Elemental Cost Planning

Project Office Mr Dadan

Package M&E Services Installations
Location Jakarta / Bandung
Year 2019 to 2021

Prepared By : andie qs consultan , pt December 2019

Code Description Units Quantity Rates Ammount

AREA PODIUM M2 8,165

LANTAI 1 M2 1,372
LANTAI 2 M2 2,087
LANTAI 3 M2 1,385
LANTAI 4 M2 1,640
LANTAI 5 M2 1,681

I. Plumbing Installations
1 Instalasi Air Bersih m2 8,165 16,668 136,097,098
2 Instalasi Air Kotor m2 8,165 16,668 136,097,098
3 Instalasi Air Flushing m2 8,165 16,668 136,097,098
4 Instalasi Air Bekas m2 8,165 16,668 136,097,098
5 Instalasi Air Kitchen m2 8,165 16,668 136,097,098
6 Instalasi Vent m2 8,165 16,668 136,097,098
7 Instalasi Drainase m2 8,165 16,668 136,097,098
8 Instalasi Air Hujan m2 8,165 16,668 136,097,098

TOTAL I. 1,088,776,785

II. Pemadam Kebakaran Installations

1 Instalasi Hydrant m2 8,165 83,774 684,016,650
2 Instalasi Sprinkler m2 8,165 83,774 684,016,650
3 Fire Extinguisher m2 8,165 83,774 684,016,650

TOTAL II. 2,052,049,950

III. Air Conditioning & Ventilasi Mekanis Installations

1 Peralatan Utama m2 8,165 184,825 1,509,094,424
2 Instalasi Jet Fan m2 8,165 184,825 1,509,094,424
3 Ducting m2 8,165 184,825 1,509,094,424
4 Diffuser , Grilles & Damper m2 8,165 184,825 1,509,094,424
5 Instalasi Pipa , Fitting & Katup - katup / Valve m2 8,165 184,825 1,509,094,424
6 Instalasi Pipa Refrigerant l/d isolasi m2 8,165 184,825 1,509,094,424

TOTAL III. 9,054,566,544

IV. Electrical Installations

1 MVMDB Boards m2 8,165 130,857 1,068,448,426
2 LVMDB Boards m2 8,165 130,857 1,068,448,426
3 Cabling and Containment m2 8,165 130,857 1,068,448,426
4 Armature & Accesories m2 8,165 130,857 1,068,448,426
5 Instalasi Armature Penerangan & Aksesories m2 8,165 130,857 1,068,448,426
6 Kabel Tray / Ladder m2 8,165 130,857 1,068,448,426
7 Grounding m2 8,165 130,857 1,068,448,426

TOTAL IV. 7,479,138,979

V. Electronic Installations
1 Instalasi Fire Alarm m2 8,165 27,049 220,858,351
2 Instalasi Telephone & Data m2 8,165 27,049 220,858,351
3 Instalasi Tata Suara m2 8,165 27,049 220,858,351
4 Instalasi Security & CCTV m2 8,165 27,049 220,858,351
5 Instalasi Kabel Tray m2 8,165 27,049 220,858,351

TOTAL V. 1,104,291,755
Project Office Mr Dadan
Package M&E Services Installations
Location Jakarta / Bandung
Year 2019 to 2021

Prepared By : andie qs consultan , pt December 2019

Code Description Units Quantity Rates Ammount

VI. Lift / Elevator Installations
1 Pengadaan Lift / Elevator m2 8,165 91,427 746,501,455
2 Pemasangan Lift / Elevator m2 8,165 91,427 746,501,455

TOTAL VI. 1,493,002,910

VII. Sewage Treatment Plant Installations

1 Pengadaan Sewage Treatment Plant m2 8,165 16,909 138,057,903
2 Pemasangan Sewage Treatment Plant m2 8,165 16,909 138,057,903

TOTAL VII. 276,115,805

VIII. Diesel Generator Set Installations

1 Pengadaan Genset m2 8,165 149,175 1,218,015,916
2 Pemasangan Genset m2 8,165 149,175 1,218,015,916

TOTAL VIII. 2,436,031,833

IX. Gondola Installations

1 Pengadaan Gondola m2 8,165 31,683 258,690,674
2 Pemasangan Gondola m2 8,165 31,683 258,690,674

TOTAL IX. 517,381,349

X. Building Auto Sistem Installations

1 Peralatan Utama m2 8,165 20,800 169,828,938
2 Instalasi Peralatan m2 8,165 20,800 169,828,938

TOTAL X. 339,657,876

XI. Special Lighting Installations

1 Pengadaan m2 8,165 12,030 98,220,868
2 Pemasangan m2 8,165 12,030 98,220,868

TOTAL XI. 196,441,735

XII. Penangkal Petir Installations

1 Pengadaan m2 8,165 12,954 105,772,472
2 Pemasangan m2 8,165 12,954 105,772,472

TOTAL XII. 211,544,944

XIII. Testing & Comissioning

1 Pengadaan m2 8,165 656 5,358,281
2 Pemasangan m2 8,165 656 5,358,281

TOTAL XII. 10,716,563