Chowpati Estimate

PROPOSED BEAUTIFICATION WORK FOR EXISTING POND AT KHUDALA DRAFT DETAIL PROJECT REPORT
P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI AT MERTA CITY ,

RAJASTHAN
SL. NO. COMPONENT COST in LACS

I BUILDINGS
1 Entrance & Guard Room 209516.37 877650.56
3 Toilet Block 668134.19
II BASIC INFRASTRUCTURE
1 Boundary Wall 5995553.55
2 Walkway & Paved Area Err:509
3 Electrical Work 1234600.00
Err:509
4 Park Development 1707942.23
5 Soilid Waste Management 147500.00
6 Recreational Activities 336150.00
7 Water Supply System 46007.00
Total project Cost for CHOWPATI AT MERTA CITY Err:509
GREEN CITY SURVEYORS (P) LTD, JAIPUR

ABSTRACT OF QUANTITY
#REF!
Reference of SOR-RUIDP SOR 2017
Item
RUIDP
S. No. No L B H
SOR 2017
Earth work in excavation in foundation, trenches etc.

including dressing of sides and ramming of bottoms,
including getting out the excavated material, refilling after
laying pipe/ foundation and disposal of surplus excavated
material at a lead upto 50m suitable site as per direction of
Engineer for following depths, below natural ground / Road
1 4.10.1.1 top level. In all types soils/ saturated soil such as moorum,
sand, sandy silt, clay, black cotton soil, kankar, etc. Depth
upto 1.5 m
For Footing portions 4 1.50 1.50 1.50

For wall 1 13.00 1.20 1.50
Total
PCC
Providing and laying in position cement concrete of
specified grade excluding the cost of centring and
shuttering - All work upto plinth level : 1:4:8 (1 Cement : 4
2 21.1.7 fine/ coarse sand : 8 graded stone aggregate 40 mm
nominal size).
For wall 1 13.00 1.20 0.15

For Flooring
Total
RCC Work
Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of centring,
shuttering, finishing and reinforcement - All work upto
plinth level : 1:1:2 (1 cement : 1 coarse sand : 2 graded
23.1 & stone aggregate 20 mm nominal size). (As per design mix)
3
23.1.1
Footing concrete
Columns upto Plinth level 4 0.30 0.30 1.20
Total
Reinforced cement concrete work in beams, suspended
floors, roofs having slope upto 15° landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases upto two stories excluding
the cost of centring, shuttering, finishing and
reinforcement: M-25 Grade Concrete (1:1:2 (1 cement : 1
4 23.3.3 coarse sand : 2 graded stone aggregate 20 mm nominal
size) -As per design mix)
For Plinth Beam

Beam Size (9" x 9") 1 13.00 0.23 0.23
Total
Stone masonry
Random rubble masonry with hard stone in foundation and
5 25.1 plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)
Step 1 1 13.00 0.90 0.30
Step 2 1 13.00 0.75 0.30
Step 3 1 13.00 0.53 0.30
Step 4 1 13.00 0.30 0.37
Total
Brick masonry
Brick work with FPS bricks of class designation 75 in
superstructure above plinth level upto two stories in all
6 24.5 shapes and sizes in :
24.5.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

For wall 1 13.00 0.23 3.00
Deduction
Doors D 1 0.90 2.10
RS 1 0.45 1.85
Total
Centering and shuttering with plywood or steel sheet upto
two stories or height upto 7.5 metre above plinth level
7 22.1 including strutting, propping etc. and removal of formwork
for
Foundations, footings, bases of columns, etc. for mass

22.1.1 concrete.
Footing concrete
Total
Lintels, beams, plinth beams, girders, bressumers and
8 22.1.5 cantilevers.
For Plinth Beam
Beam Size (9" x 9") 2 13.00 0.23
Total
Plaster 15 mm (Internal plaster- in CM 1:4)
Cement plastering including T&P, scaffolding, material and 1 13.000 3.00
complete labpour, including cost of water, curing, racking
9 32.2
of joints etc. with 15 mm cement plaster on rough side of Total
single or half brick wall finished with a floating coat of
neat cement
Plaster of mix
20 mm 1:4 (1 cement
(External : 4(Cm
plaster) fine/1:6)
coarse sand)
Cement plastering including T&P, scaffolding, material and
complete labpour, including cost of water, curing, racking
of joints etc. with 20 mm cement plaster on rough side of
single or half brick wall finished with a floating coat of
10 32.3 neat cement of mix 1:4 (1 cement : 4 fine/ coarse sand)
32.3.3 20 mm cement plaster of mix:

For External walls 1 13.00 3.00
Total
Flooring
Providing and fixing 1st quality ceramic glazed vitrified
tiles of colour standard white, grey, ivory, fume, red brown,
light green, light blue, and other light shades with water
absorbtion less than or equal to 0.08% confirming to IS :
13753 & IS : 15622 in floor, steps etc laid on bed on neat
cement slury finished with flush pointing in the white
cement mixed with pigment to match the shade of the tile
11 27.18 complete (excluding the the cost of cement plaster on wall
and pillar)
27.18.1 600x600 1 3.50 3.00

For Skirting 1 13.00 0.15
Door 1 0.90 0.15
Total
Providing and fixing 1st quality standard white, grey, ivory,
fume red brown, light green, light blue and other light
shades glazed tiles confirming to IS : 13753 & IS :15622 of
size 200mm x 300mm in walls, floors, steps, pillars etc.
laid on a bed of neat cement slurry finished with flush
pointing in the white cement mixed with pigment to match
12 27.11 the shade of the tile complete (excluding the cost of cement
plaster on walls and pillar).
wall 1 4.8 1.8

Steel fabrication
Reinforcement for R.C.C. work at all levels including
13 23.19 straightening, cutting, bending, placing in position and
binding all complete.
Thermo-Mechanically Treated bars.(for all concrete works)
23.19.6 1 0.69 120.00
Rain water pipe
Providing and fixing on wall face Unplasticised Rigid PVC
rain water pipes conforming to IS : 13592 Type A including
jointing with seal ring conforming to IS : 5382 leaving 10
14 31.41 mm gap for thermal expansion. (i) Single socketed pipes:
31.41.2 110 mm diameter 10 5.00

Rain water pipe fittings
Providing and fixing on wall face Unplasticised - PVC
moulded fittings/ accessories for Unplasticised Rigid PVC
rain water pipes conforming to IS : 13592 Type A including
jointing with seal ring conforming to IS : 5382 leaving 10
15 31.42 mm gap for thermal expansion:
Bend 87.5° 2
31.42.5.2 110 mm bend
31.42.6.2 Shoe (Plain) 2
110 mm Shoe
Steel Door frames
Providing and fixing pressed steel door frames confirming

to IS:4351 manufactured from commercial mild steel sheet
of 1.25 mm thickness including hinges jamb, lock jamb,
bead and if required angle threshold of mild steel angle of
section 50x25mm, or base ties of 1.25mm pressed mild
steel welded or rigidly fixed together by mechanical means,
adjustable lugs with split end tail to each jamb including
steel butt hinges 2.5mm thick with mortar guards, lock
strike-plate and shock absorbers as specified and applying a
16 29.15 coat of approved steel primer after pre-treatment of the
surface as directed by Engineer-in-charge:
29.15.1 PROFILE B
D 1 9.70
Flush Door shutters

Providing and fixing external grade board solid core single
leaf flush door shutters ISI 2202-67 marked using Phenol
formal dehyderes in glue both sides including approved ISI
marked Stainless Steel butt hinges fittings with necessary
screws complete as per annexure 'A' :
17 28.24 25 mm thick
28.24.1.3 Decorative teak veneer both side

Door D 1 0.90 2.10
Supplying and fixing rolling shutters of approved make,

made of required size M.S. laths nterlocked together
through their entire
length and jointed together at the end by end locks mounted
on specially designed pipe shaft with brackets, side guides
and arrangements for inside and outside locking with push
and pull
18 29.6 operation complete including the cost of providing and
fixing necessary 27.5cm long wire springs grade No.2 and
M.S. top cover
of required thickness for rolling shutters.
29.6.1 80x1.25mm M.S. laths with 1.25 mm thick top cover. 1 2.45 1.85
Paint work
32.26 & White washing with lime to give an even shade for new
19
32.26 works over plaster with three coats.
For all plaster surfaces 1 26.00 3.00
Total
Distempering with oil bound washable distemper of
approved brand
and manufacture to give an even shade. New work (two or
20 32.30.1 more coats) over and including priming coat with
cement primer.
For Internal and Ext. surfaces 1 26.00 3.00

Total
Painting wood work with Deluxe Multi Surface Paint of
required shade. Two or more coat applied @0.90 ltr/10 sqm
over an under coat of primer applied @0.75 ltr/ 10 sqm of
21 32.37.2 approved brand or
manufacture
Doors both side 2 0.90 2.10

Providing and fixing PTMT Bottle Trap for Wash basin and
22 36.7 sink.
Bottle trap 31mm single piece moulded with height of
270mm, effective length of tail pipe 260mm from the
centre of the waste coupling 77mm breadth with 25mm
36.70.1 minimum water seal, weighing not less than 260gms. 1
Providing and placing on terrace (at all floor levels)

polyethylene water storage tank ISI : 12701 marked with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but
23 34.47 without fittings and the base support for tank 1
Pipe fittings
Providing and fixing Chlorinated Polyvinyl Chloride
(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass threaded
fittings i/c fixing the pipe with clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step
CPVC solvent cement and the cost of cutting chases and
24 34.8 making good the same including testing of joints complete
as per direction of Engineer in Charge.
15 mm diameter 1
20 mm diameter 1
Providing and fixing Chlorinated Polyvinyl Chloride
(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass threaded
fittings. This included jointing of pipes& fittings with one
step CPVC solvent cement, trenching, refilling & testing of
25 34.9 joints complete as per direction of Engineer in Charge.
External work
32 mm nominal outer dia .Pipes.

Providing and fixing brass stop cock of approved quality :
26 34.16
34.16.1 15 mm nominal bore 1

Providing and fixing gun metal gate valve with C.I. wheel
27 34.17 of approved quality (screwed end) :
32 mm nominal outer dia .Pipes. 2
Providing and fixing square-mouth S.W. gully trap grade
'A'’ complete with C.I. grating brick masonry chamber with
water tight C.I. cover with frame of 300 x300 mm size
28 35.4 (inside) the weight of cover to be not less than 4.50 kg and
frame to be not less than 2.70 kg as per standard design :
100 x 100 mm size P type. (With F.P.S. Bricks class
designation.)
Constructing brick masonry road gully chamber 50x45x60

cm with bricks of class designation 75 in cement mortar 1:4
29 35.13 (1 cement : 4 coarse sand) including 500x450 mm precast
R.C.C. horizontal grating with frame complete as per
standard design :with FPS bricks
Providing and fixing PTMT Ball cock of approved quality,

colour and make complete with Epoxy coated aluminium
30 34.58 rod with L.P./ H.P.H.D. plastic ball.
15 mm nominal bore, 105 mm long. Weighing not less than

34.58.1 138 1
gms.
Providing and fixing brass bib cock of approved quality :
31 34.15
15mm diameter 3
Constructing soak pit 1.20 mx 1.20m x1.20m filled with

32 35.19 brickbats including S.W. drain pipe 100 mm diameter and 1
1.20 m long complete as per standard design.
35.13.1 With bricks
ELECTRICAL
Wiring of light point/ fan point/ exhaust fan point/ call bell
point with 1.5 sq. mm FR PVC insulated unsheathed
flexible copper conductor 1.1 kV grade and 1.5 sq.mm FR
PVC insulated unsheathed flexible copper earth conductor
1.1 kV grade (IS:694) of approved make in surface /
recessed ISI marked medium duty PVC conduit & it's
accessories, round tiles,18 SWG M.S. box with earth
33 42.1 terminal, screwless cage connectors for neutral looping in
switch board & false ceiling point. 6 A switch, 3.0 mm
thick phenolic laminated sheet, zinc plated / brass screws,
cup washers, making connections, testing etc. as required.
42.1.1 Short point (up to 3 mtr.) 5

Wiring of 3 pin 5 amp. light plug point with 1.5 sq. mmFR
PVC insulated unsheathed flexible copper conductor 1.1
kV grade and 1.5 sq.mm FR PVC insulated unsheathed
flexible copper earth conductor 1.1 kV grade(IS:694) of
approved make in surface / recessed ISI marked medium
duty PVC conduit & it's accessories, 18 SWG M.S. box
34 42.3 with earth terminal, screwless cage connectors for neutral
looping in switch board & false ceiling point, 6 A switch, 6
A socket, 3.0 mm thick phenolic laminated sheet, zinc
plated / brass screws, cup washers, making connections,
testing etc. as required.
Wiring of 6 pin 15 amp. Light power point with 4.0 sq. mm

PVC insulated unsheathed solid / stranded copper
conductor 1.1 kV grade of approved make in surface /
recessed ISI marked pvc conduit & it's accessories, 18
SWG M.S. box with earth terminal, screwless cage
35 42.5 connectors for neutral looping in switch board , 15 A
switch, 15 A socket, 3.0 mm thick phenolic laminated
sheet, zinc plated / brass screws, cup washers, bushes,
check nuts, making connections, testing etc. as required.
Supplying and drawing FR PVC insulated & unsheathed

flexible copper conductor ISI marked (IS:694) of 1.1 kV
grade and approved make in existing surface or recessed
36 44.1 conduit/casing capping including making
connections etc. as required.
44.1.8 2 x 2.5 sq. mm. + 1x1.5sqmm 35
P&F 240/415 V MCB of breaking capacity not less than 10

KA (B/ C/ D tripping characteristic) ISI marked IS
8828(1996)]/ conforming to IEC 60898 in existing
board/sheets including making connections with lugs,
37 46.1 testing etc. as required.
46.1.3 Single pole & neutral MCB

46.1.3.1 6 A to 32 A rating 1
P&F 240/415 V Residual current circuit breaker

conforming to IS:12640:1988/ IEC 61008 on existing
38 46.4 board/sheet including making connections with lugs,
testing etc. as required
46.4.1 Two pole 30 mA sensitivity
46.4.1.1 25 A rating 1
P&F flush/surface type enclosure for housing

39 46.6 MCB/Isolator with Din rail including making connections
with lugs, repairs etc. as required.
46.6.1 With sheet steel enclosure
46.6.1.1 One /two way 1
P & F following modular accessories made out of

unbreakable and fire retardant poly carbonate with silver
40 47.27 contacts including making connections testing etc. as
required
47.27.13 5 step fan regulator 1
P & F ISI marked 6 amp bakelite batten/angle holder

41 47.11 including making connection testing etc. as required.
2
P & F strip type fluorscent tube fitting fabricated from
(CRCA sheet and finished with powder coating / stove
enamelled paint)/(extruded non corrosive UV resist EP
42 57.1 channel) complete with accessories like (OCCB, starter,
starter seat)/ EB, rotor holder, terminal block duly prewired
with copper conductor including making connection,
testing etc. as required. ( without tube)
57.1.2 1 X 36 Watts with OCCB 2
P & F Fluorescent tube rod in existing fixtures as required

