SCHEDULE OF BASIC TENDER RATES

TENDER RATE
S/NO MATERIAL DESCRIPTION UNIT
N

1.00 CEMENT

1.01 Portland cement per 50Kg bag bag 1,400.00

1.02 Coloured cement- white 50Kg bag bag 2,500.00

1.03 Coloured cement- red 50Kg bag bag 1,100.00

2.00 BLOCKS

2.01 Sandcrete - block 225x225x450mm (9"x9"x18") No 130.00

2.02 Sandcrete - block 225x150x450mm (9"x6"x18") No 95.00

3.00 GRANITE

3.01 Hard Core 4" - 8" Tonne 1,800.00

3.02 Stone Base 2"-0 Tonne 2,000.00

3.03 Aggregate 1" -7/8" Tonne 2,100.00

3.04 Aggregate 7/8" - 5/8" (3/4") Tonne 2,100.00

3.05 Aggregate 5/8" - 3/8" (1/2") Tonne 2,100.00

3.06 Dust 3/8" - 1/4" Tonne 1,100.00

4.00 SAND

4.01 Sharp Sand Tonne 1,650.00

4.02 Soft Sand Tonne 1,300.00

5.00 FILLING

5.01 Laterite Fillings Tonne 14,500.00

5.02 Broken Blocks Tonne 1,300.00

5.03 Sand Filling

6.00 REINFORCEMENT BARS

High Tensile rod (8 - 16mm) Tonne 130,000.00

 SCHEDULE OF BASIC TENDER RATES
S/NO MATERIAL DESCRIPTION UNIT TENDER PRICE

7.00 PVC PRESSURE PIPES

7.01 20mm diameter pipe per 6m length Length 280.00

7.02 25mm diameter pipe per 6m length Length 350.00

7.03 100mm diameter pipe per 6m length Length 3,200.00

7.04 20mm diameter Bend Unit 35.00

7.05 25mm diameter Bend Unit 50.00

7.06 50mm diameter Bend Unit 150.00

7.07 25mm diameter Tee Unit 50.00

7.08 50mm diameter Tee Unit 190.00

7.09 100mm diameter Tee Unit 1,250.00

8.00 BITUMEN & ASPHALT

(Prices oncludes VAT & excludes delivery cost)

Bitumen

8.01 60/70 Penetration Metric Tonne 62,000.00

8.02 80/100 Penetration Metric Tonne 65,000.00

Asphalt

8.03 Hot rolled Asphalt Tonne 19,030.00

9.00 FUELS & OILS

9.01 A. G. O. (Diesel Oil) Litre 88.00

9.02 P. M.S. (Petrol) Litre 70.00

9.03 D.P.K. (Kerosine) Litre 80.00

9.04 Oil Litre 196.00

MATERIAL

4.03 PRIME COAT WITH MCI 1.1 ltrs/m2

a Kerosene (35%) 0.385 ltrs/m2
b Bitumen (65%) 0.715 ltrs/m2
c Sand 0.11 m3/m2
FIRST COAT SURFACE DRESSING WITH 3/4"
4.05 AGGRERGATES WITH S125 1.4 ltrs/m2
a Kerosene (10%) 0.14 ltrs/m2
b Bitumen (90%) 1.26 ltrs/m2
C 3/4" Aggregates 0.025 m3/m2
SECOND COAT SURFACE DRESSING WITH 1/2"
4.06 AGGRERGATES WITH S125 1.5 ltrs/m2
a Kerosene (10%) 0.15 ltrs/m2
b Bitumen (90%) 1.35 ltrs/m2
C 1/2" Aggregates 0.02 m3/m2

3.03 CONCRETE U DRAIN (0.8m x 1m)

CONCRETE 0.5 m3/lm
a Cement (0.15m3/m3 of concrete) 0.075 m3/lm
b Sharp Sand (0.27m3/m3 of concrete) 0.135 m3/lm
c 3/4" Aggregate (0.34m3/m3 of concrete) 0.17 m3/lm
d 1/2" Aggregate (0.17m3/m3 of concrete) 0.085 m3/lm
e Rebar (0.1/m3) 0.05 m3/lm

3.04 PRECAST KERB

CONCRETE 0.062 m3/lm
a Cement (0.15m3/m3 of concrete) 0.0093 m3/lm
b Sharp Sand (0.27m3/m3 of concrete) 0.01674 m3/lm
c 3/4" Aggregate (0.34m3/m3 of concrete) 0.02108 m3/lm
d 1/2" Aggregate (0.17m3/m3 of concrete) 0.01054 m3/lm

3.05 KERBED DRAINAGE CHUTE

CONCRETE 0.155 m3/lm
a Cement (0.15m3/m3 of concrete) 0.0233 m3/lm
b Sharp Sand (0.27m3/m3 of concrete) 0.0419 m3/lm
c 3/4" Aggregate (0.34m3/m3 of concrete) 0.0527 m3/lm
d 1/2" Aggregate (0.17m3/m3 of concrete) 0.0264 m3/lm
e BRC
 COST ESTIMATE FOR CONCRETE PRODUCTION GRADE 25
(ESTIMATE BASED ON 50M³ PER DAY)
AS AT AUGUST 2013
Page 1 of 3
A.) MATERIALS

