Compliance

Industry mix
Heavy 14 26
Medium 8 20
light 0 12
Ecological Impact
compliance 12
maintain and repair 8
improve 0
Employment rules
unlimited 24
2:01 18
1:01 12
No union presence 0
Federal loan
3 billion 40
2 billion 30
1 billion 23
No loan 0
Compensation to other ports
600 million 0
450 million 2
300 million 4
150 million 7
No compensation 10
Maintain and repair improve

22 14
16 8
8 0

Unlimited 2:01 1:01 No union presence

Heavy + Compliance 26 50 44 38 26
Medium + Compliance 20 44 38 32 20
light + Compliance 12 36 30 24 12
Heavy + maintain and repair 22 46 40 34 22
Medium + maintain and repair 16 40 34 28 16
light + maintain and repair 8 32 26 20 8
Heavy + improve 14 38 32 26 14
Medium + improve 8 32 26 20 8
light + improve 0 24 18 12 0

3 billion lo2 billion lo1 billion loNo loan

Heavy + Compliance + unlimited 50 90 80 73 50
Medium + Compliance + unlimited 44 84 74 67 44
light + Compliance + unlimited 36 76 66 59 36
Heavy + maintain and repair + unlimited 46 86 76 69 46
Medium + maintain and repair + unlimited 40 80 70 63 40
light + maintain and repair + unlimited 32 72 62 55 32
Heavy + improve + unlimited 38 78 68 61 38
Medium + improve + unlimited 32 72 62 55 32
light + improve + unlimited 24 64 54 47 24
Heavy + Compliance + 2:1 44 84 74 67 44
Medium + Compliance + 2:1 38 78 68 61 38
light + Compliance + 2:1 30 70 60 53 30
Heavy + maintain and repair + 2:1 40 80 70 63 40
Medium + maintain and repair + 2:1 34 74 64 57 34
light + maintain and repair + 2:1 26 66 56 49 26
Heavy + improve + 2:1 32 72 62 55 32
Medium + improve + 2:1 26 66 56 49 26
light + improve + 2:1 18 58 48 41 18
Heavy + Compliance + 1:1 38 78 68 61 38
Medium + Compliance + 1:1 32 72 62 55 32
light + Compliance + 1:1 24 64 54 47 24
Heavy + maintain and repair+ 1:1 34 74 64 57 34
Medium + maintain and repair + 1:1 28 68 58 51 28
light + maintain and repair + 1:1 20 60 50 43 20
Heavy + improve+ 1:1 26 66 56 49 26
Medium + improve+ 1:1 20 60 50 43 20
light + improve + 1:1 12 52 42 35 12
Heavy + Compliance + no union presence 26 66 56 49 26
Medium + Compliance + no union presence 20 60 50 43 20
light + Compliance + no union presence 12 52 42 35 12
Heavy + maintain and repair + no union presence 22 62 52 45 22
Medium + maintain and repair + no union presen 16 56 46 39 16
light + maintain and repair+ no union presence 8 48 38 31 8
Heavy + improve + no union presence 14 54 44 37 14
Medium + improve + no union presence 8 48 38 31 8
light + improve + no union presence 0 40 30 23 0
 Heavy + Compliance + unlimite + 3Billion
Medium + Compliance + unlimi + 3Billion
light + Compliance + unlimited + 3Billion
Heavy + maintain and repair + + 3Billion
Medium + maintain and repair + 3Billion
light + maintain and repair + un + 3Billion
No union presence Heavy + improve + unlimited + 3Billion
Medium + improve + unlimited + 3Billion
light + improve + unlimited + 3Billion
Heavy + Compliance + 2:1 + 3Billion
Medium + Compliance + 2:1 + 3Billion
light + Compliance + 2:1 + 3Billion