43 57.7
57.7.1 Fluorescent powder coated 2

P & F of ventilating fans, Capacitor start, single phase with
PVC impeller, ABS body, automatic openable louver
44 55.10.1 shutter in existing opening including making connection,
testing etc. as required. 200MM SWEEP 1
P&F Recessed/ Surface mounting heavy duty horizontal
type sheet steel Distribution board phophatised/ powder
painted complete with copper bus bar, shorting link ,
neutral link, earth link and din bar masking sheet
45 46.5
onforming to IS13032 & IS8623 including making internal
DB terminations with copper lugs , testing etc.
as required.
46.5.1 Single door (single phase)

46.5.1.2 6 Way 1
Plate Earthing as per IS:3043 with copper Earth plate of
size 600mm x 600mm x 3.0mm by embodying 3 to 4 mtr.
below the ground level with 20 mm dia. G.I. 'B' class
watering Pipe including all accessories like nut, bolts,
reducer, nipple ,wire meshed funnel, and C.C. finished
46 54.3 chamber covered with hinged type with locking
arrangement C.I. Cover, C.I. Frame of size300mm x
300mm complete with alternate layers of salt and
coke/charcoal, testing of earth resistance as required.
1
S&F following sizes (dia.) of ISI marked medium duty
PVC conduit along with accessories in surface /recessed
using saddles, clamps, fastener as required including
47 42.4.1 cutting the wall and making good the same as
required.
20 mm dia 5
Supplying and drawing FR PVC insulated & unsheathed

flexible copper conductor ISI marked (IS:694) of 1.1 Kv
48 44.1.13 grade and approved make in existing surface or recessed
conduit/casing capping including making connections etc.
as required.
2 x 4.0 sq.mm 88
P & F in position frame made out of M.S. angle (riveted or

49 45.2.1 welded) finished with two coats of red oxide and enamel
paint of following sizes as required. 4
25mm x 25mm x 3mm
S & Laying following size earth wire/strip in horizontal or

50 54.4.7 vertical run in ground/surface/recess including riveting,
soldering, saddles, making connection etc. as required.
2
20mm x 3mm copper strip
P & F 1.6 mm thick M.S. Recessed fan box, hexagonal/

51 55.5 round of size 100 mm dia, depth 75mm, 12 mm dia rod
fan hook with 100 mm length extended on each side . 1
P & F Fluorscent tube rod in existing fixtures as required

52 57.7.1.2
Flourscent powder coated

36/40 Watts 2
P & F double ball bearing capacitor start ceiling fan of

53 55.4.3 approved make complete with regulator and other
accessories as required. (for estimation purpose only)
1200 mm sweep 1
S&F following sizes (dia.) of ISI marked medium duty

PVC conduit along with accessories in surface / recessed
54 42.4.2 using saddles, clamps, fastener as required
including cutting the wall and making good the same as
required.
25 mm 10
Structural steel work riveted, bolted or welded in
built
Base up sections,
Plate (16mmtrusses
thick) and framed
@ 17.28 work,
Kg/plate 28.00
including cutting, hoisting, fixing
GUSSET PLATE (10mm thick) @ 1.173 in position and 28.00
applying
Kg/plate a priming coat of approved steel primer
all complete:
RHS (25X25X2.6) @ 1.69 Kg/Mtr 14.00 17.72
RHS (32X32X2.6) @ 2.26 Kg/Mtr 14.00 6.32
RHS (38X38X2.6) @ 2.75 Kg/Mtr 14.00 5.59
RHS (38X38X2.6) @ 2.75 Kg/Mtr 7.00 6.67
55 29.2 RHS (50X50X2.6) @ 3.74 Kg/Mtr 14.00 14.19
RHS (60X60X2.6) @ 4.55 Kg/Mtr 14.00 21.40
RHS (72X72X3.2) @ 6.71 Kg/Mtr 14.00 9.84
RHS (91X91X3.6) @ 9.67 Kg/Mtr 14.00 21.04
RHS (122X61X3.6) @ 11.88 Kg/Mtr 14.00 7.78
RHS (122X61X3.6) @ 11.88 Kg/Mtr 64.00 25.00
RHS (145X82X4.8) @ 15.98 Kg/Mtr 14.00 20.00
Total
Providing and fixing kitchen sink with C.I. brackets, C.P.

brass chain with rubber plug, 40 mm C.P. brass waste
complete, including painting the fittings and brackets,
56 36.9.1 cutting and making good the walls wherever required :
White glazed fire clay kitchen sink of size 600x450x250
mm.
1
TOTAL COST OF ONE SHOP

Qty. Unit Rate Total
13.500
23.400
36.900 CUM 164.00 6051.60
2.340
2.340 Cum 3360.00 7862.40
0.432
0.432 Cum 5030 2172.96
0.688
0.688 Cum 5590 3844.24
3.510
2.925
2.048
1.443
9.926 Cum 3190 31662.35
39.000
-1.890
-0.833
36.278 Cum 4500 163248.75
0.00 Sqm 162 0.00
5.98
5.980 Sqm 269 1608.62
0.00
39.000 0.00
39.00 Sqm
174 6786.00
0.00
13.000
13.00 Sqm 192 2496.00
10.50
1.95
-0.14
1.815 Sqm 1310 2377.65
8.640
8.640 Sqm 679 5866.56
82.524 Kg
51.5 4249.99
50.000 Mtr 253 12650.00
2.000 Each 128 256.00
2.000 Each 316 632.00
9.700 Mtr 396 3841.20

1.890
1.890 Sqm 2260 4271.40
4.533 Sqm 2250 10198.13
78.00
Sqm
78.00 16 1248.00
78.00
Sqm
78.00 86 6708.00
3.780 83 313.74
1.00 Nos. 288.00
288.00
1000.00 per litre 6.50
6500.00
15.00 Rmt 277 4155.00

5.00 Rmt 341 1705.00
15.00 Rmt 370 5550.00
1.00 Each 240 240.00
2.00 No 805 1610.00

2.00 Nos. 1360 2720.00
1.00 Nos. 3510 3510.00
1.00 Nos.
153 153.00
3.00 Nos. 215 645.00
1.00 Nos.
1730 1730.00
5.00 p. point 219 1095.00

2.00 p. point 278 556.00
4.00 p. point 516 2064.00
35.00 mtr 55 1925.00
1.00 Each 466 466.00

1.00 Each 1634 1634.00
1.00 Each 345 345.00
16.00 Each 240 3840.00
2.00 Each 27 54.00
2.00 each 277 554.00
2.00 each 42 84.00

each
1.000 1358 1358.00
1.000 each 701 701.00

each
1.000 5500 5500.00

5.000 Rmt 20 100.00
88.000 Rmt 64 5632.00
4.000 Rmt 80 320.00

.
2.000 Rmt 452 904.00
Each
1.000 114 114.00
2.000 Each 36 72.00
1.000 Each 1481 1481.00
10.000 Rmt 27 270.00
483.84
32.84
419.14
199.96
215.02
128.40
kg
743.09
1362.86
924.37
2848.40
1293.97
19008.00
4474.40
32134.29
1.000 NO. 2390 2390.00
402879.17
ESTIMATE
P R O P O S E D BEAUTIFICATION WORK OF CHOUPATI AT MERTA CITY RAJASTHAN
Entrance & Guard Room
RUIDP SOR 2017
S.No. SoR Prticular of items Rate
Earth work in excavation in foundation, trenches etc. including
dressing of sides and ramming of bottoms, including getting out
the excavated material, refilling after laying pipe/ foundation and
disposal of surplus excavated material at a lead upto 50m suitable
site as per direction of Engineer for following depths, below
natural ground / Road top level. In all types soils/ saturated soil
1 4.10.1.1 such as moorum, sand, sandy silt, clay, black cotton soil, kankar,
etc.
Depth upto 1.5 m
No. Lenght Width H/D Qty. Unit

4 3.23 1.20 1.05 16.28 cum
Total 16.28 cum 164.00
Providing and laying in position cement concrete of specified
grade excluding the cost of centering and shuttering- All work
upto plinth level :
1:4:8 (1 Cement : 4 Fine / coarse sand : 8 graded stone aggregate
40mm nominal size)
2 21.1.7
4 3.23 1.20 0.15 2.33 cum
1 3.230 3.23 0.10 1.04 cum
Total 3.37 cum 3360.00
Random rubble dry stone Kharanja (soling) under floor.
3 30.34
1 3.230 3.23 0.20 2.09 cum
Total 2.09 cum 1360.00
Providing and laying in position specified grade of reinforced
cement concrete excluding the cost of centring, shuttering,
finishing and reinforcement - All work upto plinth level :
1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20mm
4 23.1.3 nominal size)

1.00 12.92 0.30 0.15 0.58 cum
Total 0.58 cum 4540.00

ESTIMATE
RUIDP SOR 2017
Earth filling with available surplus soil excavated from
foundations and taken only from outside of building plinth in
layers not exceeding 20cm in depth, consolidating each deposited
layer including ramming and watering and consolidation with
5 4.13 lead up to 50 m and lift
upto 1.5 m.
1 3.23 3.23 0.40 4.17 cum
Total 4.17 cum 98.00
Random rubble stone masonry work in cement mortar with
mechanical mixer in foundation (at any level) complete as per
drawing and technical specification and as per clause 1000 and
1400 of MoRT&H specification including all scaffolding
material, labour, machinery but excluding pointing and plastering.
In cement mortar 1:4 (1 cement : 4 coarse sand)
6 13.2.2
4 3.23 1.05 0.30 4.07 cum
4 3.23 0.90 0.30 3.49 cum
4 3.23 0.75 0.30 2.91 cum
4 3.23 0.30 0.45 1.74 cum
Total 12.21 cum 3530.00
Brick work with machine moulded perforated bricks of class
designation 125 conforming to IS: 2222 -1991 in superstructure
above plinth level upto two stories in cement mortar 1:6 (1
cement : 6 coarse sand) :
With FPS bricks.

7 24.4.1
4 3.23 0.23 3.10 9.21 cum
4 3.23 0.23 0.45 1.34 cum
1 0.91 0.23 2.10 -0.44 cum Deduction
1 0.60 0.23 0.45 -0.06 cum Deduction
Total 10.05 cum 4920.00
Half brick masonry with bricks of class designation 75 in
superstructure above plinth level upto two stories.
Cement mortar 1:4 (1 cement :4 coarse sand)
8 24.12.2

ESTIMATE
RUIDP
8 SOR 2017
24.12.2
1.00 0.00 0.00 0.00 Sqm
Total 0.00 Sqm 480.00
complete labpour, including cost of water, curing, racking of
joints etc. with 15 mm cement plaster on rough side of single or
half brick wall finished with a floating coat of neat cement of mix
:
9 32.5.2 1:4 (1 cement : 4 fine/ coarse sand)
8 3.23 3.10 80.10 sqm
2 1.00 2.10 -4.20 sqm Deduction
2 0.60 0.45 -0.54 sqm Deduction
Total 75.36 sqm 210.00
Providing and fixing pressed steel door frames confirming to IS:
4351 manufactured from commercial mild steel sheet of 1.25 mm
thickness including hinges jamb, lock jamb, bead and if required
angle threshold of mild steel angle of section 50x25mm, or base
ties of 1.25mm pressed mild steel welded or rigidly fixed together
by mechanical means, adjustable lugs with split end tail to each
10 29.15.1 jamb including steel butt hinges 2.5mm thick with mortar guards,
lock strike-plate and shock absorbers as specified and applying a
coat of approved steel primer after pre-treatment of the surface as
directed by Engineer-in-charge: Profile B
2.00 5.20 10.40 mt
Total 10.40 mt 396.00
Centring and shuttering with plywood or steel sheet upto two
stories or height upto 7.5 metre above plinth level including
strutting, propping etc. and removal of form for :
Suspended floors, roofs, landings, balconies and access platform.
11 22.1.3
4 3.23 0.300 3.88 sqm
1 3.230 3.230 10.43 sqm
4 3.23 0.175 2.26 sqm
Total 16.57 sqm 287.00

ESTIMATE
RUIDP SOR 2017
Reinforced cement concrete work in beams, suspended floors,
roofs having slope upto 15° landings, balconies, shelves, chajjas,
lintels, bands, plain window sills, staircases and spiral stair cases
upto two stories excluding the cost of centring, shuttering,
finishing and reinforcement: M-20 Grade Concrete (1:1½:3 (1
cement : 1½ coarse sand : 3
12 23.3.2 graded stone aggregate 20 mm nominal size) -As per design mix)

1 3.230 3.23 0.125 1.300 Cum
4 3.23 0.23 0.300 0.890 Cum
2.190 Cum 5530.00
straightening, cutting, bending, placing in position and binding all
complete. Thermo-Mechanically Treated bars.
No. RCC Reinforcem Qty. Unit
13 23.19.6 Quantity ent quantity
per unit
1.00 0.58 80.00 46.40 kg
1.00 2.19 120.00 262.80 kg
Total 309.20 kg 51.50
Providing and fixing wood panelling or panelling and glazing in
panelled or panelled and glazed shutters for doors, windows and
clerestory windows (Area of opening for panel inserts excluding
portion inside grooves or rebates to be measured). Panelling for
14 28.7.1.3 panelled and glazed shutter 25 mm to 40 mm thick Wood panel
Shesham wood grade I

1.00 0.91 2.10 1.91 sqm
1.00 0.60 0.45 0.27 sqm
Total 2.18 sqm 2100.00
Painting top of roofs with bitumen of approved quality at 17 kg.
per 10 sqm impregnated with a coat of coarse sand at 60 cum per
10 sqm including cleaning the slab surface with brushes and
finally with a piece of cloth lightly soaked in kerosene oil
15 31.15.1 complete. With residual type petroleum bitumen of penetration
80/100

ESTIMATE
15 SOR 2017
RUIDP 31.15.1
1 3.23 3.23 10.43 Sqm
Total 10.43 Sqm 113.00
Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 stone aggregate 10 mm and down gauge)
including finishing with cement mortar 1:3 (1 cement : 3 fine
16 31.21.1 sand) as per standard design : In 75x75 mm deep chase
8 3.23 25.84 R / Mtr
Total 25.84 R / Mtr 136.00
Stone work, plain in copings, cornices, string courses and plinth
courses, upto 75 mm thick in cement mortar 1:6 (1 cement : 6
coarse sand) including pointing with white cement mortar 1:2 (1
white cement : 2 stone dust) with an admixture of pigment
matching the stone shade.
17 26.10.1 Red sand stone

4 3.23 0.23 0.05 0.15 Cum
Total 0.15 Cum 38600.00
Chequered terrazo tiles 22 mm thick with graded marble chips of
size up to 6 mm in floors jointed with meet cement slurry mixed
with pigment to match the shade of the tiles including rubbing
and polishing complete on 20 mm thick bed of cement mortar 1:4
(1 cement : 4 coarse sand) : Light shade using white cement.
18 30.19.1

1 3.230 3.23 10.43 Sqm
Total 10.43 Sqm 676.00
Distempering with dry distemper of approved brand and
manufacture (two or more coats) and of required shade on new
work, over and including priming coat of whiting to give an even
19 32.29 shade.
4 3.23 3.1 40.05 Sqm
Total 40.05 Sqm 65.50

ESTIMATE
RUIDP SOR 2017
Finishing walls with water proofing cement paint of required
shade : New work (Two or more coats applied @ 3.84 kg / 10
sqm.)
20 32.33.1 No. Lenght Width H/D Qty. Unit

4 3.23 3.7 47.80 Sqm
4 3.23 0.45 5.81 Sqm
Total 53.61 Sqm 55.50
Painting with synthetic enamel paint of approved brand and
manufacture to give an even shade : Two or more coats on new
work.
21 32.50.1
4 3.23 3.1 40.05 Sqm
Total 40.05 Sqm 69.00
roviding and fixing flexible 20 mm dia PVC conduit 2 MM thick
including all necessary supports, clamps, jointing pieces etc for
drop of wire/cable from slab / wall.
22 67.36
4 4.00 16.00 R/Mtr
Total 16.00 R/Mtr 24.00
Wiring of light point / fan point / exhaust fan point / call bell
point with 1.5 sq. mm FR PVC insulated unsheathed flexible
copper conductor 1.1 KV grade and 1.5 sq. mm FR PVC
insulated unsheathed flexible copper earth conductor 1.1 KV
grade (IS : 694) of approved make in surface / recessed ISI
marked medium duty PVC conduit and its accessories, round
23 tiles, 18 SWG M.S. box with earth terminal, screw less cage
connectors for neutral looping in switch board and falce sealing
point, 6 A switch, 3.0 mm thick phenolic laminated sheet, zinc
plated / brass screws, cup washers, making connections, testing
etc. as required Gr-2.
41.1.1 1 Short point (up to 3 mtr.) 15.00 Nos 230.00

ESTIMATE
RUIDP SOR 2017
Wiring of 3 pin 5 amp. light plug point with 1.5 sq. mm. FR PVC
insulated unsheathed flexible copper conductor 1.1 KV grade and
1.5 sq. mm FR PVC insulated unsheathed flexible copper earth
conductor 1.1 KV grade (IS: 694) of approved make in surface /
recessed ISI marked medium duty PVC conduit & it’s
accessories, 18 SWG M.S. box with earth terminal, screwless
cage connectors for neutral looping in switch board & falce
24 42.3.1
ceiling point, 6 A switch, 6 A socket, 3.0 mm thick phenolic
laminated sheet, zinc plated / brass screws, cup washers, making
connections, testing etc. as required. On Board Gr. - I.

