Вы находитесь на странице: 1из 8

Pos Bahan Inst.

Listrik Kode Kode Unit Banyaknya Biaya per Jumlah


Letak Material Instalasi unit
1 Instalasi Penerangan
1 J. Box incl. all conn. DMC 40 pcs 2 0.00
2 Wooden dowels 110 DM 40 pcs 6 0.00
3 Wooden dowels 110 DM 30 pcs 1 0.00
4 Steel pipe 5/8 DM 40 m 26.3 0.00
5 Steel pipe 5/8 DM 30 m 13.65 0.00
6 Steel pipe 5/8 DM 20 m 10 0.00
7 Wooden housing size I DM 30 pcs 12 0.00
8 NYA 1,5 mm2 DM 60 m 196.5 0.00
9 Socket outlets PNE 16 DMC 48 pcs 5 0.00
10 Socket outlets PNE FI 10 mA DMC 48 pc 1 0.00
11 Switch one way DMC 48 pcs 3 0.00
12 Switch serie DMC 48 pc 1 0.00
13 Switch two way DMC 48 pcs 2 0.00
14 NYA 1,5 mm2 C 70 pcs 6 0.00

Total instalasi penerangan 0.00

2 Panel Distribusi
1 Panel size 200 x 150 x 80 mm DMC 20 pc 1

Total distrubution panel

3 Supplay
1 Fuse carrier PN 25 A/16 int. wiring DMC 12 pc 1 0.00
2 NYM 3 x 1,5 mm2 DMC 15 m 10 0.00
3 NYM 3 x 1,5 mm2 C 70 pc 1 0.00
4 Penetration through clay brick - 30 m 0.2 0.00
5 Penetration through concrete - 35 m 0.2 0.00

Total supplay 0.00

4 Lighting fittings
Kantor
1 FL 1 x 40 W comp. cos phi 0,9 DMC 20 pcs 5 0.00

Koridor
2 Simple light fitting E-27 DMC 10 pcs 3 0.00

Kamar tidur
3 Ceiling lamp, provisional, flying DMC - pc 1 0.00
4 Mirror lamp 10 pc 1 0.00

Total lighting fittings 0.00

Price composition
1 Total instalasi penerangan 0.00
2 Total distribution panel 0.00
3 Total supplay 0.00
4 Total lighting fittings 0.00

Total el. Installations 0.00

Pajak (PPN + PPH) 17,5 %


Jumlah
Harga penawaran
dibulatkan
Pos Bahan Inst. Listrik Unit Banyakn Biaya per unit Jumlah
Letak ya
1 Instalasi Penerangan
1 J. Box incl. all conn. pcs 2 17,000.00 34000.00
2 Wooden dowels 110 pcs 6 37000 222000.00
3 Wooden dowels 110 pcs 1 37000 37000.00
4 Steel pipe 5/8 m 26.3 7000 184100.00
5 Steel pipe 5/8 m 13.65 7000 95550.00
6 Steel pipe 5/8 m 10 7000 70000.00
7 Wooden housing size I pcs 12 56000 672000.00
8 NYA 1,5 mm2 m 196.5 4000 786000.00
9 Socket outlets PNE 16 pcs 5 150,000.00 750000.00
10 Socket outlets PNE FI 10 mA pc 1 135000 135000.00
11 Switch one way pcs 3 13,000.00 39000.00
12 Switch serie pc 1 17000 17000.00
13 Switch two way pcs 2 17000 34000.00
14 NYA 1,5 mm2 pcs 6 98000 588000.00

Total instalasi penerangan 3663650.00

2 Panel Distribusi
1 Panel size 200 x 150 x 80 mm pc 1 150000 150000.00

Total distrubution panel 150000.00

3 Supplay
1 Fuse carrier PN 25 A/16 int. wiring pc 1 260000 260000.00
2 NYM 3 x 1,5 mm2 m 10 10000 100000.00
3 NYM 3 x 1,5 mm2 pc 1 455000 455000.00
4 Penetration through clay brick m 0.2 2000 400.00
5 Penetration through concrete m 0.2 2000 400.00

Total supplay 815800.00

4 Lighting fittings
Kantor
1 FL 1 x 40 W comp. cos phi 0,9 pcs 5 365000 1825000.00

Koridor
2 Simple light fitting E-27 pcs 3 33000 99000.00

Kamar tidur
3 Ceiling lamp, provisional, flying pc 1 67000 67000.00
4 Mirror lamp pc 1 150000 150000.00

Total lighting fittings 2141000.00

Price composition
1 Total instalasi penerangan 3663650.00
2 Total distribution panel 150000.00
3 Total supplay 815800.00
4 Total lighting fittings 2141000.00

Total el. Installations 6770450.00

Pajak (PPN + PPH) 17,5 % 1015567.50


Jumlah 7786017.50
Harga penawaran 7800000.00
dibulatkan
HARGA
NO MATERIAL SATUAN KODE NO MATERIAL
(Rp)
1 2 3 4 5 6 7
BAHAN LISTRIK
1 Kabel NYM Uk. 2 x 2,5 mm2 M 11,000.00 18 Inbok Dos
2 Kabel NYM Uk. 3 x 2,5 mm2 M 14,000.00 19 Fiting Light Box
3 Kabel NYM Uk. 4 x 2,5 mm2 M 18,000.00 20 Kotak Stuz 4 Grup
4 Kabel NYM Uk. 2,5 mm2 M 22,000.00 21 Stuz 2 - 50 Amphere
5 Kabel NYM Uk. 4 mm3 M 35,000.00 22 Kabel BC Uk. 16 mm2
6 Fitting Lampu Porselin Bh 5,000.00 23 Kabel BC Uk. 50 mm2
7 Sakelar Double ( Broco ) / Luar Bh 17,000.00 24 Klem BC
8 Sakelar Engkel ( Broco ) / Luar Bh 11,000.00 25 Paku Sadel ( Sok No. 14 )
9 Sakelar Tripel ( Broco ) / Luar Bh 20,000.00 26 Jaru Penangkal Petir
10 Sakelar Double ( Broco ) / Dalam Bh 16,000.00 27 Klem Paralon
11 Sakelar Engkel ( Broco ) / Dalam Bh 11,000.00 28 Staal Drat
12 Sakelar Tripel ( Broco ) / Dalam Bh 19,000.00 29 Sekring
13 Stop Kontak ( Broco ) Bh 27,000.00 30 lampu Pijar
14 T. Dos Bh 3,000.00 31 Lampu TL
15 Paku Sadel Bh 7,000.00 32 Lampu SL
16 Paku Sekerup Bh 3,000.00 33 Lampu Baret
17 Isolator Bh 8,000.00
HARGA
SATUAN KODE
(Rp)
8 9 10

Bh 5,000.00
Bh 179,000.00
Bh 4,000.00
Bh 19,000.00
M 14,000.00
M 35,000.00
Bh 5,000.00
Bh 7,000.00
Bh 36,000.00
Bh 1,500.00
Bh 25,000.00
Bh 23,000.00
Bh 8,000.00
Bh 77,000.00
Bh 45,000.00
Bh 250,000.00

Вам также может понравиться