Heavy + maintain and repair + 2+ 3Billion
Medium + maintain and repair + 3Billion
light + maintain and repair + 2: + 3Billion
Heavy + improve + 2:1 + 3Billion
Medium + improve + 2:1 + 3Billion
light + improve + 2:1 + 3Billion
Heavy + Compliance + 1:1 + 3Billion
Medium + Compliance + 1:1 + 3Billion
light + Compliance + 1:1 + 3Billion
Heavy + maintain and repair+ 1 + 3Billion
Medium + maintain and repair + 3Billion
light + maintain and repair + 1: + 3Billion
Heavy + improve+ 1:1 + 3Billion
Medium + improve+ 1:1 + 3Billion
light + improve + 1:1 + 3Billion
Heavy + Compliance + no union + 3Billion
Medium + Compliance + no uni + 3Billion
light + Compliance + no union + 3Billion
Heavy + maintain and repair + + 3Billion
Medium + maintain and repair + 3Billion
light + maintain and repair+ no + 3Billion
Heavy + improve + no union pr + 3Billion
Medium + improve + no union + 3Billion
light + improve + no union pre + 3Billion
Heavy + Compliance + unlimite + 2Billion
Medium + Compliance + unlimi + 2Billion
light + Compliance + unlimited + 2Billion
Heavy + maintain and repair + + 2Billion
Medium + maintain and repair + 2Billion
light + maintain and repair + un + 2Billion
Heavy + improve + unlimited + 2Billion
Medium + improve + unlimited + 2Billion
light + improve + unlimited + 2Billion
Heavy + Compliance + 2:1 + 2Billion
Medium + Compliance + 2:1 + 2Billion
light + Compliance + 2:1 + 2Billion
Heavy + maintain and repair + 2+ 2Billion
Medium + maintain and repair + 2Billion
light + maintain and repair + 2: + 2Billion
Heavy + improve + 2:1 + 2Billion
Medium + improve + 2:1 + 2Billion
light + improve + 2:1 + 2Billion
Heavy + Compliance + 1:1 + 2Billion
Medium + Compliance + 1:1 + 2Billion
light + Compliance + 1:1 + 2Billion
Heavy + maintain and repair+ 1 + 2Billion
Medium + maintain and repair + 2Billion
light + maintain and repair + 1: + 2Billion
Heavy + improve+ 1:1 + 2Billion
Medium + improve+ 1:1 + 2Billion
light + improve + 1:1 + 2Billion
Heavy + Compliance + no union + 2Billion
Medium + Compliance + no uni + 2Billion
light + Compliance + no union + 2Billion
Heavy + maintain and repair + + 2Billion
Medium + maintain and repair + 2Billion
light + maintain and repair+ no + 2Billion
Heavy + improve + no union pr + 2Billion
Medium + improve + no union + 2Billion
light + improve + no union pre + 2Billion
Heavy + Compliance + unlimite + 1Billion
Medium + Compliance + unlimi + 1Billion
light + Compliance + unlimited + 1Billion
Heavy + maintain and repair + + 1Billion
Medium + maintain and repair + 1Billion
light + maintain and repair + un + 1Billion
Heavy + improve + unlimited + 1Billion
Medium + improve + unlimited + 1Billion
light + improve + unlimited + 1Billion
Heavy + Compliance + 2:1 + 1Billion
Medium + Compliance + 2:1 + 1Billion
light + Compliance + 2:1 + 1Billion
Heavy + maintain and repair + 2+ 1Billion
Medium + maintain and repair + 1Billion
light + maintain and repair + 2: + 1Billion
Heavy + improve + 2:1 + 1Billion
Medium + improve + 2:1 + 1Billion