1 1.00 Nos
Total 1.00 Nos 79.00
P&F double ball bearing capacitor start ceiling fan of approved
make complete with regulator and other accessories as required.
1400 mm sweep
25 55.4.4
3 3.00 Nos
Total 3.00 Nos 1585.00
P&F industrial fluorescent tube fitting with reflector fabricated
from CRCA sheet and finished with powder coating / vitreous
enameled complete with accessories like (OCCB, starter, seat) /
EB, condenser, rotor holder, terminal block duly prewired with
26 57.3.1.4 copper conductor including making connection, testing etc, as
required. (without tube) with powder coated reflector 2 x 36
Watts with OCCB.
2 2.00 Nos
Total 2.00 Nos 1511.00

ESTIMATE
RUIDP SOR 2017
SITC of quick make and quick break 3 POLE current limiting
MCCB having following current rating, short circuit breaking
capacity at 440/415 V, 50 Hz; O/L & S/C settings and conforming
to IS 13947-2 / IEC 60947-2 with front face and centralized
adjustable, line load interchangeability, having positive isolation
27 49.6.1.1 capacity, provision for UVR, shunt trip, earth fault trip, push
(test) to trip, including making connections with lugs / spreaders
etc as required with Thermal Magnetic release up to 100 Amp, 10
kA, fixed O/L and S/C setting.
1 1.00 Nos
Total 1.00 Nos 2122.00
P & F Flourscent tube rod in existing fixtures as required 36/40
Watts.
28 57.7.1.2 No. Lenght Width H/D Qty. Unit
2 2.00 Nos
Total 2.00 Nos 36.00
Total Cost for Entrance & Guard Room in

ESTIMATE
OUPATI AT MERTA CITY RAJASTHAN
Unit Amount
per cum 2669.92
per cum 11323.20
per cum 2842.40
per cum 2633.20

ESTIMATE
Unit Amount
per cum 408.66
per cum 43101.30
per cum 49446.00

ESTIMATE
Unit Amount
Sqm 0.00
per sqm 15825.60
per cum 4118.40
per sqm 4755.59

ESTIMATE
Unit Amount
per cum 12110.70
per kg 15923.80
per sqm 4578.00

ESTIMATE
Unit Amount
Per sqm 1178.59
Per R/Mtr 3514.24
Per Cum 5790.00
Per Sqm 7050.68
per Sqm 2623.28

ESTIMATE
Unit Amount
per Sqm 2975.36
per Sqm 2763.45
Per R/Mtr 384.00
Per Nos. 3450.00

ESTIMATE
Unit Amount
Per Nos. 79.00
Per Nos 4755.00
Per Nos 3022.00

ESTIMATE
Unit Amount
Per Nos. 2122.00
Per Nos 72.00

Total Cost for Entrance & Guard Room in Rs. = 209516.37

ESTIMATE
P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI AT MERTA CITY , RAJASTHAN
Boundry Wall
RUIDP SOR 2017
S.No. SOR Prticular of items Rate
Dismantling of existing structures like culverts, bridges, retaining
walls, CC road and other structure comprising of masonry,
cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled material,
disposal of unserviceable material and stacking the serviceable
material with all lifts and lead of 50 metres as directed by
1 2.4.5.2 Engineer. Dismantling Stone Masonry Rubble stone masonry in
cement mortar.

1 220.00 0.45 3.00 297.00 cum
1 220.00 0.45 1.50 148.50 cum
Total 445.50 cum 256.00
Earth work in excavation in foundation, trenches etc. including
dressing of sides and ramming of bottoms, including getting out
the excavated material, refilling after laying pipe/ foundation and
disposal of surplus excavated material at a lead upto 50m suitable
site as per direction of Engineer for following depths, below
natural ground / Road top level. In all types soils/ saturated soil
such as moorum, sand, sandy silt, clay, black cotton soil, kankar,
2 4.10.1.1 etc.
Depth upto 1.5 m

1 220.00 1.20 1.50 396.00 cum
1 220.00 1.20 1.05 277.20 cum
Total 673.20 cum 164.00
Providing and laying in position cement concrete of specified
grade excluding the cost of centering and shuttering- All work
upto plinth level :
1:4:8 (1 Cement : 4 Fine / coarse sand : 8 graded stone aggregate
40mm nominal size)
3 21.1.7
1 220.00 1.20 0.15 39.60 cum
1 220.000 1.20 0.15 39.60 cum
Total 79.20 cum 3360.00

ESTIMATE
Boundry Wall
RUIDP SOR 2017
Providing and laying in position specified grade of reinforced
cement concrete excluding the cost of centring, shuttering,
finishing and reinforcement - All work upto plinth level :
1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20mm
4 23.1.3 nominal size)

1.00 220.00 0.30 0.15 9.90 cum
Total 9.90 cum 4540.00
Random rubble stone masonry work in cement mortar with
mechanical mixer in foundation (at any level) complete as per
drawing and technical specification and as per clause 1000 and
1400 of MoRT&H specification including all scaffolding
material, labour, machinery but excluding pointing and plastering.
13.2.2
5
1 220.00 1.05 0.30 69.30 cum
1 220.00 0.90 0.30 59.40 cum
1 220.00 0.75 0.30 49.50 cum
1 220.00 0.35 0.60 46.20 cum
Total 224.40 cum 3530.00
Brick work with machine moulded perforated bricks of class
designation 125 conforming to IS: 2222 -1991 in superstructure
above plinth level upto two stories in cement mortar 1:6 (1
cement : 6 coarse sand) :
With FPS bricks.
6 24.4.1
1 220.00 0.23 2.00 101.20 cum
2 8.00 0.23 2.00 -7.36 cum Deduction
Total 93.84 cum 4920.00
complete labpour, including cost of water, curing, racking of
joints etc. with 15 mm cement plaster on rough side of single or
half brick wall finished with a floating coat of neat cement of mix
:
7 32.5.2 1:4 (1 cement : 4 fine/ coarse sand)
1 220.00 2.00 440.00 sqm

ESTIMATE
Boundry
7 Wall 32.5.2
RUIDP SOR 2017
1 220.00 1.00 220.00
2 8.00 2.00 -32.00 sqm Deduction
Total 628.00 sqm 210.00
Centring and shuttering with plywood or steel sheet upto two
stories or height upto 7.5 metre above plinth level including
8 22.1.3
2 220.00 0.450 198.00
2 220.00 2.500 1100.00 sqm
Total 1100.00 sqm 287.00
Reinforced cement concrete work in beams, suspended floors,
roofs having slope upto 15° landings, balconies, shelves, chajjas,
lintels, bands, plain window sills, staircases and spiral stair cases
upto two stories excluding the cost of centring, shuttering,
finishing and reinforcement: M-20 Grade Concrete (1:1½:3 (1
cement : 1½ coarse sand : 3
9 23.3.2 graded stone aggregate 20 mm nominal size) -As per design mix)

1 220.00 1.20 0.450 118.800 Cum
1 220.00 0.23 2.500 126.500 Cum
245.300 Cum 5530.00
straightening, cutting, bending, placing in position and binding all
complete. Thermo-Mechanically Treated bars.
No. RCC Reinforcem Qty. Unit
10 23.19.6 Quantity ent quantity
per unit
1.00 9.90 80.00 792.00 kg
1.00 245.30 105.00 25756.50 kg
Total 26548.50 kg 51.50
Stone work, plain in copings, cornices, string courses and plinth
courses, upto 75 mm thick in cement mortar 1:6 (1 cement : 6
coarse sand) including pointing with white cement mortar 1:2 (1
white cement : 2 stone dust) with an admixture of pigment
matching the stone shade.
Red sand stone
11 26.10.1

ESTIMATE
Boundry Wall
RUIDP
11 SOR 2017
26.10.1
2 220.00 0.23 0.05 5.06 Cum
2 8.00 0.23 0.05 -0.80 sqm
Total 4.26 Cum 38600.00
Providing and fixing 50 mm dia G.I. steel pipe railing in 3 rows
duly painted on medium weight steel channels (ISMC series) 100
mm x 50 mm, 1.2 metres high above ground, 2 m centre to centre,
complete as per approved drawings including all material, labour.
12 10.2 No. Lenght Width H/D Qty. Unit

1 220.00 220.00 per meter
1 220.00 220.00 per meter

Total per
440.00
meter 2040.00
Finishing walls with water proofing cement paint of required
shade : New work (Two or more coats applied @ 3.84 kg / 10
sqm.)
13 32.33.1 No. Lenght Width H/D Qty. Unit

2 220.00 2 880.00 Sqm
2 220.00 1 440.00 Sqm
Total 1320.00 Sqm 55.50
Steel work welded in built up sections/ framed work including
cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer using structural steel etc. as required. In
14 gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works.

2 2.00 1.8 7.20 Sqm
29.26.2 180.00 kg 55.50
Total Cost for Entrance & Guard Room in

ESTIMATE
OWPATI AT MERTA CITY , RAJASTHAN
Unit Amount
per cum 114048.00
per cum
per cum 266112.00

ESTIMATE
Unit Amount
per cum 44946.00
per cum 792132.00
per cum 461692.80

ESTIMATE
Unit Amount
per sqm 131880.00
per sqm 315700.00
per cum 1356509.00
per kg 1367247.75

ESTIMATE
Unit Amount
Per Cum 164436.00
per meter
897600.00
per Sqm 73260.00
per kg 9990.00
Total Cost for Entrance & Guard Room in Rs. = 5995553.55

ESTIMATE
Toilet Block
RUIDP SOR 2013
S.No. SOR Particular of items
Earth work in excavation in foundation, trenches etc. including dressing
of sides and ramming of bottoms, including getting out the excavated
material, refilling after laying pipe/ foundation and disposal of surplus
excavated material at a lead upto 50m suitable site as per direction of
Engineer for following depths, below natural ground / Road top level. In
all types soils/ saturated soil such as moorum, sand, sandy silt, clay,
1 4.10.1.1 black cotton soil, kankar, etc.
Depth upto 1.5 m
No. Length Width H/D Qty. Unit

1 26.745 1.20 1.05 33.70 cum
1 10.10 1.20 1.05 12.72 cum
Total 46.42 cum
Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering- All work upto plinth level
:
1:4:8 (1 Cement : 4 Fine / coarse sand : 8 graded stone aggregate 40mm
nominal size)
2 21.1.7 No. Lenth Width H/D Qty. Unit

1 26.75 1.20 0.15 4.81 cum
1 10.10 1.20 0.15 1.82 cum
1 3.12 3.02 0.10 0.94 cum
1 4.88 3.12 0.10 1.52 cum
Total 9.09 cum
Random rubble dry stone Kharanja (soling) under floor.
3 30.34 1 3.115 3.02 0.20 1.88 cum
1 4.880 3.12 0.20 3.04 cum
Total 4.92 cum
Providing and laying damp-proof course 40mm thick with cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
12.5mm nominal size).
4 21.7
1.00 26.75 0.30 0.40 3.21 sqm
Total 3.21 sqm

ESTIMATE
Toilet Block
RUIDP SOR 2013
Earth filling with available surplus soil excavated from foundations and
taken from outside of building plinth in layers not exceeding 20cm. in
depth, consolidating each deposited layer including ramming and
5 4.13 watering and consolidation with lead up to 50 m and lift up to 1.5 m.
1 3.115 3.02 0.60 5.64 cum
1 4.880 3.12 0.60 9.12 cum
Total 14.76 cum
Diluting and injecting Chlorpyriphos/ Lindane E.C. 20% with 1%
4.2 concentration for POST-CONSTRUCTIONAL anti-termite treatment
(excluding the cost of chemical emulsion) :
6 Along external wall where the apron is not provided using chemical
emulsion @ 7.5 litres / sum of the vertical surface of the substructure to
4.20.1
a depth of 300 mm including excavation channel along the wall &
rodding etc. complete:
1 28.5 28.5 Rmt
28.5 Rmt
Random rubble stone masonry work in cement mortar with mechanical

mixer in foundation (at any level) complete as per drawing and technical
specification and as per clause 1000 and 1400 of MoRT&H specification
including all scaffolding material, labour, machinery but excluding
pointing and plastering.

7 13.2.2 1 26.745 1.05 0.30 8.42 cum
1 10.10 1.05 0.30 3.18 cum
1 26.745 0.90 0.30 7.22 cum
1 10.10 0.90 0.30 2.73 cum
1 26.745 0.75 0.30 6.02 cum
1 10.10 0.75 0.30 2.27 cum
1 26.75 0.30 0.45 3.61 cum
1 10.10 0.30 0.45 1.36 cum
Total 34.81 cum

ESTIMATE
Toilet Block
RUIDP SOR 2013
Brick work with machine moulded perforated bricks of class designation
125 conforming to IS: 2222 -1991 in superstructure above plinth level
upto two stories in cement mortar 1:6 (1 cement : 6 coarse sand) :
With bricks.

