PROJECT TITLE : PROPOSED ADDITIONAL SINK RM 115, GROUND FLOOR, NIH

SUBJECT : BILL OF MATERIALS AND COST ESTIMATE

ITEM QTY. UNIT(S) DESCRIPTION(S) UNIT COST TOTAL COST

1.00 GEN REQTS. / SITE WORKS

1.00 lot Mobilization and Demobilization PhP 5,000.00 PhP 5,000.00

1.00 lot Chipping Works PhP 15,000.00 PhP 15,000.00
TOTAL GEN REQTS./SITE WORKS PhP 20,000.00
2.00 SPECIALTY WORKS

1.00 set(s) Supply and installation (L) 1.30 m x 0.63 m PhP 65,000.00 PhP 65,000.00
x (H) 0.80 m stainless base cabinet w/
sink and goose neck faucet. Complete
accessories and fittings
TOTAL SPECIALTY WORKS PhP 65,000.00
3.00 PLUMBING WORKS
10. 00 pc(s) 25mm x 4mm PPR PIPE 535.00 5,350.00
4.00 pc(s) 20mm x 4mm PPR PIPE 330.00 1,320.00
1.00 pc(s) 40mm x 25mm PPR TEE 75.00 75.00
8.00 pc(s) 25mm PPR ELBOW 20.00 160.00
6.00 pc(s) 20mm PPR ELBOW 15.00 90.00
2.00 pc(s) 20mm with thread PPR ELBOW 125.00 250.00
1.00 pc(s) 20mm PPR ELBOW GATE VALVE 360.00 360.00
1.00 pc(s) 25mm PPR ELBOW GATE VALVE 491.00 491.00
1.00 pc(s) 1/2 x 1/2 ANGLE VALVE 220.00 220.00
1.00 pc(s) 1/2 x FLEXIBLE HOSE 250.00 250.00
5.00 pc(s) 4x3 PVC PIPE 833.00 4,165.00
4.00 pc(s) 2x3 PVC PIPE 417.00 1,668.00
2.00 pc(s) 4x4 PVC WYE 168.00 336.00
2.00 pc(s) 4x2 PVC WYE 133.00 266.00
4.00 pc(s) 4x45° PVC ELBOW 80.00 320.00
2.00 pc(s) 2x45° PVC ELBOW 30.00 60.00
6.00 pc(s) 2x90° PVC ELBOW 35.00 210.00
1.00 pc(s) 4 PVC CLEAN OUT 120.00 120.00
2.00 pc(s) SOLVENT CEMENT 275.00 550.00

Material Cost PhP 16,261.00

Labor Cost 30% PhP 4,878.30
TOTAL PLUMBING WORKS PHP 21,139.30

SUMMARY
1.00 GEN REQTS. / SITE WORKS
2.00 SPECIALTY WORKS PhP 20,000.00
3.00 PLUMBING WORKS 65,000.00
21,139.30
Total Material and Labor Cost PHP 106,139.30
Overhead Cost 15% 15,920.90
VAT 12% 12,736.72
Sub - Total Cost PHP 134,796.91
Administrative Cost 3% 4,043.91
TOTAL PROJECT COST PHP 138,840.82

Prepared by: Noted by:

Ricardo C. Alvaran Arthur Peralta
Admin Asst. II Gen. Foreman

Approved by:

Ar. Rosalie Flores - Bernardo

Chief, CPDMO