light + improve + 2:1 + 1Billion
Heavy + Compliance + 1:1 + 1Billion
Medium + Compliance + 1:1 + 1Billion
light + Compliance + 1:1 + 1Billion
Heavy + maintain and repair+ 1 + 1Billion
Medium + maintain and repair + 1Billion
light + maintain and repair + 1: + 1Billion
Heavy + improve+ 1:1 + 1Billion
Medium + improve+ 1:1 + 1Billion
light + improve + 1:1 + 1Billion
Heavy + Compliance + no union + 1Billion
Medium + Compliance + no uni + 1Billion
light + Compliance + no union + 1Billion
Heavy + maintain and repair + + 1Billion
Medium + maintain and repair + 1Billion
light + maintain and repair+ no + 1Billion
Heavy + improve + no union pr + 1Billion
Medium + improve + no union + 1Billion
light + improve + no union pre + 1Billion
Heavy + Compliance + unlimite +No Loan
Medium + Compliance + unlimi +No Loan
light + Compliance + unlimited +No Loan
Heavy + maintain and repair + +No Loan
Medium + maintain and repair +No Loan
light + maintain and repair + un +No Loan
Heavy + improve + unlimited +No Loan
Medium + improve + unlimited +No Loan
light + improve + unlimited +No Loan
Heavy + Compliance + 2:1 +No Loan
Medium + Compliance + 2:1 +No Loan
light + Compliance + 2:1 +No Loan
Heavy + maintain and repair + 2+No Loan
Medium + maintain and repair +No Loan
light + maintain and repair + 2: +No Loan
Heavy + improve + 2:1 +No Loan
Medium + improve + 2:1 +No Loan
light + improve + 2:1 +No Loan
Heavy + Compliance + 1:1 +No Loan
Medium + Compliance + 1:1 +No Loan
light + Compliance + 1:1 +No Loan
Heavy + maintain and repair+ 1 +No Loan
Medium + maintain and repair +No Loan
light + maintain and repair + 1: +No Loan
Heavy + improve+ 1:1 +No Loan
Medium + improve+ 1:1 +No Loan
light + improve + 1:1 +No Loan
Heavy + Compliance + no union +No Loan
Medium + Compliance + no uni +No Loan
light + Compliance + no union +No Loan
Heavy + maintain and repair + +No Loan
Medium + maintain and repair +No Loan
light + maintain and repair+ no +No Loan
Heavy + improve + no union pr +No Loan
Medium + improve + no union +No Loan
light + improve + no union pre +No Loan
Industry mix + compliance with Ecological + labor union influence + Loan
#NAME? 90
#NAME? 84
#NAME? 76
#NAME? 86
#NAME? 80
#NAME? 72
#NAME? 78
#NAME? 72
#NAME? 64
#NAME? 84
#NAME? 78
#NAME? 70
#NAME? 80
#NAME? 74
#NAME? 66
#NAME? 72
#NAME? 66
#NAME? 58
#NAME? 78
#NAME? 72
#NAME? 64
#NAME? 74
#NAME? 68
#NAME? 60
#NAME? 66
#NAME? 60
#NAME? 52
#NAME? 66
#NAME? 60
#NAME? 52
#NAME? 62
#NAME? 56
#NAME? 48
#NAME? 54
#NAME? 48
#NAME? 40
#NAME? 80
#NAME? 74
#NAME? 66
#NAME? 76
#NAME? 70
#NAME? 62
#NAME? 68
#NAME? 62
#NAME? 54
#NAME? 74
#NAME? 68
#NAME? 60
#NAME? 70
#NAME? 64
#NAME? 56
#NAME? 62
#NAME? 56
#NAME? 48
#NAME? 68
#NAME? 62
#NAME? 54
#NAME? 64
#NAME? 58
#NAME? 50
#NAME? 56
#NAME? 50
#NAME? 42
#NAME? 56
#NAME? 50
#NAME? 42
#NAME? 52
#NAME? 46
#NAME? 38
#NAME? 44
#NAME? 38
#NAME? 30
#NAME? 73
#NAME? 67
#NAME? 59
#NAME? 69
#NAME? 63
#NAME? 55
#NAME? 61
#NAME? 55
#NAME? 47
#NAME? 67
#NAME? 61
#NAME? 53