8 24.4.1
1 26.745 0.23 2.90 17.84 cum
1 26.745 0.23 0.45 2.77 cum
2 1.00 0.23 2.10 -0.97 cum
4 0.60 0.23 0.45 -0.25 cum
Total 19.39 cum
Half brick masonry with bricks of class designation 75 in superstructure
above plinth level upto two stories.
Cement mortar 1:4 (1 cement :4 coarse sand)
9 24.12.2 No. Length Width H/D Qty. Unit

1.00 10.10 2.90 29.28 Sqm
4.00 0.80 2.10 -1.68 Sqm
Total 27.60 Sqm
Cement plastering including T&P, scaffolding, material and complete
labpour, including cost of water, curing, racking of joints etc. with 15
mm cement plaster on rough side of single or half brick wall finished
with a floating coat of neat cement of mix :
1:4 (1 cement : 4 fine/ coarse sand)
1 48.640 2.90 141.06 sqm
1 21.130 2.90 61.28 sqm
8 0.800 2.10 -13.44 sqm
4 1.000 2.10 -8.40 sqm
8 0.600 0.45 -2.16 sqm
Total 178.34 sqm
6 mm cement plaster of mix
32.7
1:3 (1 cement : 3 fine sand)

11 4 1.5 1.25 7.5 sqm
32.7.1

ESTIMATE
Toilet Block
RUIDP SOR 2013
11
32.7.1 1 3.115 1.65 5.14 sqm
1 3.345 1.65 5.52 sqm
1 3.23 1.75 5.65 sqm
Total 23.81 sqm
Providing and fixing pressed steel door frames confirming to IS: 4351
manufactured from commercial mild steel sheet of 1.25 mm thickness
including hinges jamb, lock jamb, bead and if required angle threshold of
mild steel angle of section 50x25mm, or base ties of 1.25mm pressed
mild steel welded or rigidly fixed together by mechanical means,
12 29.15.1 adjustable lugs with split end tail to each jamb including steel butt hinges
2.5mm thick with mortar guards, lock strike-plate and shock absorbers as
specified and applying a coat of approved steel primer after pre-
treatment of the surface as directed by Engineer-in-charge: Profile B
No. Length Width Unit Wt Qty. Unit
2.00 5.20 10.40 mt
Total 10.40 mt
Providing and fixing factory made P.V.C. door frame of size 50x47mm
with a wall thickness of 5mm, made out of extruded 5mm rigid PVC
foam sheet mitred at corners and joined with 2 Nos. of 150mm long
brackets of 15x15mm M.S. square tube, the vertical door profiles to be
reinforced with 19x19mm M.S. square tube of 19 gauge, EPDM rubber
gasket weather seal to be provided through out the frame. The door
13 28.122 frame to be fixed to the wall using M.S. screws of 65/100mm size
complete as per manufacturers specification and direction of Engineer-
in-Charge
4 5 20 metre
Total 20.00 metre
Providing and fixing T-iron frames for doors, windows and ventilators of
mild steel Tee-sections, joints mitred and welded with 15x3 mm lugs
10cm long embedded in cement concrete blocks 15x10x10 cm of 1:3:6
(1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal
size) or with wooden plugs and screws or with dash fastener or rawl
14 29.14 plugs and screws or with fixing clips or with bolts and nuts as require
including fixing of necessary butt hinges and screws and applying a
priming coat of approved steel primer.
Providing and fixing T-iron frames for doors, windows and ventilators of
mild steel Tee-sections, joints mitred and welded with 15x3 mm lugs
ESTIMATE
10cm long embedded in cement concrete blocks 15x10x10 cm of 1:3:6
(1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal
Toilet Block size) or with wooden plugs and screws or with dash fastener or rawl
RUIDP14 SOR 2013
29.14 plugs and screws or with fixing clips or with bolts and nuts as require
including fixing of necessary butt hinges and screws and applying a
priming coat of approved steel primer.
4 2.4 0.1 0.96 kg
0.96 kg
Providing and fixing 1st quality MAT finished ceremic tile size
300x300mm confirming to IS : 13755 and IS : 15622 colour such as
white, grey, ivory, fume red brown, light green, light blue and other light
shades in floors, steps, pillars etc. laid on a bed of neat cement slurry
finished with flush pointing in the white cement mixed with pigment to
15 27.12 match the shade of the tile complete (including the cost of cement mortar
bed 1:4).
1 3 3.15 9.45 sqm
2 4.88 3.15 15.372
24.822 sqm
Providing and fixing 1st quality MAT & GLOSSY finished ceramic tiles
colour such as standard white, grey, ivory, fume, red brown, light green,
light blue, and other light shades with water absorbtion less than or equal
to 0.08% confirming to IS : 13753 & IS : 15622 in floor, steps etc laid on
bed on neat cement slury finished with flush pointing in the white
16 27.19.2
cement mixed with pigment to match the shade of the tile complete
(including the the cost of cement mortar bed 1:4) Size 300mm x 450mm
1 39.5 1.2 47.4 sqm
2 47.4 sqm
Making khurras 45x45 cm with average minimum thickness of 5 cm
cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate of 20 mm nominal size) over P.V.C. sheet 1mx1mx400micron,
finished with 12mm cement plaster 1:3 (1 cement : 3 coarse sand) and a
17 31.22 coat of neat cement rounding the edge sand making and finishing the
outlet complete.
1 1 each
Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse
sand : 4 stone aggregate 10mm and down gauge) including finishing
18 31.21.1
with cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :
In 75x75mm deep chase

ESTIMATE
Toilet Block
RUIDP SOR 2013
1 22.5 Rmt
Providing and fixing external grade board solid core single leaf flush
door shutters ISI 2202-67 marked using Phenol formal dehyderesin in
glue both sides including approved ISI marked Stainless Steel butt
19 28.24.3.1 hinges fittings with necessary screws complete as per annexure 'A' :
Commercial Veneer both side
No. Length Width Unit Wt Qty. Unit
2.00 2.10 1.000 4.20 Sqm
Total 4.20 per sqm
Centering and shuttering at all levels including at all levels including
22.1
2 8.585 0.300 5.15 sqm
2 8.585 0.175 3.00 sqm
2 3.575 0.300 2.15 sqm
2 3.575 0.175 1.25 sqm
22.1.3
2 3.575 0.175 1.25 sqm
2 4.345 0.175 1.52 sqm
20 1 3.115 3.015 9.39 sqm
1 3.115 1.650 5.14 sqm
1 3.115 3.230 10.06 sqm
Total 38.91 sqm
Lintels, beams, plinth beams, girders, bressumers and cantilevers.
2 0.75 0.45 0.68 sqm
22.1.5 1 2.365 0.45 1.06 sqm
6 0.45 0.1 0.27 sqm
2 0.75 0.1 0.15 sqm
1 2.365 0.1 0.24 sqm
Total 2.4 sqm
Reinforced cement concrete work in beams, suspended floors, roofs
having slope up to 15° landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases up to two
stories excluding the cost of centering, shuttering, finishing and
reinforcement with M-20 Grade Concrete (1:1½:3 (1 cement : 1½ coarse
sand : 3 graded stone aggregate 20 mm nominal size) -As per design
21 23.3.2 mix)

ESTIMATE
Toilet Block
RUIDP SOR 2013
21
S.No. 23.3.2
SOR Particular of items
1 8.585 3.58 0.125 3.84 Cum
1 32.010 0.23 0.175 1.29 Cum
2 1.900 1.00 0.13 0.48 Cum
5.61 Cum
Reinforcement for R.C.C. work at all levels including straightening,
cutting, bending, placing in position and binding all complete. Thermo-
Mechanically Treated bars.
No. RCC Quantity Cum Reinf Qnty Qty. Unit
22 23.19.6 Kg/Cum
1.00 3.21 80.00 256.80 kg
1.00 5.61 120.00 673.20 kg
Total 930.00 kg
Painting top of roofs with bitumen of approved quality at 17 kg. per 10
sqm impregnated with a coat of coarse sand at 60 cum per 10 sqm
including cleaning the slab surface with brushes and finally with a piece
of cloth lightly soaked in kerosene oil complete. With residual type
23 31.15.1
petroleum bitumen of penetration 80/100
1 8.125 3.35 27.18 Sqm
Total 27.18 Sqm
Stone work, plain in copings, cornices, string courses and plinth courses,
upto 75 mm thick in cement mortar 1:6 (1 cement : 6 coarse sand)
including pointing with white cement mortar 1:2 (1 white cement : 2
stone dust) with an admixture of pigment matching the stone shade.
24 26.10.1 Red sand stone

1 24.32 0.23 0.05 0.28 Cum
Total 0.28 Cum
In dado/skirting on 12 mm thick mortar 1:4 (1 acid proof cement : 4
coarse sand).
Acid and alkali resistant tile.
25 30.21.2.1
1 53.20 0.10 5.32 Sqm
Total 5.32 Sqm

ESTIMATE
Toilet Block
RUIDP SOR 2013
Chequered terrazo tiles 22 mm thick with graded marble chips of size up
to 6 mm in floors jointed with meet cement slurry mixed with pigment to
match the shade of the tiles including rubbing and polishing complete on
20 mm thick bed of cement mortar 1:4 (1 cement : 4 coarse sand) : Light
26 30.19.1 shade using white cement.

1 8.125 3.35 27.18 Sqm
Total 27.18 Sqm
Distempering with dry distemper of approved brand and manufacture
(two or more coats) and of required shade on new work, over and
including priming coat of whiting to give an even shade.
1 57.330 3.2 183.46 Sqm
27 32.29
1 29.25 3.2 93.60 Sqm
8 0.80 2.1 -13.44 Sqm
4 1.00 2.1 -8.40 Sqm
8 0.60 0.45 -2.16 Sqm
Total 253.06 Sqm
Finishing walls with water proofing cement paint of required shade :
New work (Two or more coats applied @ 3.84 kg / 10 sqm.)
No. Legnth Width H/D Qty. Unit
2 8.585 2.9 49.79 Sqm
28 32.33.1 2 3.58 2.9 20.74 Sqm
4 8.585 0.45 15.45 Sqm
4 3.58 0.45 6.44 Sqm
4 0.60 0.45 -1.08 Sqm
2 1.00 2.1 -4.20 Sqm
Total 87.14 Sqm
New work (Two or more coat applied @ 1.67 ltr/10 sqm over and
including base coat of water proofing cement paint applied @ 2.20 kg/
10 sqm).
No. Legnth Width H/D Qty. Unit
29 32.35.1 2 8.585 2.9 49.79 Sqm
2 3.58 2.9 20.74 Sqm
4 0.60 0.45 -1.08 Sqm
2 1.00 2.1 -4.20 Sqm
Total 70.53 Sqm
Sainitary Items
Providing and fixing white vitreous china pedestal type water closet
(European type) with seat and lid, 10 litre low level white vitreous china
flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40mm
flush bend, overflow arrangement with specials of standard make and
ESTIMATE
Toilet Block
RUIDP SOR 2013
S.No. SOR Providing and fixing white vitreous ofchina
Particular itemspedestal type water closet
(European type) with seat and lid, 10 litre low level white vitreous china
flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40mm
flush bend, overflow arrangement with specials of standard make and
mosquito proof coupling of approved municipal design complete
1 36.3.1 including painting of fittings and brackets, cutting and making good the
walls and floors wherever required : W.C. pan with ISI marked white
solid plastic seat and lid.
4 4 No.s
Total 4 No.s
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass
pillar taps,32 mm C.P. brass waste of standard pattern, including painting
of fittings and brackets, cutting and making good the walls wherever
require :
White Vitreous China Wash basin size 630x450 mm with a pair of 15
2 36.7.1 mm C.P. brass pillar taps.

4 4.00 Nos
Total 4.00 Nos
Providing and fixing 600 x 450 mm beveled edge mirror of superior
glass (of approved quality) complete with 6 mm thick hard board ground
fixed to wooden cleats with C.P. brass screws and washers complete.
3 36.31
2 2.00 Nos
Total 2.00 Nos
Providing and fixing white vitreous china flat back or wall corner type
lipped front urinal basin of 430x260x350mm and 340x410x265mm sizes
respectively with automatic flushing cistern with standard flush pipe and
C.P. brass spreaders with brass unions and G.I clamps complete,
including painting of fittings and brackets, cutting and making good the
4 36.4 walls and floors wherever required : One urinal basin with 5 litre white
P.V.C. automatic flushing cistern.
4 4 Nos
Total 4 Nos

ESTIMATE
Toilet Block
RUIDP SOR 2013
Providng and fixing G.I. pipes complete with G.I. fititngs and clamps,
inlcuding cutting and making good the walls etc. Internal work - exposed
on wall 15 mm diameter nominal bore.
5 34.10.1
5 10.00 50.00 R/Mtr
Total 50.00 R/Mtr
Providng and fixing G.I. pipes complete with G.I. fititngs and clamps,
inlcuding cutting and making good the walls etc. Internal work - exposed
on wall
6 34.10.2 20 mm diametet nominal bore.
3 10.00 30.00 R/Mtr
Total 30.00 R/Mtr
Providing and fixing C.P. brass long nose bib cock of approved quality
confirming to IS standard and weighing not less than 690 gms. 15 mm
nominal bore.
7 34.50.1
8 8.00 Nos
Total 8.00 Nos
Providing and placing on terrace (at all floor levels) polyethylene water
storage tank ISI : 12701 marked with cover and suitable locking
arrangement and making necessary holes for inlet, outlet and over flow
8 34.47 pipes but without fittings and the base support for tank.
No. Cpacity Width H/D Qty. Unit
1 1000.00 1000.00 Ltr.
Total 1000.00 Ltr.
Providing and fixing C.P. brass stop cock (concealed) of standard design
and of approved make confirming to IS : 8931. 15 mm nominal bore.
8 8.00 Nos
Total 8.00 Nos
Providing and fixing PTMT ball cock of approved quality, colour and
make complete with Epoxy coated aluminium rod with L.P. / H.P.H.D.
plastic ball. 15 mm nominal bore, 105 mm long. Weighing not less than
10 34.58.1 138 gms.
2 2.00 Nos
Total 2.00 Nos

ESTIMATE
Toilet Block
RUIDP SOR 2013
Providing and fixing on wall face Un plasticized Rigid PVC rain water
types confirming to IS : 13592 Type A including jointing with seal ring
confirming to IS : 5382 leaving 10 mm gap for thermal expansion.
11 31.41.1 Single socketed pipes 75 mm diameter.
6 3.50 21.00 R/Mtr
Total 21.00 R/Mtr
Providing and fixing Un plasticized PVC connection pipe with PTMP
nuts collar and bush of approved quality and colour. 15 mm nominal
12 34.62.1 bore with 30 cm length.
50 50.00 Nos
Total 50.00 Nos
Providing and fixing flexible 20 mm diameter PVC conduit 2 mm thick
including all necessary supports, clamps, jointing pieces etc for drop of
wire / cable from slab / wall.
13 68.36
15 4.00 60.00 R/Mtr
Total 60.00 R/Mtr
Providing and fixing gun metal gate valve with C.I. wheel of approved quality
34.17
(screwed end) : 32 mm nominal outer dia .Pipes.
14 No. Length Width H/D Qty. Unit
2 2.00 Nos
Total 2.00 Nos
Providing and fixing square-mouth S.W. gully trap grade 'A'’ complete with
35.4 C.I. grating brick masonry chamber with water tight C.I. cover with frame of
300 x300 mm size (inside) the weight of cover to be not less than 4.50 kg and
15 No.to be not
frame Length Width
less than 2.70 H / D design : Qty.
kg as per standard 100 x 100 mmUnit
size P
type.4(With F.P.S. Bricks class designation.) 4.00 Nos
Total 4.00 Nos
Constructing brick masonry road gully chamber 50x45x60 cm with bricks of
class designation 75 in cement mortar 1:4 (1 cement : 4 coarse sand) including
35.13
500x450 mm precast R.C.C. horizontal grating with frame complete as per
16 standard design :with FPS bricks
1 1.00 Nos
Total 1.00 Nos

