25%
2022 376,059.55 1,419,453.08 26%
2023 464,278.07 1,629,537.48 28%
2024 561,660.66 1,886,022.16 30%
88
Each partner is earning 23% during the first year of the operation. It shows
inflation, still, it is an indication that the investments of the partners being placed
Activity Ratios
This measures the liquidity of specific assets like the accounts receivables
and inventories as well as the efficiency of the firm in managing them (Cabrera,
2011).
Asset Turnover
Formula:
Asset Turnover= Net Sales (receipts)/ Average Total Assets
Table 35
Asset Turnover
Year Net Receipts Ave. Total asset Asset Turnover
2020 895,714.29 1,168,948.44 0.77
2021 967,714.29 1,251,767.21 0.77
2022 1,051,714.29 1,429,013.86 0.74
2023 1,159,714.29 1,640,042.71 0.71
2024 1,279,714.29 1,897,651.94 0.67
The table shows an asset turnover from 0.81 on 2020 down to 0.77 in 2024
which indicates that the assets are effectively and efficiently used, although the
89
asset turnover was on a decreasing trend. The decreasing ratio was caused
primarily by increases in cash. The net receipts are not increasing because the
projected services and fees to clients are assumed stable throughout the projected
periods.
Solvency Ratios
This measure the financial soundness of a business and how well the
company can satisfy its short and long term obligation (Cabrera, 2011).
Debt Ratio
Debt ratio measures the proportion of all assets that are financed with debt.
A high debt ratio shows a greater risk because creditors must be satisfied before
Table 36
Debt Ratio
Year Total Liabilities Total Assets Ratio (%)
2020 2,350.77 1,168,948.44 0.20%
2021 9,147.80 1,334,585.99 0.69%
2022 9,973.77 1,523,441.73 0.65%
2023 11,036.69 1,756,643.69 0.63%
2024 12,222.87 2,038,660.20 0.60%
This table shows the stable debt ratio of the firm. On the first year of the
operation, there are only 0.20% liabilities to be paid from the firm’s assets and
increases to 0.60% on the last year On the first glimpse, one may conclude that
the increasing trend is not favorable but the company could immediately pay its
terms partner’s investment and the firm’s total liabilities or the proportion of
Table 37
Debt to Equity Ratio
Year Total Liabilities Total Partners Equity Ratio (%)
2020 2,350.77 1,166,597.67 0.20%
2021 9,147.80 1,325,438.19 0.69%
2022 9,973.77 1,513,467.96 0.66%
2023 11,036.69 1,745,607.00 0.63%
2024 12,222.87 2,026,437.33 0.60%
Pidel Company has a debt-equity of 0.20% in the first year of the operation.
It shows a decreasing trend in the debt and equity ratio, which determines the
riskiness of the business. The decrease in the trend was due to the accumulation
of partnership equity balances, which came from the assumption that the partners
share income and losses equally and that the share in net income shall be
Equity Ratio
Equity Ratio indicates the proportion of the assets provided by the partners.
It also measures the partner’s share of the firm’s total assets (Cabrera, 2011).
Table 38
Equity Ratio
Total Partners
Year Equity Total Assets Ratio (%)
2020 1,166,597.67 1,168,948.44 99.80%
2021 1,325,438.19 1,334,585.99 99.31%
2022 1,513,467.96 1,523,441.73 99.35%
2023 1,745,607.00 1,756,643.69 99.37%
2024 2,026,437.33 2,038,660.20 99.40%
The table shows a 99.80% equity ratio. It is still an indication that the
partner’s share to the firm’s total assets is also increasing every year. One could
conclude that increasing trend is favorable because the entity does not rely on its
credit purchases for it to operate and that the partners` investments are sufficient
Payback Period
The payback period is the length of time required to recover the amount of
initial investment. It is the time for initial outlay and full recovery of the investment
(Cabrera, 2011).
Table 39
Payback Period
Cost of Cash flows from
Year Investment Operations Balance Period
2014 900,000.00 391,001.12 508,998.88 1.00
2015 439,733.72 69,265.17 1.00
2016 498,112.22 0.14
2017
2018
Payback
Period 2.14
92
As shown in the table, the payback period for Pidel Company is 2.14 years.
and 2 months.
93
Generalization
investigation of the other aspects of the study. The total project costs for the
proposed business were estimated to be Php 900,000.00 which includes all the
pre-operating costs that are necessary to the start of the operation. The initial
to cover costs and expenses for the first two months of operations such as the
well as the fixed assets of the firm. Realistic financial assumptions were used to
during the conduct of the study as well as to the other aspects of the study.
Equity and the Cash Flow Statement were projected for the first five years of the
operation of the firm. With these, the financial position and performance of the firm,
as well as the flow of cash, was evaluated. Furthermore, different financial ratios
were used to better assess the feasibility of the firm. The average inflation rate and
the budgeted increase in the production of the firm were given proper consideration
From the study, it was calculated that the initial investment of the partners
will be recovered in 2.14 years. The net income for the first year of operation is
94
Php 266,597.67 and increased in the following years. The result of the financial
study of the firm as a whole supports the feasibility of the proposed business.
95
Chapter VI
Socio-Economic Study
study of the business as well as its environmental impact. This will tackle the
benefits that can be rendered to the customers, the owners and the staff and how
to keep the environment safe from the chemicals that are the main components of
Socio-economic
The proposed laundry business “Bubbly Bubbles Laundry Service” will bring
satisfaction to customers, who are looking for a laundry shop that will cater to good
services of cleaning their clothes at a reasonable price. The business will help the
customers, who are looking for a laundry shop that will cater to good services for
cleaning their clothes at a reasonable price. The business will help the customers
or individuals to maximize their time for other work and serve comfort to the
customers.
to every individual especially within the resident covered by the study. This will give
the hired employees and their families their source of income for their living needs.
This business will support local workers. It will also promote the business and also
contribute to the competition which will lower the price of the product but will
As Filipino citizens, the business owners will pay their tax liabilities
mandated by the law. The tax will help the government generate funds for the
Bubbly Bubbles Laundry Service will keep this town marketable to attract
more investors that will help the community for its improvements and
Environmental Impact
contained in the products. We can’t deny the fact that our environment is the first
affected by what we are doing especially when it involves upgrading our works
through the help of technology. Simple things like using a car as a means of
impact to our environment. The machines that we used emit greenhouse gasses
(CO2) that add effect to what we are experiencing nowadays, the "global warming".
Although the place is not near the river in which fishes could die, detergents may
still affect our environment. Like lots of fillers used in powdered detergents are
sodium sulfate can wreak havoc on the septic system. Synthetic detergents and
our laundry practices are contributing to our ground level water pollution.
The laundry business is aware of its harm to the environment from the chemical
substance that will be used as stated above. Since the proposed business needs
to make sure that it will not cause any harm to the people and the environment, it
The water treatment will use a filtration system for the removal of
contaminants by chemical and physical bonding. The proposed business will make
Generalization
Social economics may refer broadly to the use of economics society. More
and group through social capital and social markets and the formation of social
norms. It specified some of the benefits the country and the fellowmen would get
from the establishment of PiDel Company. Benefits that everyone would want and
service that everyone can be satisfied. The establishment of the firm is one good
contribution to the economy because it can give demands and market shares.
The proponents considered not only the profitability of the proponent service
but also the overall effect on the community. The overall value that somehow new
and fresh idea to the customers and competitors. The operation of the said firm
would decrease somehow the unemployment rate that the country faces right now.