#NAME? 63
#NAME? 57
#NAME? 49
#NAME? 55
#NAME? 49
#NAME? 41
#NAME? 61
#NAME? 55
#NAME? 47
#NAME? 57
#NAME? 51
#NAME? 43
#NAME? 49
#NAME? 43
#NAME? 35
#NAME? 49
#NAME? 43
#NAME? 35
#NAME? 45
#NAME? 39
#NAME? 31
#NAME? 37
#NAME? 31
#NAME? 23
#NAME? 50
#NAME? 44
#NAME? 36
#NAME? 46
#NAME? 40
#NAME? 32
#NAME? 38
#NAME? 32
#NAME? 24
#NAME? 44
#NAME? 38
#NAME? 30
#NAME? 40
#NAME? 34
#NAME? 26
#NAME? 32
#NAME? 26
#NAME? 18
#NAME? 38
#NAME? 32
#NAME? 24
#NAME? 34
#NAME? 28
#NAME? 20
#NAME? 26
#NAME? 20
#NAME? 12
#NAME? 26
#NAME? 20
#NAME? 12
#NAME? 22
#NAME? 16
#NAME? 8
#NAME? 14
#NAME? 8
#NAME? 0
600 million 450 million 300 million 150 million 0 million
90 92 94 97 100
84 86 88 91 94
76 78 80 83 86
86 88 90 93 96
80 82 84 87 90
72 74 76 79 82
78 80 82 85 88
72 74 76 79 82
64 66 68 71 74
84 86 88 91 94
78 80 82 85 88
70 72 74 77 80
80 82 84 87 90
74 76 78 81 84
66 68 70 73 76
72 74 76 79 82
66 68 70 73 76
58 60 62 65 68
78 80 82 85 88
72 74 76 79 82
64 66 68 71 74
74 76 78 81 84
68 70 72 75 78
60 62 64 67 70
66 68 70 73 76
60 62 64 67 70
52 54 56 59 62
66 68 70 73 76
60 62 64 67 70
52 54 56 59 62
62 64 66 69 72
56 58 60 63 66
48 50 52 55 58
54 56 58 61 64
48 50 52 55 58
40 42 44 47 50
80 82 84 87 90
74 76 78 81 84
66 68 70 73 76
76 78 80 83 86
70 72 74 77 80
62 64 66 69 72
68 70 72 75 78
62 64 66 69 72
54 56 58 61 64
74 76 78 81 84
68 70 72 75 78
60 62 64 67 70
70 72 74 77 80
64 66 68 71 74
56 58 60 63 66
62 64 66 69 72
56 58 60 63 66
48 50 52 55 58
68 70 72 75 78
62 64 66 69 72
54 56 58 61 64
64 66 68 71 74
58 60 62 65 68
50 52 54 57 60
56 58 60 63 66
50 52 54 57 60
42 44 46 49 52
56 58 60 63 66
50 52 54 57 60
42 44 46 49 52
52 54 56 59 62
46 48 50 53 56
38 40 42 45 48
44 46 48 51 54
38 40 42 45 48
30 32 34 37 40
73 75 77 80 83
67 69 71 74 77
59 61 63 66 69
69 71 73 76 79
63 65 67 70 73
55 57 59 62 65
61 63 65 68 71
55 57 59 62 65
47 49 51 54 57
67 69 71 74 77
61 63 65 68 71
53 55 57 60 63
63 65 67 70 73
57 59 61 64 67
49 51 53 56 59
55 57 59 62 65
49 51 53 56 59
41 43 45 48 51
61 63 65 68 71
55 57 59 62 65
47 49 51 54 57
57 59 61 64 67
51 53 55 58 61
43 45 47 50 53
49 51 53 56 59
43 45 47 50 53
35 37 39 42 45
49 51 53 56 59
43 45 47 50 53
35 37 39 42 45
45 47 49 52 55
39 41 43 46 49
31 33 35 38 41
37 39 41 44 47
31 33 35 38 41
23 25 27 30 33
50 52 54 57 60
44 46 48 51 54
36 38 40 43 46
46 48 50 53 56
40 42 44 47 50
32 34 36 39 42
38 40 42 45 48
32 34 36 39 42
24 26 28 31 34
44 46 48 51 54
38 40 42 45 48
30 32 34 37 40
40 42 44 47 50
34 36 38 41 44
26 28 30 33 36
32 34 36 39 42
26 28 30 33 36
18 20 22 25 28
38 40 42 45 48
32 34 36 39 42
24 26 28 31 34
34 36 38 41 44
28 30 32 35 38
20 22 24 27 30
26 28 30 33 36
20 22 24 27 30
12 14 16 19 22
26 28 30 33 36
20 22 24 27 30
12 14 16 19 22
22 24 26 29 32
16 18 20 23 26
 8 10 12 15 18
14 16 18 21 24
8 10 12 15 18
0 2 4 7 10
Industry mix DEAL 1
H 14 Industry M 8 Industry
M 8 Eco Comp 12 Eco
L 0 Union 1:01 12 Union
Ecological Impact Loan 3 40 Loan
Comp 12 Port Comp 0C 10 Port Comp
rep 8 Total 82 Total