ESTIMATE
Toilet Block
RUIDP SOR 2013
Providing and fixing PTMT Ball cock of approved quality, colour and make
34.58.1 complete with Epoxy coated aluminium rod with L.P./ H.P.H.D. plastic ball.
15 mm nominal bore, 105 mm long. Weighing not less than 138 gms.
17
1 1.00 Nos
1.00 Nos
Constructing soak pit 1.20 mx 1.20m x1.20m filled with brickbats including
35.19 S.W. drain pipe 100 mm diameter and 1.20 m long complete as per standard
design.
18
1 1.00 Nos
1.00 Nos
Constructing brick masonry manhole in cement mortar 1:4 ( 1cement : 4 coarse
sand ) R.C.C. top slab with 1:2:4 mix (1 cement :2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 graded stone aggregate 40mm nominal size) inside plastering
12mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with
floating coat of neat cement and making channels in cement concrete 1:2:4 (1
35.6.1.1
cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size) finished
19 with a floating coat of neat cement complete as per standard design : Inside
size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty)
455x610 mm internal dimensions total weight of cover and frame to be not less
than 38 kg (weight of cover 23 kg and weight of frame 15 kg) : With bricks
with class designation 75
1 1.00 Nos
1.00 Nos
Electrical Items

ESTIMATE
Toilet Block
RUIDP SOR 2013
Wiring of light point / fan point / exhaust fan point / call bell point with
1.5 sq. mm FR PVC insulated unsheathed flexible copper conductor 1.1
KV grade and 1.5 sq. mm FR PVC insulated unsheathed flexible copper
earth conductor 1.1 KV grade (IS : 694) of approved make in surface /
recessed ISI marked medium duty PVC conduit and its accessories,
round tiles, 18 SWG M.S. box with earth terminal, screw less cage
1
connectors for neutral looping in switch board and falce sealing point, 6
A switch, 3.0 mm thick phenolic laminated sheet, zinc plated / brass
screws, cup washers, making connections, testing etc. as required Gr-2.
41.1.1 10 Short point (up to 3 mtr.) 10.00 Nos
41.1.2 6 Medium point (up to 6 mtr.) 6.00 Nos
41.1.3 4 Long point (up to 10 mtr..) 4.00 Nos
Wiring of 3 pin 5 amp. light plug point with 1.5 sq. mm. FR PVC
insulated unsheathed flexible copper conductor 1.1 KV grade and 1.5 sq.
mm FR PVC insulated unsheathed flexible copper earth conductor 1.1
KV grade (IS: 694) of approved make in surface / recessed ISI marked
medium duty PVC conduit & it’s accessories, 18 SWG M.S. box with
earth terminal, screwless cage connectors for neutral looping in switch
2 42.3.1 board & falce ceiling point, 6 A switch, 6 A socket, 3.0 mm thick
phenolic laminated sheet, zinc plated / brass screws, cup washers,
making connections, testing etc. as required. On Board Gr. - I.

8 8.00 Nos
Total 8.00 Nos
P&F double ball bearing capacitor start ceiling fan of approved make
complete with regulator and other accessories as required.
1400 mm sweep
3 56.4.4
2 2.00 Nos
Total 2.00 Nos
P&F industrial fluorescent tube fitting with reflector fabricated from
CRCA sheet and finished with powder coating / vitreous enameled
complete with accessories like (OCCB, starter, seat) / EB, condenser,
rotor holder, terminal block duly prewired with copper conductor
4 58.3.2.2 including making connection, testing etc, as required. (without tube) with
powder coated reflector 2 x 36 Watts with OCCB.

ESTIMATE
Toilet Block
4 58.3.2.2
RUIDP SOR 2013
3 3.00 Nos
Total 3.00 Nos
SITC of quick make and quick break 3 POLE current limiting MCCB
having following current rating, short circuit breaking capacity at
440/415 V, 50 Hz; O/L & S/C settings and conforming to IS 13947-2 /
IEC 60947-2 with front face and centralized adjustable, line load
interchangeability, having positive isolation capacity, provision for UVR,
5 49.8.1.1 shunt trip, earth fault trip, push (test) to trip, including making
connections with lugs / spreaders etc as required with Thermal Magnetic
release up to 100 Amp, 10 kA, fixed O/L and S/C setting.
1 1.00 Nos
Total 1.00 Nos
P & F of Heavy duty capacitor start, Double ball bearing 900/1400 RPM
single phase ISI marked exhaust fan, IS:2312 marked in existing opening
including making connections testing etc as required.
300 mm sweep(900/1400 RPM)
6 56.9.1
2 2.00 Nos
Total 2.00 Nos
P & F Flourscent tube rod in existing fixtures as required 36/40 Watts.
7 58.7.1.2 No. Length Width H/D Qty. Unit

3 3.00 Nos
Total 3.00 Nos
P & F following modular accessories made out of unbreakable and fire
retardant poly carbonate with silver contacts including making
connections testing etc. as required. 5 step fan regulator
8 47.31.13
2 2.00 Nos
Total 2.00 Nos

ESTIMATE
OF CHOWPATI AT MERTA CITY , RAJASTHAN
Rate Amount
164.00 7612.88
3360.00 30542.40
1360.00 6691.20
215.00 690.15

ESTIMATE
Rate Amount
98.00 1446.48
14.00 399.00
3530.00 122879.30

ESTIMATE
Rate Amount
Deduction
Deduction
4920.00 95398.80
528.00 14572.80
Deduction
Deduction
Deduction
210.00 37451.40

ESTIMATE
Rate Amount
122.00 2904.82
396.00 4118.40
453.00

ESTIMATE
Rate Amount
71.00 68.16
660.00 16382.52
862.00 40858.80
131.00 131.00

ESTIMATE
Rate Amount
136.00 3060.00
1590.00 6678.00
287.00 11167.17
269.00 645.60

ESTIMATE
Rate Amount
5530.00 31023.30
51.50 47895.00
113.00 3071.34
38600.00 10808.00
1060.00 5639.20

ESTIMATE
Rate Amount
676.00 18373.68
65.50 16575.43
55.50 4836.27
90.50 6382.97

ESTIMATE
Rate Amount
4590.00 18360.00
2050.00 8200.00
816.00 1632.00
3510.00 14040.00

ESTIMATE
Rate Amount
199.00 9950.00
249.00 7470.00
394.00 3152.00
6.50 6500.00
438.00 3504.00
189.00 378.00

ESTIMATE
Rate Amount
155.00 3255.00
53.50 2675.00
23.00 1380.00
805 1610.00
1360.00 5440.00
3510.00 3510.00

ESTIMATE
Rate Amount
153 153.00
1730.00 1730.00
7190.00 7190.00

ESTIMATE
Rate Amount
226.00 2260.00
308.00 1848.00
465.00 1860.00
82.00 656.00
1290.00 2580.00

ESTIMATE
Rate Amount
1990.00 5970.00
2180.00 2180.00
2230.00 4460.00
59.00 177.00
402.00 804.00

DETAILS OF MEASUREMENT
P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI A
RUIDP SOR 2013
Walkway & Paved Area
S.No. Particulars of Item Nos. Length
Dismantling tile work in floors and roofs laid in
cement mortar including stacking material
1 3.2.2 within 50 metres lead. 1.00 90.00
For thickness of tiles above 25 mm and upto 40
mm
Construction of embankment with approved
material obtained from borrow pit with all lifts
and leads, transporting to site, spreading,
grading to required slope and compacting by
vibratory roller 8-10 tonne to meet requirement
2 4.4 of table 300-2 including cost of compensation 1.00 150.00
for earth taken from private land complete as
per MoRT&H specification clause 305. (Lead
taken upto 5 km)
Providing, laying, spreading and compacting of

granular sub-base by providing close graded
material (Table 400-1), spreading in uniform
layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at
OMC, and compacting with vibratory roller to
3 7.2.3 achieve the desired density, complete as per 1.00 150.00
MoRT&H specification clause - 401 including all
material, labour, machinery, lighting, guarding
and maintenance of diversion.
Grade - III Material
Providing and laying in position cement

concrete of specified grade excluding the cost
4 21.1.7 of centring and shuttering - All work upto plinth 1.00 150.00
level 1:4:8 (1 cement : 4 fine / coarse sand : 8
graded stone aggregate 40 mm nominal size)
Chequerred precast cement concrete tiles 22
mm thick in footpath & courtyard jointed with
neat cement slurry mixed with pigment to
match the shade of tiles including rubbing and
5 30.20.2 cleaning etc. complete on 20 mm thick bed of 1.00 150.00
cement mortar 1:4 (1 cement: 4 coarse sand).
Medium shade using 50% white cement 50%
Grey cement.

Providing and laying precast cement concrete

M-30 Grade 100mm thick paving blocks of
approved shape and size (not less than 0.20
sqm), , over 100mm thick PCC M-10 Grade
6 14.14 bedding (duly compacted) including filling of 1.00 15.00
joints with cement sand mortar (1:3) complete
as per drawing and specification and as
approved by Engineer.
Total Rs =

AILS OF MEASUREMENT
N WORK OF CHOWPATI AT MERTA CITY , RAJASTHAN
Width Height Unit Qty. Rate Amount
1.50 0.20 Cum 27.00 45 1215
1.50 0.15 Cum 33.75 163 5501.25
1.50 0.15 Cum 33.75 813 27438.75
1.50 0.10 Cum 22.50 3360 75600
1.50 Sqm. 225.00 870 195750

15.00 Sqm. 225.00 1050 236250
otal Rs = 541755

DETA
IL OF
MEAS
UREM P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI AT MERT
ENT
Park Development
S.No. Particulars of item Nos.
Trenching in specified soil upto a depth of 60 cm. including
removal and stacking of serviceable materials and then disposal
by spreading and neatly leveling within a lead of 50 metres and
making up the trenched area to proper levels by filling with earth
or earth mixed with sludge or/and farm-yard manure before and
1 39.1 after flooding with water (excluding cost of imported earth and 1.00
sludge or farm-yard
manure).
39.1 Fine dressing the ground.

Supplying and stacking of well decayed cow dung manure at
39.5 site. 1.00
Clearing Grass and Removal of Rubbish (Maximum 150mm) by

2 2.2 manual means and disposal at a lead of 50 metres as per 1.00
MoRT&H specification clause 201.
Grassing with 'Doobs' grass including watering and maintenance
of the lawn for 30 days or more till the grass forms a thick lawn
39.12 free from weeds and fit for moving including supplying good
earth if needed.
39.12.3 In rows 30 cm apart in either direction

Earth work in excavation in foundation, trenches manholes, road
side chambers etc. including dressing of sides and ramming of
bottoms, including getting out the excavated material, refiiling
after laying pipe / foundation and disposal of surplus excavated
Engineer for following depths, below natural ground / Road top
3 4.9.1.1 level. In all types soils such as moorum, sand, sandy silt, clay, 2.00
black cotton soil, kankar,etc.upto 1.50 mtr.
Making lawns including ploughing and breaking of clod, removal

of rubbish, dressing and supplying doobs grass roots and planting
at 15 cm apart, including supplying and spreading of farm yard
4 39.18 manure at rate of 0.18 cum per 100 sqm.
Providing and fixing precast cement concrete M-20 grade (Using

mechanical Concrete Mixer) kerb stone top and bottom width
115 and 165 mm respectively, 250 mm high on 150 mm thick
PCC M-10 grade foundation as per design, including fixing at site
5 10.1 as per clause 408 of MoRT&H Specification including all material, 2.00
labour, machinery, lighting, guarding and maintenance of
diversion.

Constuction of jogging track using clay sand mix (design as

approved by Rajasthan sports council) including griding of clay
and mixing by mechnically means preparation of bed,laying clay
Non BSR But already mix mechanically (Hydraulic system) and compacting using
6 approved in JDA roller making surface levelled and even including cost of water 1.00
Jaipur. hire charges of all T&P complete in all respect as directed by
Engineer incharge.
7 39.3 Supply and stacking good earth at site of work. 1.00

Carriage of materials mechanical transport including loading,
8 1.1.1 unloading and stacking Earth upto 5 kms load. 1.00
Half brick circular tree guard, in 2nd class brick, internal diametre
1.25 metres, and height 1.2 metres, above ground and 0.20
metre below ground, bottom two courses laid dry, and top three
courses in cement mortar 1:6 ( 1 cement 6 sand) and the
9 39.31 intermediate courses being in dry honey comb masonry, as per 50.00
design complete.
Grassing with 'Carpet' grass (selection no. 1) including watering

and maintenance of the lawn for 30 days or more till the grass
forms a thick lawn free from weeds and fit for moving including
supplying good earth if needed.(The good earth shall be paid
separately)
10 39.13 1.00
Planting permanent hedges including digging of trenches, 60 cm

wide and 45 cm deep, refilling the excavated earth mixed with
farmyard manure, supplied at the rate of 4.65 cum per 100
metres and supplying and planting hedge plants at 30 cm apart.
11 39.22 500.00
Digging holes in all kinds of soil and refilling the same with the
excavated earth mixed with well decayed farm yard manure (cost
of well decayed farm yard manure to be paid separately).
39.29
39.29.4 Holes 0.45 m dia, and 0.45 m deep

Planting of trees by the road side (Avenue trees) in 0.60 m dia
holes, 1 m deep dug in the ground, mixing the soil with decayed
farm yard/sludge manure, planting the saplings, backfilling the
13 39.3 trench, watering, fixing the tree guard and maintaining the plants
for one 50.00
year.