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

1 Cement 350 Bags 1,800.00 630,000.00

2 Aggregate (¾ & ⅜)" 70 Tonnes 4,700.00 329,000.00

3 Dust 35 Tonnes 4,000.00 140,000.00

4 Water 8750 Litres 2.00 17,500.00

Sub Total 1,116,500.00

B.) PLANTS/INSTRUMENTS

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

1 Batching Plant 10 Hrs 8,000.00 80,000.00

2 3 Transit Mixer 30 Hrs 5,300.00 159,000.00

3 3 Dumpers 30 Hrs 700.00 21,000.00

4 4 Pick-Ups 40 Hrs 1,000.00 40,000.00

5 Pay Loader 10 Hrs 4,900.00 49,000.00

6 3 Pokers 30 Hrs 300.00 9,000.00

7 Generator 10 Hrs 1,200.00 12,000.00

8 2" Water Pump/Water Tanker 20 Hrs 300.00 6,000.00

9 Fuel Tanker 5 Hrs 4,900.00 24,500.00

10 Survey Instrument Ls 2,000.00 1,000.00

Sub Total 401,500.00

 COST ESTIMATE FOR CONCRETE PRODUCTION GRADE 25
(ESTIMATE BASED ON 50M³ PER DAY)
AS AT AUGUST 2013
Page 2 of 3
C.) DIESEL / PETROL

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

1 3 Transit Mixer 500 Litres 160.00 80,000.00

2 3 Dumpers 300 Litres 160.00 48,000.00

3 4 Pick-Ups 160 Litres 160.00 25,600.00

4 Pay Loader 150 Litres 160.00 24,000.00

5 3 Pokers 12 Litres 97.00 1,164.00

6 Generator 70 Litres 160.00 11,200.00

7 2" Water Pump 8 Litres 97.00 776.00

8 Fuel Tanker 100 Litres 160.00 16,000.00

Sub Total 206,740.00

D.) LABOUR

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

1 Supervision 4 No Ls 35,000.00

2 Engineering/Survey 6 No 2,500.00 15,000.00

3 Concrete Foreman 1 No 3,000.00 3,000.00

4 Batching Plant Operator 4 No 2,500.00 10,000.00

5 Driver/Operator 20 No 2,500.00 50,000.00

6 Admin 4 No 8,000.00

7 Plant Mechanic 2 No 4,400.00

Sub Total 125,400.00

 COST ESTIMATE FOR CONCRETE PRODUCTION GRADE 25
(ESTIMATE BASED ON 50M³ PER DAY)
AS AT AUGUST 2013
Page 3 of 3

SUMMARY

Material 1,116,500.00

Plant/Instruments 401,500.00

Diesel/Petrol 206,740.00

Labour 125,400.00

Grand Total 1,850,140

:. Per m3 of concrete =N 1,850,140.00 / 50m3

=N 37,002.80
 P.W. NIGERIA LIMITED
QUARRY
IBADAN QUARRY DAILY REPORT DATE: 09-07-2013

ITEM DESCRIPTION

1 CRUSHER
(a) HOU 7.00 HRS (AVAILABILITY) %
(b) TOTAL 1,775.00 TONS
(b) PROD - m3/HR
(c) STAN 3.00 HRS
REMARKS:
(i) CRUSHING STARTED @ 7.10AM DUE TO DELAY AS A RESULT OF STONE JAM IN THE PRIMARY JAW
(ii) AND PATCHING OF MESH ON THE FINAL SCREEN
(iii)………………………………………………………………………………………………………………………………………………

2 PRODUCTION OPENING STOCK

SIZE QTY SIZE QTY
DUST 268.03 DUST 968.00
3/8" 257.38 3/8" 4,035.00
1/2" 291.10 1/2" 5,484.00
3/4" 315.95 3/4" 1,083.00
STONE BASE 642.55STONE BASE 13,635.00

TOTAL 1,775.00

3 ISSUED CLOSING STOCK

SIZE QTY SIZE QTY
DUST 48.14 DUST 1,188.00
3/8" 96.15 3/8" 4,196.00
1/2" 112.06 1/2" 5,663.00
3/4" 298.87 3/4" 1,100.00
STONE BASE 500.89STONE BASE 13,777.00

TOTAL

4 DELIVERIES TO QUARRY
(a) MC1… - Tons
(b) S125… - Tons
(c) 60/70….. - Tons

5 BLASTING

PRIMARYSECONDARY
A. ……..HOLES - -
B. EXPLOSIVES - -
C. ANFO (kg) - -
D. NONT DET - -
E. N DET CONT - -
 F. CORD - -
G. ELECTRIC DET - -

REMARKS ……………………………………………………………………………………………………………
…………………………………………………………………………………………………………………………

6 DRILLING - ACTIVITIES

(A) NO OF HOLES …… 10 Holes

(B) TOTAL LENGTH DRILL 160.0 m
(C) DIAMETER OF HOLE 3 "
(D) BURDEN (m) …. 2.3 m
(E) SPACING (m) … 2.3 m
(F) NO. OF DRILLING RI CD 27
(G) HOUSE WORKED RI 10 hrs
(H) PRODUCTION RATE (m/HR)….

REMARKS: ……………………………………………………………………………………………………………
…………………………………………………………………………………………………………………..………

7 EXPLOSIVE

ITEM ISSUE RECEIVED

CLOSING STOCK
AMMONIUM - - 6,375
MABNUM - - 1,000
NONEL DE - - 318
NONEL C - - 650
DELAY RE - - 315
CORDEX ( - - 4,750
ECTRIC D - - 85

REMARKS …………………………………………………………………………………………………………………………………..
……………………………………………………………………………………………………………………………………………………

Gordon Bucknall Paddy Hegarty

Project Manager Quarry Manager
ONE JAM IN THE PRIMARY JAW

……………………………………………
………………………………………………………………………..
……………………………………………………………………………

…………………………………………………………………………….
…………………………………..…………………………………………

6375
1000
318
650
315
4750
85

…………………………………………..
……………………………………………