Imp 0
Employment rules second priority
Full 24
2:01 18
1:01 12 Radhika/usma
0E 0 Industry M 8 Industry
Federal loan top priority Eco Comp 12 Eco
3 40 Union Full 24 Union
2 30 Loan 3 40 Loan
1 23 Port Comp 450 2 Port Comp
0L 0 Total 86 Total
Compensation to other ports
600 0
450 2
300 4
150 7
0C 10
 DEAL 2
M 8 Industry H 14 Industry M 8
Imp 0 Eco Imp 0 Eco Repair #N/A
2:01 18 Union #N/A Union #N/A
3 40 Loan #N/A Loan #N/A
300 4 Port Comp 300 4 Port Comp 300 4
70 Total #N/A Total #N/A

Radhika/usma
m 8
Imp 0
1:01 12
3 40
300 4
64
Industry mix + compliance with Ecological + labor union influ 600 million 450 million 300 million150 million
Heavy + Compliance + unlimited + 3Billion 90 92 94 97
Medium + Compliance + unlimited + 3Billion 84 86 88 91
light + Compliance + unlimited + 3Billion 76 78 80 83
Heavy + maintain and repair + unlimited + 3Billion 86 88 90 93
Medium + maintain and repair + unlimited + 3Billion 80 82 84 87
light + maintain and repair + unlimited + 3Billion 72 74 76 79
Heavy + improve + unlimited + 3Billion 78 80 82 85
Medium + improve + unlimited + 3Billion 72 74 76 79
light + improve + unlimited + 3Billion 64 66 68 71
Heavy + Compliance + 2:1 + 3Billion 84 86 88 91
Medium + Compliance + 2:1 + 3Billion 78 80 82 85
light + Compliance + 2:1 + 3Billion 70 72 74 77
Heavy + maintain and repair + 2:1 + 3Billion 80 82 84 87
Medium + maintain and repair + 2:1 + 3Billion 74 76 78 81
light + maintain and repair + 2:1 + 3Billion 66 68 70 73
Heavy + improve + 2:1 + 3Billion 72 74 76 79
Medium + improve + 2:1 + 3Billion 66 68 70 73
light + improve + 2:1 + 3Billion 58 60 62 65
Heavy + Compliance + 1:1 + 3Billion 78 80 82 85
Medium + Compliance + 1:1 + 3Billion 72 74 76 79
light + Compliance + 1:1 + 3Billion 64 66 68 71
Heavy + maintain and repair+ 1:1 + 3Billion 74 76 78 81
Medium + maintain and repair + 1:1 + 3Billion 68 70 72 75
light + maintain and repair + 1:1 + 3Billion 60 62 64 67
Heavy + improve+ 1:1 + 3Billion 66 68 70 73
Medium + improve+ 1:1 + 3Billion 60 62 64 67
light + improve + 1:1 + 3Billion 52 54 56 59
Heavy + Compliance + no union presence + 3Billion 66 68 70 73
Medium + Compliance + no union presence + 3Billion 60 62 64 67
light + Compliance + no union presence + 3Billion 52 54 56 59
Heavy + maintain and repair + no union presence + 3Billion 62 64 66 69
Medium + maintain and repair + no union presence + 3Billion 56 58 60 63
light + maintain and repair+ no union presence + 3Billion 48 50 52 55
Heavy + improve + no union presence + 3Billion 54 56 58 61
Medium + improve + no union presence + 3Billion 48 50 52 55
light + improve + no union presence + 3Billion 40 42 44 47
Heavy + Compliance + unlimited + 2Billion 80 82 84 87
Medium + Compliance + unlimited + 2Billion 74 76 78 81
light + Compliance + unlimited + 2Billion 66 68 70 73
Heavy + maintain and repair + unlimited + 2Billion 76 78 80 83
Medium + maintain and repair + unlimited + 2Billion 70 72 74 77
light + maintain and repair + unlimited + 2Billion 62 64 66 69