Supply and planting following in poly bags / earthen pots well

branched, well established & free from disease of 300 mm min.
height ground covers at site in 0.3 m dia holes, 0.3 m deep dug in
the ground, mixing the soil with decayed farm yard/sludge
22 39.41 manure, backfilling the hole watering etc as required.
24 39.41.2 Alternathera green (Parrot Leaf) 488.00

25 39.41.3 Iresine herbstii (Blood Leaf) 696.00
28 39.41.6 Lantana sellowiana 240.00
29 39.41.7 Rhoeo spathacea 'Compacta‘ ( Oyster, Boat Lily) 132.00
height plants at site in 0.60 m dia holes, 1 m deep dug in the
ground, mixing the soil with decayed farm yard/sludge manure,
35 39.42 backfilling the hole watering etc as required.
38 39.42.3 Clerodendron inermii ( Choti Aari) 450.00

height shurbs at site in 0.45 m dia holes, 0.45 m deep dug in the
59 39.43.4 Phonenix sylvertris ( Date Palm) 60

60
Supply and planting following species best quality container
grown healthy trees of 2 mt. min. height, well established & free
from disease at site in 0.90 m dia holes, 1 m deep dug in the
63 39.44.2 Gulmohar(Delonix regia) 28

76 15
Supply and planting following species best quality container
grown healthy trees of 3 mt. min. height, well established & free
from disease at site in 1.20 m dia holes, 1.20 m deep dug in the
77 39.45 15
backfilling the hole watering etc as required.
78 15
79 15

Supplying, erecting and fixing in position specified precast RCC

bench made of RCC grade M-30 consisting of 2 Nos. “L” shaped
base support of thickness 100 mm back height 1000mm, front
height 450 mm, base width 420mm and 5 Nos. RCC planks of size
of 1500x100 x 50 mm and 1 Nos RCC planks of 150x200x50mm
including joining all parts with galvanised nuts and bolts of
suitable size. All bolts to be sealed after assembly with nice finish
80 39.48 and appearance and level complete in all respect as per direction 15
of engineer in charge. Every bench should have a manufacture‘s
logo of appropriate size Engraved at suitable place.
81 15
82 15
Supply and fixing different type of steel pre-fabricated garden
bench/jhula/ slides and other children play items made of steel
duly painted as per approved design and specifications by
engineer in charge made of MS pipe, Flates, rectangular hollow
section or other steel sections duly welded and or nut bolted
where ever required, rubbing and buffing welded joints to make
83 safe for use of children and painted in approved pattern 15
complete as required.
84 15
85 15
86 15
87 15
88 15
89 15
90 15
91 15
92 15
93 15
94 15
95 15
96 15
97 15
98 15
99 15
100 15
101 15
102 15
103 15
104 15
105 15
106 15
107 15
108 15

109 15
110 15
111 15
112 15
113 15
114 15
115 15
Supply of different varieties of palms indoor plants in
polyethylene bags/ earthern pots according to height and age of
116 Chapter H-1-16 the plant at site including loading/ unloading & transporation
etc: Complete
117 Arecca Palm 5.00

118 Singonium with Moss Stick 5.00

F CHOWPATI AT MERTA CITY , RAJASTHAN

evelopment
L x W (AREA) H/L Unit Qty. Rate Amount
20.00 220.00 0.60 Cum 2640.00 194 512160
20.00 220.00 Sqm 4400.00 2 8800
20.00 220.00 0.30 Cum 1320.00 605 798600

0
0.0020 0.0220 Hectare 0.0020 17100 34.2
Sqm
240.00 0.30 0.40 Cum 57.60 169 9734.4
220.00 Mtr 440.00 244 107360

220.00 1.50 0.30 Cum 99.00 1421 140679
20.00 0.30 Cum 6.00 167 1002
20.00 0.30 Cum 6.00 88.98 533.88
Each 50.00 1360 68000
20.00 Per Sqm 20 47.5 950
Each 500 14.25 7125
Each 50 40 2000
Per Pit 50 1200 60000

Per Sqm 348.00 0

Per Sqm 185.00 0
Per Sqm 156.00 0
Per Sqm 111.00 0
Each 450 1500 675000
75.00 Per Sqm 4500.00 360 1620000
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280

Each 15 152 2280

Each 15 152 2280
Each 15 152 2280

Each 15 152 2280
Each 15 152 2280
Each 15 152 2280

Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280

Each 15 152 2280

Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 15 152 2280
Each 5 190 950

Each 5 237.5 1187.5
TOTAL
4105316

A
P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI AT M
RUIDP SOR - 2017
Electrical Work
Sr. No. BSR Ref.
Non BSR
But already
1 approved in
JDA Jaipur.
2 51.1.3.3
3 54.4
4 55.4.5
58.31
5
58.31.1
58.31.1.5

5 71.4
6
58.19.1


ABSTRACT OF COST
O S E D BEAUTIFICATION WORK OF CHOWPATI AT MERTA CITY , RAJASTHAN
SOR - 2017
l Work
Particulars of item Qty.
Supply and instalation 3660 mm Ornamental post top pole with luminaires as per
attached annexure B, B1 recmanded makes along with 24 W LED fixture. The
instalation includes supply and instalation of pole, bracket and LED fixure complete
control gear required for opration, 6 Amp MCB for protecton of fixure, hardware
2x2.5 sqmm cu wiring from junction box to the fixure base RCC/PCC foundation etc.
as required for complete instalation. the pole and fixure should be supplied of 20.00
kesselc Shredder/k-light/advent/homedec/luster/Metalcoat.
P/Laying XLPE insulated / P.V.C. sheathed cable of 1.1 KV grade with aluminium
conductor Armoured of IS:7098-I/1554-1 approved make in ground as per IS:1255
including excavation of 30cmx75cm size trench, 25 cm thick under layer of sand,IInd
class bricks covering, refilling earth,compaction of earth, making necessary 800.00
connection, testing etc. as required of size. Gr-1
6.0 Sq.mm, 4 core
Plate Earthing as per IS:3043 with G.I. Earth plate of size 600mm x 600mm x 6.0mm
by embodying 3 to 4 mtr. below the ground level with 20 mm dia. G.I. 'B' class
watering Pipe including all accessories like nut, bolts, reducer ,nipple, wire meshed
funnel, and C.C. finished chamber covered with hinged type with locking
arrangement C.I. Cover, C.I. Frame of size300mm x 300mm complete with alternate 28.00
layers of salt and coke/charcoal, testing of earth resistance as required.
S & Laying following size earth wire/strip in horizontal or vertical run in

ground/surface/recess including riveting, soldering, saddles, making connection etc.
as required. 140.00
8 SWG G.I. Wire
P/ F IP-65/ IP-66 protected street light luminaries on existing bracket. Fixture made
from powder coated single piece pressure die cast aluminum housing with heat
dissipation fins on housing with high power LEDs . Diffuser / glass cover for
ensuring IP-65 protection for
lamp and control gear compartment, system lumen output of 100 lum/watt high
power LED. Integrated driver shall be high efficiency having efficiency more than 85
% and in compliance to IEC standards. System life of 50000 burning hours with 70
% of initial lumens 20.00
maintained. Fixture shall be in CE compliance.
IP-65 protected LED street light luminaries

LED street light fixture 72 Watt

MAIN CUBICAL PANEL / STREET LIGHT CONTROL PANEL

P/F testing & commissioning of kiosk type weather proof out door main cubical
panel size 750 mm X 1250 mm X 500 mm (app.) made out of 14 gauge MS sheet
front and back both side openable duely hinged door with locking arrangement by
providing both side held draft and all required hard wares. The cubical should be dust
and vermin proof followed by coat of zimpholite primer and finally two coats of
enamal gray paint. The cubical should be mounted with hard ware on angle iron
frame size 50 X 50 X 6 mm and 1500 legs duly painted framed be grouted 750 mm
below ground level with cement concrete 1:3:6 in 1000 X 500 X 600 mm and
providing brick masonary along angle iron frame above G.L. They shall be in two
section comprising as follows:
(i) Providing & Fixing 415 V ,TP combination double break HRC switch fuse unit ,
100 Amp. Rating for incoming supply with HRC fuse 100 Amp rating and
BCH/L&T/EE/ Siemens/ ABB .
(ii) Providing fixing timer switch TSQ 100 series 240 Volts, and full running service
standered mounting with base of L & T or equivalent make including the cost of
contactor and 63 amp. 50 Hz. 440/400 volt.
(iii) P/F open busbars 25mmX3mm of required length duly covered by heat
shrinkable sleeves with busbar supporters
(iv) Provision for residual current operated 63 Amp. 1 Pole ELCB of MA to 300 MA
sensitevely as required including making connections etc.(EE/Load stop make)
(v) P/F Nos. 415 Volts Tpn combination double break switch fuse unit,63 Amp.
Rating with HRC fuses (EE/mds/ SCHNEIDER bch/Siemens )for outgoing cable and
making connection etc. also to have a provision for two nos. above switchs.
(vi) P/F of 3 nos. RYB phase indicator resitance type complete with lamp
1.00
(Takaic/ac.). P/F HP danger plate of size 200 X 150 mm made of aluminium sheet 20
gauge.
(vii) P/F cable glands double compression type and Al. lugs duly crimped for
incoming cable and out going up to 5mm Cables.
(viii) Providing 2 Nos. earth terminals including lugs and H/W duly inter connected
with 8 SWG bars copper wire .
(ix)Inter connection of main busbar to each out going switch and swathes to cable
terminal shall be with 4 sqmm PVC copper conductor duly crimped with AL lugs.
(x) Cable termination shall be fixed at backside of the panel with H/W and spring
washers
(xi) Light control switch with photo senser complete unit as required
Supply, Erection and Fixing of hot dipped galvanised Overhang (60 X 3.25 mm) with
cap (250 x 137.9 x 4.05 mm) over the existing poles
Single arm overhang 20


CT OF COST
CITY , RAJASTHAN
Rate Unit Amount
37950 Each 759000.00
151 Per Mtr 120800.00
5500 Each 154000.00
84 Per Mtr 11760.00
5320 Each 106400.00

55000 Each 55000.00
1382 Each 27640.00

Total Rs = 1234600.00

DETAIL OF MEASUREMENT
Park Development
S.No. Particulars of item Nos.
Earth work in excavation in soil unsuitable for road construction
such as marshy soil including pumping out water, removal of the
1 4.3 same and disposal with all lift and lift upto 1 km as per MoRT&H
specification clause 301. 1.00
2 2.2 Clearing Grass and Removal of Rubbish (Maximum 150mm) by 1.00

manual means and disposal at a lead of 50 metres as per
MoRT&H specification clause 201.
Earth work in excavation in foundation, trenches manholes, road
side chambers etc. including dressing of sides and ramming of
bottoms, including getting out the excavated material, refiiling
after laying pipe / foundation and disposal of surplus excavated
Engineer for following depths, below natural ground / Road top
level. In all types soils such as moorum, sand, sandy silt, clay,
3 4.9.1.1 black cotton soil, kankar,etc.upto 1.50 mtr. 2.00
Construction of embankment with approved material obtained

from borrow pit with all lifts and leads, transporting to site,
spreading, grading to required slope and compacting by vibratory
roller 8-10 tonne to meet requirement of table 300-2 including
cost of compensation for earth taken from private land complete
4 4.4 as per MoRT&H specification clause 305. (Lead taken upto 5 km) 1.00
Providing and fixing precast cement concrete M-20 grade (Using

mechanical Concrete Mixer) kerb stone top and bottom width
115 and 165 mm respectively, 250 mm high on 150 mm thick
PCC M-10 grade foundation as per design, including fixing at site
as per clause 408 of MoRT&H Specification including all material,
5 10.1 labour, machinery, lighting, guarding and maintenance of
diversion. 2.00
Constuction of jogging track using clay sand mix (design as

approved by Rajasthan sports council) including griding of clay
and mixing by mechnically means preparation of bed,laying clay
Non BSR But already mix mechanically (Hydraulic system) and compacting using
6 approved in JDA roller making surface levelled and even including cost of water 1.00
Jaipur. hire charges of all T&P complete in all respect as directed by
Engineer incharge.

Supply and stacking good earth at site of work.

7 39.3 1.00
Carriage of materials mechanical transport including loading,
8 1.1.1 unloading and stacking Earth upto 5 kms load. 1.00
Half brick circular tree guard, in 2nd class brick, internal diametre
1.25 metres, and height 1.2 metres, above ground and 0.20
metre below ground, bottom two courses laid dry, and top three
courses in cement mortar 1:6 ( 1 cement 6 sand) and the
9 39.31 intermediate courses being in dry honey comb masonry, as per 50.00
design complete.
Laying of lawns In rows 5 cms. apart in either direction including

ploughing levelling breaking of clods manuring & removal of
stones etc. (Cost of manure or extra good earth to be paid
separately) Maintenance of lawns for 30 days or more till the
Chapter H-3-1 grass forms a thick lawns free from weeds & fit for moving in the
10 93340 Chapter duration of planting if lawn die some where the contractor will
replant it at his own cost. 1.00
H-3-1-3
Preparation of beds for bedding and (shrubbary) hedge/ ground

cover by excavating 60 cm deep and trenching the excavated
base to a further depth of 30 cms. Refilling the excavated earth
after breaking clods & mixing with manure in the ratio 8:1 (8
parts of stacked volume of earth after reduction by 20% one
parts of stacking volume of manure after reduction by 8%
93325 Chapter flooding with water filling with earth if necessary (Cost of 500.00
11 H-2-1-9 manure or extra good earth is to be paid separately)
Digging pits shrub/climber ordinary soil & refilling the same with
the excavated earth mixed with manure in the ratio 2:1 by
volume (2 parts of the stacked volume of the earth after
reduction by 20% 1 parts of stacked volume of manure after
reduction by 8%) flooding with water and dressing including
93327 Chapter removal of surplus earth (Cost of manure or extra good earth if
12 500.00
H-2-2 needed to be paid separately) pit dia 60 cmX 60 cm deep.
Excavates 1 cubic meter pits for trees and specimen plants after
mixing including the cost of FYM (Farm Yard Manure) 20% vermi,
compost, Fertilizers, Lining of Anti Termite Powder, Drenching of
13 43824 F-1 Anti Termite liquid and refilling.
50.00
Digging of pits 75X75X75 cms for trees and specimen plants.

Including removal of stones, manuring applicable if insecticides
& watering at least 15 litres per plant after planting
14 43825 F-2 200.00

Supply of dry manure including loading-unloading transportation

15 Chapter H-1-1 and stacking at site.
93144 Chapter Farm Yard Manure (organic)

16 1.00
H-1-1-1
93148 Chapter Goat Dung Manure
17 1.00
H-1-1-3
Supply of chemical Fertilizers at store in bags weighing not less
18 Chapter H-1-2 than 50 kg. each including loading-unloading transportation etc.
93152 Chapter D.A.P.

19 1.00
H-1-2-2
Supply of Insecticides & Pesticides at store in dust/ liquid form
20 Chapter H-1-4 complete.
93168 Chapter Chlorophyriphos 20 Ec.

21 1.00
H-1-4-5
Supply of shrubs & creeper including mortality replacement
22 A-I loading-unloading transportation and maintenance for 30 days
after planting the plants.
23 43763 A-I-15 Tecoma Capensis (2'-3') 40.00

24 43757 A-I-9 Hibiscus Varieties 40.00
25 43750 A-I-2 Acalypha different varieties 40.00
26 43751 A-I-3 Bauhinia Acuminata (3'-4') 40.00
27 43752 A-I-4 Bauhinia tomantosa (3'-4') 40.00
93257 Chapter Bougainvillea (Different varieties) (900 mm)
28 40.00
H-1-13-II.ii
29 43753 A-I-5 Calliandra Haematocephala and varieties 40.00
30 43754 A-I-6 Cassia Biflora (3'-4') 40.00
31 43756 A-I-8 Duranta repens 'Variegata' (1'-2') 40.00
32 43756 A-I-8 Duranta Varigata small leaves(1'-2') 40.00
13995 Chapter Grafted Rose different varieties
33 50.00
H-1-14-II-ii
34 43765 A-I-17 Tecoma gaudichaudi 50.00
Supply and plantation of specimen plants including mortality
replacement loading-unloading transportation and maintenance
35 A-II for 30 days after planting the plants.
36 43766 A-II-1 Cycus revoluta (3'-4' Dia) 20.00

37 43767 A-II-2 Cycus circinalis 4'-5' Dia 20.00
38 43769 A-II-4 Furcaria (3'-4') 20.00
39 43770 A-II-5 Juniprus chinensis (5'-6') 20.00
40 43771 A-II-6 Phoenix roebelenii (2'-3') 20.00
41 43773 A-II-8 Phoenix dactylifera (12'-15') 20.00
42 43776 A-II-11 Roystonea Venezuelana (10'-12') 20.00
43 43778 A-II-13 Washingtonia filifera (5'-6') 20.00
Supply and plantation of Ornamental trees including mortality
44 A-III for 30 days after planting the plants.

