ITEM NO MATERIAL DESCRIPTIONS QUANTITY

I SITE WORKS
LINING 2
Material Cost
Labor Cost
TOTAL

CONCRETE WORKS
II Portland Cement 40 kg/bag 200
Hallowblocks 2500
Washed Sand 76
Washed screened Selected Gravel 1/2"dia max. 38
No. 16 Tie wire 107
16mm dia x 6.0m Def. round Bar G-39 25
12mm dia x 6.0m Def. round Bar G-40 50
10mm dia x 6.0m Def. Round Bar G-40 100
10mm x 1.20m 2.40m Ordinary Plywood 15
Common wire Nails 4" 2
Common wire Nails 3" 2
Common wire Nails 1-1/2" 22
Guide string Plastic 1mm dia 200
Empty Plastic container 16li cap. 5
Concrete Nails 4" 10
Material Cost
Labor Cost
TOTAL

III MASONRY WORKS

10mm dia x 6.0m Def. Round Bar G-40 24
No. 16 Tie wire 12
Portland Cement 40 kg/bag 5
Washed Sand 16
Material Cost
Labor Cost
TOTAL

IV STEEL WORKS WORKS

3/16"x2 1/2"X2 1/2"x6.0m Angle Bar Top ,Bott.& WE 10
1.2mm x 2"x 3"x4.0m CEE Purlins 20
STEEL CUTTING DISC 20
Welding electrodes MT-12 3
Roof Sealant 1
Red Oxide Metal Primer w/ catalyst 2
 Lacquer Thinner 3
Paint Brush 4" 3
Paint Brush 2" 3
Sander Stone Disc 10
Steel Brush 3
Material Cost
Labor Cost
TOTAL

V SANITARY & PLUMBING WORKS

4" dia x 3.0m PVC Pipe S-40 3
4" dia PVC Coupling 2
4" dia PVC Wye 3
4" dia PVC Tee 3
4"dia x 2'dia PVC Reducer Tee 2
4"dia 45°Deg PVC Elbow 2
4"dia PVC Clean -Out Plug 3
4" dia 90°PVC Elbow 3
1/2"dia Bronze Faucet 2
Threadseal 1/2" (big) 3
Hacksaw Blades 18TPI 2
Material Cost
Labor Cost
TOTAL COST

VI ELECTRICAL WORKS
Kilowatt Hour meter w/ Post 1
2 spool secondary Rack 1
16mm dia Lug screw set 3
1/4"dia Entrance Cap 1
1/4"dia Rigid Steel conduit x 3.0m 3
1/4'dia x 3.0m PVC Orange elec. Pipe s-40 3
1/4" Aluminum Cee Clamp 4
6-Branches Center Main Panel Box 1
Rubberize electrical tape (Big) 3
Electrical Tape (Big) 3
Concrete Disc Cutter 4"dia 3
Hacksaw Blades 18TPI 2
4"dia Porcelain ceiling receptacle 3
Material Cost
Labor Cost
TOTAL
VII PAINTING WORKS
Skim Coat 3
Liquid Tile Cast 2
Liquid Tile Penetrating Sealer 2
Flat Latex White 3
Semi Gloss Latex White 2
Flat Wall Enamel White 2
Quick Drying Enamel White 2
Epoxy Enamel White 4
Body Filler 2
Liquid Tile Primer 2
Paint Thinner 2
Oil Tinting Color 2
Latex Tinting Color 3
Sand Paper #60 20
Sand Paper #120 20
Masking Tape 3/4" 5
Paint Roller 7" with Trey 5
Paint Brush 2" 3
Paint Brush 3" 3
Material Cost
Labor Cost
TOTAL

SUMMARY COST OF ESTIMATE

MATERIAL COST
I SITE WORKS
II CONCRETE WORKS
III MASONRY WORKS
IV STEEL WORKS WORKS
V SANITARY & PLUMBING WORKS
VI ELECTRICAL WORKS
VII PAINTING WORKS
VIII DOORS AND WINDOWS
GRAND TOTAL
UNIT UNIT COST AMOUNT

ha 5,000 10,000.00
10,000.00
3,000.00
13,000.00

bags 265 53,000.00

pcs. 8 20,000.00
cum 450 34,200.00
cum 900 34,200.00
kilos 75 8,025.00
lenghts 485 12,125.00
lenghts 395 19,750.00
lenghts 160 16,000.00
sheets 595 8,925.00
boxes 1,625.00 3,250.00
boxes 1,625.00 3,250.00
kilos 75 1,650.00
meters 2 400.00
pcs. 125 625.00
kilos 125 1,250.00
216,650.00
64,995.00
281,645.00

lenghts 160 3,840.00

kgs 75 900.00
bags 265 1,325.00
cu.m 450 7,200.00
13,265.00
3,979.50
17,244.50

lenghts 1,250.00 12,500.00

lenghts 1,500.00 30,000.00
blades 250 5,000.00
boxes 450 1,350.00
gallons 150 150.00
gallons 650 1,300.00
gallons 350 1,050.00
pcs. 85 255.00
pcs. 40 120.00
disc 60 600.00
pcs. 25 75.00
52,400.00
15,720.00
68,120.00

pcs 220 660.00

pc 90 180
pcs 120 360.00
pc 125 375
pcs 150 300.00
pcs 90 180
pcs 110 330.00
pc 90 270
pcs 280 560.00
rolls 20 60.00
blades 65 130
3,405.00
1,021.50
4,426.50

set 1,500.00 1,500.00

set 350 350.00
pcs 70 210.00
set 350 350.00
length 750 2,250.00
lenghts 135 405.00
pcs 85 340.00
sets 4,000.00 4,000.00
rolls 65 195.00
rolls 40 120.00
disc 125 375.00
blades 65 130.00
pcs 65 195.00
10,420.00
3,126.00
13,546.00
 bags 640 1,920.00
gals 580 1,160.00
gals 680 1,360.00
gals 550 1,650.00
gals 650 1,300.00
gals 650 1,300.00
gals 700 1,400.00
gals 750 3,000.00
gals 650 1,300.00
gals 580 1,160.00
gals 450 900.00
cans 75 150.00
cans 75 225.00
ft. 45 900.00
shts. 45 900.00
rolls 45 225.00
pcs. 125 625.00
pcs. 45 135.00
pcs. 45 135.00
19,745.00
7,898.00
27,643.00

MATERIAL COST LABOR COST TOTAL

10,000.00 3,000.00 13,000.00
216,650.00 64,995.00 281,645.00
13,265.00 3,979.50 17,244.50
52,400.00 15,720.00 68,120.00
3,405.00 1,021.50 4,426.50
10,420.00 3,126.00 13,546.00
19,745.00 7,898.00 27,643.00
100,000.00 20,000.00 120,000.00
545,625.00