Heavy + improve + unlimited + 2Billion 68 70 72 75
Medium + improve + unlimited + 2Billion 62 64 66 69
light + improve + unlimited + 2Billion 54 56 58 61
Heavy + Compliance + 2:1 + 2Billion 74 76 78 81
Medium + Compliance + 2:1 + 2Billion 68 70 72 75
light + Compliance + 2:1 + 2Billion 60 62 64 67
Heavy + maintain and repair + 2:1 + 2Billion 70 72 74 77
Medium + maintain and repair + 2:1 + 2Billion 64 66 68 71
light + maintain and repair + 2:1 + 2Billion 56 58 60 63
Heavy + improve + 2:1 + 2Billion 62 64 66 69
Medium + improve + 2:1 + 2Billion 56 58 60 63
light + improve + 2:1 + 2Billion 48 50 52 55
Heavy + Compliance + 1:1 + 2Billion 68 70 72 75
Medium + Compliance + 1:1 + 2Billion 62 64 66 69
light + Compliance + 1:1 + 2Billion 54 56 58 61
Heavy + maintain and repair+ 1:1 + 2Billion 64 66 68 71
Medium + maintain and repair + 1:1 + 2Billion 58 60 62 65
light + maintain and repair + 1:1 + 2Billion 50 52 54 57
Heavy + improve+ 1:1 + 2Billion 56 58 60 63
Medium + improve+ 1:1 + 2Billion 50 52 54 57
light + improve + 1:1 + 2Billion 42 44 46 49
Heavy + Compliance + no union presence + 2Billion 56 58 60 63
Medium + Compliance + no union presence + 2Billion 50 52 54 57
light + Compliance + no union presence + 2Billion 42 44 46 49
Heavy + maintain and repair + no union presence + 2Billion 52 54 56 59
Medium + maintain and repair + no union presence + 2Billion 46 48 50 53
light + maintain and repair+ no union presence + 2Billion 38 40 42 45
Heavy + improve + no union presence + 2Billion 44 46 48 51
Medium + improve + no union presence + 2Billion 38 40 42 45
light + improve + no union presence + 2Billion 30 32 34 37
Heavy + Compliance + unlimited + 1Billion 73 75 77 80
Medium + Compliance + unlimited + 1Billion 67 69 71 74
light + Compliance + unlimited + 1Billion 59 61 63 66
Heavy + maintain and repair + unlimited + 1Billion 69 71 73 76
Medium + maintain and repair + unlimited + 1Billion 63 65 67 70
light + maintain and repair + unlimited + 1Billion 55 57 59 62
Heavy + improve + unlimited + 1Billion 61 63 65 68
Medium + improve + unlimited + 1Billion 55 57 59 62
light + improve + unlimited + 1Billion 47 49 51 54
Heavy + Compliance + 2:1 + 1Billion 67 69 71 74
Medium + Compliance + 2:1 + 1Billion 61 63 65 68
light + Compliance + 2:1 + 1Billion 53 55 57 60
Heavy + maintain and repair + 2:1 + 1Billion 63 65 67 70
Medium + maintain and repair + 2:1 + 1Billion 57 59 61 64
light + maintain and repair + 2:1 + 1Billion 49 51 53 56
Heavy + improve + 2:1 + 1Billion 55 57 59 62
Medium + improve + 2:1 + 1Billion 49 51 53 56
light + improve + 2:1 + 1Billion 41 43 45 48
Heavy + Compliance + 1:1 + 1Billion 61 63 65 68
Medium + Compliance + 1:1 + 1Billion 55 57 59 62
light + Compliance + 1:1 + 1Billion 47 49 51 54
Heavy + maintain and repair+ 1:1 + 1Billion 57 59 61 64
Medium + maintain and repair + 1:1 + 1Billion 51 53 55 58
light + maintain and repair + 1:1 + 1Billion 43 45 47 50
Heavy + improve+ 1:1 + 1Billion 49 51 53 56
Medium + improve+ 1:1 + 1Billion 43 45 47 50