45 43780 A-III-2 Bauhinia Blakeana (8'-10') 5.00

46 43781 A-III-3 Cordia Sebestena (8'-10') 5.00
47 43783 A-III-5 Ficus Prestige (3'-4') 5.00
48 43784 A-III-6 Ficus King Bush (4'-5') 5.00
49 43787 A-III-9 Ficus Black Prince topiary (3'-4') 5.00
50 43788 A-III-10 Ficus Starlight (4'-5') 5.00
51 43789 A-III-11 Ficus Benjamina (10'-12') 5.00
Polyalthia Longifolia Ashok 8'-10' multibranching from 4 feet
52 43790 A-III-12 5.00
53 43791 A-III-13 Tabebuia rosea 7'-8' multibranching from 4 feet 5.00
54 43792 A-III-14 Plumeria Alba (7'-8') multibranching 5.00
Supply and plantation of Ground Covers including mortality
55 A-IV for 30 days after planting the plants.
56 43794 A-IV-2 Alternanthera varieties 1

57 43799 A-IV-7 Duranta repens dew drops 1
58 43800 A-IV-8 Denela 1
59 43802 A-IV-10 Hymenocallis spaciosa 1
60 43804 A-IV-12 Ophiopogon japonicas variegated 1
61 43806 A-IV-14 Ophiopogon japonicas 1
62 43810 A-IV-18 Saterease purpurea 1
63 43811 A-IV-19 Wedelia Trilobata 1
Supply and plantation of Hedge including mortality replacement
64 A-V loading-unloading transportation and maintenance for 30 days
after planting the plants.
65 43814 A-V-2 Clerodendron Inermi 200

66 43815 A-V-3 Duranta Repens dew drops 200
Supply of different varieties of climbers 900 mm according to
93247 Chapter height and age of the plant at site including loading/ unloading &
67 H-1-12-III.i transporation etc: Complete
68 Pyrostegia Venusta 15
69 Pseudocalymma Alliaceum 15
70 Thumbergia erecta 15
71 Quisqualis indica etc. 15
Supply of different varieties of shrubs 900 mm according to
93245 Chapter height and age of the plant at site including loading/ unloading &
72 H-1-12-II.ii transporation etc: Complete
73 Tabernaemontana Dwarf Variegated 15

74 Alpinia zerumbet 'Varigata' 15
75 Brunfelsia calyciana 15
76 Canna Indica 15
77 Canna Indica red 15
78 Canna Indica yellow 15
79 Eranthemum laxiflorum 15
80 Eranthemum tricolor 15
81 Euphorbia Milli 15

82 Euphorbia Milli Hybrid 15

83 Excoecaria bicolor 15
84 Hibiscus rosa sinensis 'Snow Flake' 15
85 Ixora Chinensis 15
86 Ixora dwarf 15
87 Ixora singaporensis 15
88 Jasminum sambac 'Motia' 15
89 Jasminum sambac 'Japanese Rai' 15
90 Juniprus Prostata 15
91 Lantana camara varieties 15
92 Nerium Oleander dwarf 15
93 Pennisetum Setaceum 15
94 Plumbego capensis spp. 15
95 Syngonium varieties 15
96 Schefflera green 15
97 Allamanda Cathartica 15
98 Allamanda Violacea 15
99 Artabortys Odoratissimus 15
100 Caesalpinea Pulcherima 15
101 Cestrum Nocturnum 15
102 Hibiscus rosa sinensis 'Cooperi' 15
103 Jatropha Panduraefolia 'Rosea' 15
104 Lagerstromia indica 15
105 Lagerstromia indica 'rosea' 15
106 Leucophyllum Frutescens 15
107 Murraya Exotica 15
108 Mussaenda Frondusa 15
109 Nerium Oleander Album 15
110 Nerium Oleander 'Varigatum plenum' 15
111 Ficus Panda 15
112 Tabernaemontana Coronaria 15
113 Tabernaemontana Coronaria FLORE-PLENO 15
114 Hamelia Patens 15
115 Alocasia 15
Supply of different varieties of palms indoor plants in
polyethylene bags/ earthern pots according to height and age of
116 Chapter H-1-16 the plant at site including loading/ unloading & transporation
etc: Complete
117 Arecca Palm 5.00

118 Singonium with Moss Stick 5.00

SUREMENT
A CITY , RAJASTHAN
L x W (AREA) H/L Unit Qty. Rate Unit Amount
20.00 220.00 0.30 Cum 1320.00 194 Per cum 256080
0.0020 0.0220 Hectare 0.0020 17100 Hectare 34.2
240.00 0.30 0.40 Cum 57.60 169 Per cum 9734.4
20.00 0.75 Cum 15.00 196 Per cum 2940
220.00 Mtr 440.00 244 Per mtr 107360
220.00 1.50 0.30 Cum 99.00 1421 Per cum 140679

20.00 0.30 Cum 6.00 167 Per cum 1002
20.00 0.30 Cum 6.00 88.98 Per cum 533.88
Each 50.00 1410 Each 70500
Per
20.00 Per Sqm 20 47.5 950
Sqm
Each 500 14.25 Each 7125
Per Pit 500 14.25 Per Pit 7125
Per Pit 50 150 Per Pit 7500
Per Pit 200 29.3 Per Pit 5860

20 0.10 Cum 2 380 Cum 760
20 0.05 Cum 1 570 Cum 570
Per Bag Per Bag

5.00 5 902.5 4512.5
50 kg 50 kg
Per Per
1.00 1 308.75 308.75
liter liter
Each 40 45 Each 1800


Each 40 102 Each 4080
Each 40 102 Each 4080
Each 20 1800 Each 36000

Each 20 3200 Each 64000
Each 20 1500 Each 30000
Each 20 675 Each 13500
Each 20 700 Each 14000
Each 20 18500 Each 370000
Each 20 2200 Each 44000
Each 20 5500 Each 110000


Each 5 1750 Each 8750
Each 5 2500 Each 12500

100.00 Per Sqm 100.00 196 Per Sqm 19600

75.00 Per Sqm 75.00 196 Per Sqm 14700
75.00 Per Sqm 75.00 670 Per Sqm 50250
75.00 Per Sqm 75.00 360 Per Sqm 27000
100.00 Per Sqm 100.00 510 Per Sqm 51000
100.00 Per Sqm 100.00 240 Per Sqm 24000
75.00 Per Sqm 75.00 200 Per Sqm 15000
75.00 Per Sqm 75.00 196 Per Sqm 14700
Each 200 12 Each 2400

Each 200 12 Each 2400
Each 15 38 Each 570

Each 15 38 Each 570
Each 15 38 Each 570
Each 15 38 Each 570
Each 15 152 Each 2280

Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280

Each 15 152 Each 2280

Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 15 152 Each 2280
Each 5 190 Each 950

Each 5 237.5 Each 1187.5
TOTAL
1707942

ESTIMATE
P R O P O S E D BEAUTIFICATION WORK OF DHANMANDI PARK AT KOTA RAJASTHAN
Reference of BSR - Market Analysis Basis

Solid Waste Management
S.No. Particulars of item Qty Unit Rate Amount
Providing & installation of penguin dustbin with following
specification For :
PENGUIN
HEIGHT 1.3 Mtr.
It should be made by Fiber Glass Reinforced Plastic with 3.0 mm FRP
thickness overall and thickness should be made by 2 layers of 450
gsm roving mat and suspend in unsupported resin in pigment with
1 promoter and exalter. Gelcote proposed with using color take 26.00 Nos. 5000.00 130000.00
pigment of Multy color. Height Should be 1.3 mtr. And capacity
should be 100 liter for penguin shape and 90 liter for rabbit shape.
Contarised hand carts for collection of soild waste capacity 660

3 1.00 Nos. 7500.00 7500.00
liters (Size 1.0 x 1.0 x 0.76 M)
Container required for secondary storage for municipal waste
4 1.00 Nos. 10000.00 10000.00
capacity 1000 liters (Size 1.0 x 1.4 x 0.7 M)
Total = 147500.00

DETAIL OF COST
P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI AT MERTA CITY , RAJAS
RECREATIONAL ACTIVITIES
Non BSR
S.No. Prticular of items Quantity
Providing and fixing fine dressed sand "Stone Benches" for Visitors ,
approved sand stone / approved stone as per aproved drawing and
1 design with moulding work 100mm thick (Top & Legs) fixing with
proper adhesive, legs fixed in concrete block 1:2:4
(45cmx45cmx30cm) complete in all respect (Size 150 cm. × 45 cm.) 10.00
Providing and installation of Arihant playtime, Uday creation Kilkari
or its equlvalent make Arch Swing Two Seater with following
Specification:-
Safe play Area-4 Mtr. X 2.5mtr. Height 2.4 Mtr.
Its total required area 3mtr.X1.5mtr. And height shall be 2.4mtr. from
ground level top bar of swing is made by 60mm IDGI pipe 12 gauge.
and 4 nos. of leg support pipe should be 60 mm IDGI pipe 12 gauge.
2 top bar attach with 2nos. of alloy steel coasting bearing with GI chain.
Seatig arrangement of swing are made up of 10mm thick. Anti skid
chequered reinforced rubber belt. Bearing should be covered by
specially design nylon clamp, the pure polyester powder coating (oven
baked) done on the pipes extend the life of equipments. and install by
C.C. base system of size 30X30X45cm as per direction of Engineer in
charge. the complete work should be done as per entire satisfaction
and direction of Engineer in charge. 2.00
or its equivalent make Double Roller Slide with following
Specification:-
Safe Play Area -GO45mmX2775mm Height -1487 mm with over all
covering area 5054mmx1784mm and safe play area
6045mmX2775mm with platform height 1487mm Slide chute made
up of LLDP rollers and fixed on 50X50X5mm. angle railing made up
of 50x5mm flat and 25mm Dia IDGI pipe. Chute supported by 75mm
dia IDGI pipe The platform mein frame is made up of 40X40X5mm
angle having braking of 25X25X5 ms angle and 25x ms flat platform
3 covered with aluminium chequered plate of 15 SWG platform is
supported by 50mm dia. Ladder main frame is made up to 25mm Dia
IDGI pipe. Triangular steps should be made up of rounded edges for
safety. Contractor should provide Owen backed powder coating at
components like ladde, handrall, platform, leg support etc. The
supporting pipe should be grouted in proper foundation base C.C.
30X30X45 cm as per direction of Engineer in charge. the complete
work should be done as per entire satisfaction and direction of
Engineer in charge.
1.00
of its equivalent make FANTASY THRILLER Multi Play system with
following specification:-
play sae area 6mtr.X4mtr.
Providing and fixing of Fantasy Thriller suitable for children age
group of 10-15 years
Play area 4.8mtrX3mtr
Slide length shall be made 8 fiber reinforced plastic 5mm Thickness,
Platfrom height 1.2 mtr shall be made up 48mm IDGI pipe Bridge
4 Length shall be up to 1.2 mtr, railing and climber made up of 32mm
IDGI and 25mm IDGI pipe. All the sharp edges and corners should be
properly grinded to give smooth finishing to avoid injury of children
while playing on it. The pure polyester powder coating (oven baked)
should be done on the pipes to extedn the life of equipment. The
supporting pipe should be grouted in proper foundation base C.C.
30X30X45 cm as per direction of Engineer in charge. The complete
work should be done as per entire satisfaction and direction of
Engineer in charge
1.00
Providing and installation of Arihant playtime, Uday creation kilkari
of its equivalent make of m-Climber with following specification:-
Width:- 2.4 mtr Height:- 1.8 mtr.
Providing and fixing of 'm' climbers with main frame of 40mm IDGI
pipe with rungs of 25mm IDGI pipe. The ground height is 1.8 mtr. and
width is 1.2 mtr. This clumb has a capacity of 6 to 8 children and
painted by oven backed powder coating on all components . All the
5 sharp edges and corners should be properly reinded to give smooth
finishing to avoid injury of children while playing on it. The pure
polyester powder coating ( oven baked) should be done on the pipes to
extend the life of equipments. The supporting pipe should be grouted
in proper foundation base C.C. 30X30X45 cm as per direction of
Engineer in charge. The complete work should be done as per entire
satisfaction and direction of Engineer in charge. Age group 6-12 year.
2.00
of its equivalent make of Bigden Climber with following
specification:-
It required area 3.65X3.5 mtr and made by 32mm NE MS Class pipe
in main frame joint with vertical support 50mm NB MS Pipe all
equipments joint with proper nut boilting system. Height should be
1.8m. And outer frame should be 15 mm NB GI pipe. painted by over
6 backed powder Coating on all components. All the sharp edges and
corners should be properly grinded to give smooth finishing to avoid
injury of children while playing on it. The pure polyester powder
coating (oven baked) should be done on the pipes to extend the life of
equipments. The supporting pipe should be grouted in proper
foundation base C.C 30X30X45 cm as per direction of Engineer in
charge. The complete work should be done as per entire satisfaction
and direction of Engineer in charge. Age group 6-12 year. 1.00
Providing and installation of Arihant playtime Uday
creation Kilkari or its equivalent make of Horse Rider with following
specification:-
Providing and fixing of Horse Spring Rider Its required area 1.0
mtrX0.8mtr. Total height 0.5mtr from ground level. Leg support
should be made by 25 mm IDGI Pipe and Handle made by 15mm NB
7
Pipe. Seat should be made by FRP animal Duck/ Horse shape with
5mm thick connected with heavy duty spring. THe supporting pipe
should be grouted in proper foundation base C.C. 30X30X45 cm as
per direction of Engineer in charge. The complete work should be
done as per entire satisfaction and direction of Engineer in charge.
2.00
Providing and installation of Aricant playtime, Uday creation Kilkari
or its equivalent make Ok Duck Spring Rider with following
specification:-
Providing and Fixing of Duck Spring Rider Its required area 1.0 mtr X
0.8 mtr. Total height 0.5 mtr form ground level. leg support should be
8 made by 25mm IDGI pipe and handle made by 15mm NB pipe. Seat
should be made by FRP animal Duck/ Horse shape with 5mm thick
connected with heavy duty spring. The supporting pipe should be
grouted in proper foundation base C.C. 30X30X45 cm as per direction
of Engineer in charge. The complete work should be done as per entire
satisfaction and direction of Engineer in charge.. 2.00
or its equivalent make Rotary thrill with following
Safe Play Area-2.5mtr. Dia. Height-1.0mtr.
Its total required area 1.5 Dia. Mtr. Outer frame should be made by 32
mm IDGI Pipe and handrail and leg support be made by 20 mm IDGI
pipe. Center pipe should be made by 48mm IDGI pipe. Connected
with heavy duty ball bearing 6312 reputed make only. Seating
arrgement should be made by Fiber Glass Reinforced Plastic with
9 5mm thickness. All the sharp edges and corners should be properly
grinded to give smooth finishing to avoid injury of children while
playing on it. the pure polyester powder coating (oven baked) should
be done on the pipes to extend the life of equipments. The supporting
pipe should be grouted in proper foundation base C.C. 30x30x45 cm
as per direction of Engineer in charge. The complete work should be
done as lper entire satisfaction and directon of Engineeer in charge.
Age group 3-8 Year.
1.00
Total Cost for Recreational activitie
MERTA CITY , RAJASTHAN
Rate Unit Amount
8000.00 Each 80000.00 167
16000.00 Each 32000.00 115.5

