Sr.

No Name Of Course Fees Duration Intake Faculty Total Fees Expenses Per Month Annual
1 Graphic Design 25,000 3 Months 10 Abhishek Acharya 2,50,000 Rent 40,000 4,80,000
Abhishek Acharya, Vicky
2 Video Editing 10,000 1 Month 10 1,00,000 Stationary 500 6,000
Gaikwad
3 Motion Graphics & Compositing 15,000 1 Month 10 Abhishek Raut 1,50,000 Cleaning 1,500 18,000
Nishant Barde, Monali
4 Social media Marketing 15,000 2 Months 10 1,50,000 Refreshment 1,500 18,000
Mudholkar
5 Drone Videography 20,000 1 Month 15 Umesh Raut 3,00,000 Internet 1,500 18,000
Ankita Deshkar, Praveen
6 Mobile Journalism with Google Initiative 8,000 1 Month 20 1,60,000 Electricity bill 1,500 18,000
Mudholkar
7 Web Designing 10,000 2 Months 10 Nishant Barde 1,00,000 DTH 500 6,000
8 Art of Storytelling 8,000 1 Month 20 Dr. Baban Nakhale Sir 1,60,000 Phone 500 6,000
9 Content Writing for various media (Per Media) 10,000 1 Month 20 Dr. Baban Nakhale Sir 2,00,000 Newspaper 700 8,400
10 Screenplay & Script Writing 8,000 1 Month 20 Raju Gaikwad 1,60,000 Books, other 1,000 12,000
17,30,000 49,200 5,90,400
Sr. No. Equipments
1 6 Computers, I7 Processor, 8 GB RAM, 52 Inch TV or Projector.
2 6 Computers, I7 Processor, 8 GB RAM, 52 Inch TV or Projector.
3 6 Computers, I7 Processor, 8 GB RAM, 52 Inch TV or Projector.
4 6 Computers, I7 Processor, 8 GB RAM, 52 Inch TV or Projector.
5 Drone, Ipad, small aircraft
6 Samsung galaxy Note 9, Apple 6X Plus, Laptop
7 6 Computers, I7 Processor, 8 GB RAM, 52 Inch TV or Projector.
8 Computer/ laptop and Projector.
9 Computer/ laptop and Projector.
10 Computer/ laptop and Projector.
Sr. No. Advertisement Types Expense/Per Month Annual

1 Social Media Facebook, Instagram, Google 3,000 36000

2 Newspaper All Print 5,100 61200

3 Radio 92.5 FM, AIR, Others 5,000 60000

4 Tv UCN, BCN 10,000 120000

5 Portal (Sulekha, Just Dial) 8,000 96000

6 Leaflet 1/8 size, a4 Size 15,000 180000

7 Posters 36/48 size 15,000 180000

8 Hoarding, LED Truck 15,000 180000

9 0

10 0

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25 76,100 913200