light + improve + 1:1 + 1Billion 35 37 39 42
Heavy + Compliance + no union presence + 1Billion 49 51 53 56
Medium + Compliance + no union presence + 1Billion 43 45 47 50
light + Compliance + no union presence + 1Billion 35 37 39 42
Heavy + maintain and repair + no union presence + 1Billion 45 47 49 52
Medium + maintain and repair + no union presence + 1Billion 39 41 43 46
light + maintain and repair+ no union presence + 1Billion 31 33 35 38
Heavy + improve + no union presence + 1Billion 37 39 41 44
Medium + improve + no union presence + 1Billion 31 33 35 38
light + improve + no union presence + 1Billion 23 25 27 30
Heavy + Compliance + unlimited +No Loan 50 52 54 57
Medium + Compliance + unlimited +No Loan 44 46 48 51
light + Compliance + unlimited +No Loan 36 38 40 43
Heavy + maintain and repair + unlimited +No Loan 46 48 50 53
Medium + maintain and repair + unlimited +No Loan 40 42 44 47
light + maintain and repair + unlimited +No Loan 32 34 36 39
Heavy + improve + unlimited +No Loan 38 40 42 45
Medium + improve + unlimited +No Loan 32 34 36 39
light + improve + unlimited +No Loan 24 26 28 31
Heavy + Compliance + 2:1 +No Loan 44 46 48 51
Medium + Compliance + 2:1 +No Loan 38 40 42 45
light + Compliance + 2:1 +No Loan 30 32 34 37
Heavy + maintain and repair + 2:1 +No Loan 40 42 44 47
Medium + maintain and repair + 2:1 +No Loan 34 36 38 41
light + maintain and repair + 2:1 +No Loan 26 28 30 33
Heavy + improve + 2:1 +No Loan 32 34 36 39
Medium + improve + 2:1 +No Loan 26 28 30 33
light + improve + 2:1 +No Loan 18 20 22 25
Heavy + Compliance + 1:1 +No Loan 38 40 42 45
Medium + Compliance + 1:1 +No Loan 32 34 36 39
light + Compliance + 1:1 +No Loan 24 26 28 31
Heavy + maintain and repair+ 1:1 +No Loan 34 36 38 41
Medium + maintain and repair + 1:1 +No Loan 28 30 32 35
light + maintain and repair + 1:1 +No Loan 20 22 24 27
Heavy + improve+ 1:1 +No Loan 26 28 30 33
Medium + improve+ 1:1 +No Loan 20 22 24 27
light + improve + 1:1 +No Loan 12 14 16 19
Heavy + Compliance + no union presence +No Loan 26 28 30 33
Medium + Compliance + no union presence +No Loan 20 22 24 27
light + Compliance + no union presence +No Loan 12 14 16 19
Heavy + maintain and repair + no union presence +No Loan 22 24 26 29
Medium + maintain and repair + no union presence +No Loan 16 18 20 23
light + maintain and repair+ no union presence +No Loan 8 10 12 15
Heavy + improve + no union presence +No Loan 14 16 18 21
Medium + improve + no union presence +No Loan 8 10 12 15
light + improve + no union presence +No Loan 0 2 4 7
0 million
100
94
86
96
90
82
88
82
74
94
88
80
90
84
76
82
76
68
88
82
74
84
78
70
76
70
62
76
70
62
72
66
58
64
58
50
90
84
76
86
80
72
78
72
64
84
78
70
80
74
66
72
66
58
78
72
64
74
68
60
66
60
52
66
60
52
62
56
48
54
48
40
83
77
69
79
73
65
71
65
57
77
71
63
73
67
59
65
59
51
71
65
57
67
61
53
59
53
45
59
53
45
55
49
41
47
41
33
60
54
46
56
50
42
48
42
34
54
48
40
50
44
36
42
36
28
48
42
34
44
38
30
36
30
22
36
30
22
32
26
18
24
18
10