52930.00 Each 52930.00
53100.00 Each 53100.00

23580.00 Each 47160.00
27270.00 Each 27270.00
5500.00 Each 11000.00

5500.00 Each 11000.00
21690.00 Each 21690.00

r Recreational activities in Rs. = 336150.00
DETAIL OF MEASUREMENT
Water Supply
S.No. Particulars of item Nos. L
Providing and making house service connections from water supply
distribution uPVC pipe line upto 150mm dia and upto water meter
chamber inside the property using MDPE (Class-PE 80) composite
pipes upto 2 metre length including supply and fixing of ferrules,
1 1.00
clamps, rubber sheets, tapping, compression fittings etc, complete
including all material, labour, testing and commissioning as per
Technical Specifications and as per direction of Engineer.
25 mm dia service pipe
Providing, lowering, laying & jointing MDPE pipes (Class-PE 80)
composite pipes for extra length for house service connections as per
drawing and specifications complete including all material, labour,
2 1.00 20.00
testing and commissioning as per Technical Specifications and as per
direction of Engineer.
Making house service connection from water supply distribution
pipe line upto water meter chamber, with MDPE (Class-PE 80)
composite pipes of 20 mm Diameter including supply and fixing of
3 ferrules, clamps, rubber sheet, tapping, union, end plug, compression 1.00
fittings including all material, labour, testing and commissioning as
per technical specifications and the direction of the Engineer
For Connection more than 5 M and upto 10 M
Providing and fixing G.I. pipes complete with G.I. fittings including
trenching and refilling etc.
4 External work : 1.00 158.00
25 mm dia. nominal bore
Making connection of G.I. distribution branch with G.I. main of
following sizes by providing and fixing tee, including cutting and
5 1.00
threading the pipe etc. complete :
25 to 40 mm nominal bore
6 20 mm nominal bore 1.00
7 20 mm nominal bore 1.00

Water Supply
S.No. Particulars of item Nos. L
Constructing masonry chamber 60x60x75 cm, inside with 75 class
designation brick work in cement mortar 1:4 (1 cement : 4 coarse
sand) for sluice valve with C.I. surface box 100 mm top diameter
160 mm bottom dia and 180 mm deep (inside) with chained lid and
RCC top slab 1:2:4 mix 1:2:4 (1 cement : 2 coarse sand : 4 graded
8 stone aggregate 20 mm nominal size) necessary excavation 1.00
foundation concrete 1:5:10 (1 cement : 5 fine sand : 10 graded stone
aggregate 40 mm nominal size) and inside plastering with cement
mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick finished with a
floating coat of a neat cement complete as per standard design : With
F.P.S. bricks

TAIL OF MEASUREMENT
ANMANDI PARK AT KOTA RAJASTHAN
B H Unit Qty.
Each 1
Per
20.00
R/mtr
Each 1
Per
158.00
R/mtr
Each 1
Each 1
Each 1

B H Unit Qty.
Each 1

DETAIL OF COST
Reference of BSR -RUIDP BSR 2013
Water Supply
S.No. SoR Ref Particulars of item Qty. Rate
Providing and making house service connections from
water supply distribution uPVC pipe line upto 150mm dia
and upto water meter chamber inside the property using
MDPE (Class-PE 80) composite pipes upto 2 metre length
including supply and fixing of ferrules, clamps, rubber
1 19.16.2 1.00 723.00
sheets, tapping, compression fittings etc, complete
including all material, labour, testing and commissioning as
per Technical Specifications and as per direction of
Engineer.
Providing, lowering, laying & jointing MDPE pipes (Class-
PE 80) composite pipes for extra length for house service
connections as per drawing and specifications complete
2 19.17.2 including all material, labour, testing and commissioning as 20.00 78.50
per Technical Specifications and as per direction of
Engineer.
Making house service connection from water supply
distribution pipe line upto water meter chamber, with
MDPE (Class-PE 80) composite pipes of 20 mm Diameter
including supply and fixing of ferrules, clamps, rubber
3 19.18.2 sheet, tapping, union, end plug, compression fittings 1.00 1030.00
including all material, labour, testing and commissioning as
per technical specifications and the direction of the
Engineer
For Connection more than 5 M and upto 10 M
Providing and fixing G.I. pipes complete with G.I. fittings
including trenching and refilling etc.
4 34.12.3 External work : 158.00 230.00
25 mm dia. nominal bore

Water Supply
S.No. SoR Ref Particulars of item Qty. Rate
Making connection of G.I. distribution branch with G.I.
main of following sizes by providing and fixing tee,

5 34.13.1 1.00 380.00
including cutting and threading the pipe etc. complete :
25 to 40 mm nominal bore

6 34.15.2 20 mm nominal bore 1.00 272.00

7 34.16.2 20 mm nominal bore 1.00 272.00
Constructing masonry chamber 60x60x75 cm, inside with

75 class designation brick work in cement mortar 1:4 (1
cement : 4 coarse sand) for sluice valve with C.I. surface
box 100 mm top diameter 160 mm bottom dia and 180 mm
deep (inside) with chained lid and RCC top slab 1:2:4 mix
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
8 34.31.1 1.00 5420.00
20 mm nominal size) necessary excavation foundation
concrete 1:5:10 (1 cement : 5 fine sand : 10 graded stone
aggregate 40 mm nominal size) and inside plastering with
cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick
finished with a floating coat of a neat cement complete as
per standard design : With F.P.S. bricks
Total in

DETAIL OF COST
MANDI PARK AT KOTA RAJASTHAN
Unit Amount
Each 723.00
Per R/mtr 1570.00
Each 1030.00
Per R/mtr 36340.00

Unit Amount
Each 380.00
Each 272.00
Each 272.00
Each 5420.00
Total in Rs. = 46007.00

ABSTRACT
PROPOSED OVER HEAD WATEROFTANK
QUANTITY
AT Shamshan InIncluding
Inter Block Work At 2no. Kabrasthan At Mandawa
Reference of SOR-RUIDP SOR 2017
RUIDP
S. No. Item No L B H Qty. Unit Rate (Rs.)
SOR 2017
Earth work in excavation in foundation, trenches

etc. including dressing of sides and ramming of
bottoms, including getting out the excavated
material, refilling after laying pipe/ foundation and
disposal of surplus excavated material at a lead
upto 50m suitable site as per direction of Engineer
for following depths, below natural ground / Road
top level. In all types soils/ saturated soil such as
4.10.1.1 moorum, sand, sandy silt,
clay, black cotton soil, kankar, etc. Depth upto 1.5
1 m
1km Trench 1 1000 0.3 1 300

F1 4 2.450 2.450 2.500 60.030
Total Earth Work Quantity Total 360.030 Cum 164.000
Add extra for over all depth of excavation above
1.5 m and upto 3.0 4 2.450 2.450 1.000 24.010 Cum 175.5
m over item no 4.10.1.1
PCC
Providing and laying in position cement concrete
of specified grade excluding the cost of centring
and shuttering - All work upto plinth level :
1:4:8 (1 Cement : 4 fine/ coarse sand : 8 graded
2 21.1.7 stone aggregate 40 mm nominal size).
For Footing portions

2 21.1.7
F1 4 2.45 2.45 0.15 3.60

Total 3.600 Cum 3360.000
RCC Work
Providing and laying in position specified grade of
reinforced cement
concrete excluding the cost of centring, shuttering,
finishing and
reinforcement - All work upto plinth level : 1:1:2
(1 cement : 1 coarse sand : 2 graded stone
aggregate 20 mm nominal size)
3 23.1.1
Footing concrete
F1 4 2.300 2.300 0.600 12.700
Columns upto Plinth level
Columns (0.45x0.45) 4 0.450 0.450 3.000 2.430
Plinth beam(0.45 X0.375) 1 16.800 0.450 0.375 2.840
Total 17.970 Cum 5030.000
Reinforced cement concrete work in walls (any
thickness), including attached pilasters, buttresses,
plinth and string courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. upto two
stories excluding cost of centring, shuttering,
finishing and reinforcement :1:1:2 (1 cement : 1
4 23.2.1 coarse sand : 2 graded stone aggregate 20 mm
nominal size))
Rcc Wall (0.3x3.0) 4 4.210 0.300 3.000 15.160

Columns (0.45x0.45) 4 0.450 0.450 8.500 6.890
Total 22.050 Cum 5420.000
Reinforced cement concrete work in beams,
suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral
stair cases upto two stories excluding the cost of
centring, shuttering, finishing and reinforcement:
M-25 Grade Concrete (1:1:2 (1 cement : 1 coarse
sand : 2 graded stone aggregate 20 mm nominal
size) -As per design mix)
5 23.3.3
Tie Beams (0.45x0.45) 1 16.800 0.450 0.450 3.400
bottom Beams (0.45x0.45) 1 16.800 0.450 0.450 3.400
Top Beams (0.45x0.45) 1 16.800 0.450 0.450 3.400
Bottom Roof 1 4.210 4.210 0.200 3.540
Top Roof 1 4.210 4.210 0.150 2.660
deduction
door Top slab 1 0.600 0.600 0.150 -0.050
Total 16.350 Cum 5590.000
Centering & Shuttering
Centring and shuttering with plywood or steel
sheet upto two stories
or height upto 7.5 metre above plinth level
including strutting,
propping etc. and removal of form for
Foundations, footings, bases of columns, etc. for
9 22.1.1 mass concrete.
Footing concrete
F1 4 9.200 0.600 22.080
Columns (0.45x0.45) 4 1.800 3.000 21.600
Total 43.680 Sqm 162.000
Walls (any thickness) including attached pilasters,
10 22.1.2 buttresses, plinth 8 4.210 3.000 101.040 Sqm 240.000
and string courses etc.
Suspended floors, roofs, landings, balconies and
access platform.
11 22.1.3 Roof including (Beam bottom) 1 4.210 4.210 17.720
Roof including (Beam bottom) 1 4.210 4.210 17.720
Total 35.440 Sqm 287.000
Lintels, beams, plinth beams, girders, bressumers
and cantilevers.
Plinth beam(0.45 X0.375) 1 16.800 0.375 6.300
12 22.1.5 Tie Beams (0.45x0.45) 1 16.800 0.450 7.560
bottom Beams (0.45x0.45) 1 16.800 0.450 7.560
Top Beams (0.45x0.45) 1 16.800 0.450 7.560
Total 28.980 Sqm 269.000
Columns, Pillars, Piers, Abutments, Posts and
Struts.
13 22.1.6
Columns (0.45x0.45) 4 1.800 8.500 61.200
Total 61.20 Sqm 254.000
Plaster 20 mm (Cm 1:4)
Cement plastering including T&P, scaffolding,
material and complete labpour, including cost of
water, curing, racking of joints etc. with 20 mm
cement plaster on rough side of single or half
brick wall finished with a floating coat of neat
cement of mix 1:4 (1 cement : 4 fine/ coarse sand)
20 mm cement plaster of mix:
14 32.3.2 Rcc Wall (0.3x3.0) 8 4.210 3.000 101.040

Tie Beams (0.45x0.45) 1 1.800 16.840 30.310
14 32.3.2
bottom Beams (0.45x0.45) 1 1.350 16.840 22.730

Top Beams (0.45x0.45) 1 1.350 16.840 22.730
Columns (0.45x0.45) 4 1.8 8.5 61.2
Total 273.450 Sqm 210.000
Flooring
Providing and fixing 10mm thick acid and or
alkali resistant tiles of approved make and colour
using acid and or alkali resisting mortar bedding
and joints filled with acid and or alkali resisting
cement as per IS : 4457 complete as per the
15 30.21.1 direction of Engineer-in- Charge. In flooring on a
bed of 10 mm thick mortar 1:4 (1 acid proof
cement :
4 coarse sand). 1 4.210 4.210 17.720
Floor
Total 17.720 Sqm 992.000
WATER PROOFING
Providing and laying water proofing treatment to
vertical and horizontal surfaces of depressed
portions of W.C., kitchen and the like consisting of
: i) Ist course of applying cement slurry @ 4.4
Kg/sqm mixed with water proofing compound
conforming to IS 2645 in recommended
proportions including rounding off junction of
vertical and horizontal surface. ii) IInd course of
20mm cement plaster 1:3 (1 cement : 3 coarse
sand) mixed with water proofing compound in
recommended proportion including rounding off
16 38.3 junction of vertical and horizontal surface. iii)
IIIrd course of applying blown or residual bitumen
applied hot at 1.7 Kg. per sqm of area.
iii) IIIrd course of applying blown or residual
bitumen applied hot at 1.7 Kg. per sqm of area.
iv) IVth course of 400 micron thick PVC sheet.
(Overlaps at joints of PVC sheet should be 100
mm wide and pasted to each other with
bitumen @ 1.7 Kg/sqm.)
Rcc Wall (0.3x3.0) 4 4.21 3 101.04

bottom Beams (0.45x0.45) 1 1.8 16.84 22.73
Top Beams (0.45x0.45) 1 1.35 16.84 22.73
181.940 sqm 446.000
paint
Finishing walls with textured exterior paint of
required shade : New work (Two or more coats
applied @ 3.28 ltr/10 sqm) over and including
base coat of water proofing cement paint applied
@2.20kg/10 sqm.
Rcc Wall (0.3x3.0) 4 4.21 3 50.52

17 32.34.1 Roof including (Beam bottom) 1 4.21 4.21 17.72
Tie Beams (0.45x0.45) 1 1.8 16.84 30.31
bottom Beams (0.45x0.45) 1 1.35 16.84 22.73
Top Beams (0.45x0.45) 1 1.35 16.84 22.73
Columns (0.45x0.45) 4 1.8 8.5 61.2
222.930 sqm 148.000
Steel fabrication
Reinforcement for R.C.C. work at all levels
including straightening, cutting, bending, placing
in position and binding all complete.
18 23.19.6 Thermo-Mechanically Treated bars.(for all 8350.00 Kg 51.50
concrete works) ( 150 kg per cum)
White washing with lime to give an even shade for

new works over plaster with three coats. New 1 113.850 113.850
19 32.26.1
work (three or more coats)
Total 113.85 Sqm 16.00
Providing and fixing on wall face Unplasticised
Rigid PVC Single socketed pipes rain water pipes
conforming to IS : 13592 Type A including
20 31.41.1 jointing with seal ring conforming to IS : 5382 1 1000 1000.00 metre 155.00
leaving 10
mm gap for thermal expansion. 75 mm diameter
Providing and fixing gun metal gate valve with
C.I. wheel of approved quality (screwed end) :
21 34.17 80 mm nominal bore 6 6.00 each 7590.00
Steel work welded in built up sections/ framed
work including cutting, hoisting, fixing in position
and applying a priming coat of approved steel
primer using structural steel etc. as required
22 29.26.2 In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works
railings 1 16.84 25 421.00 per Kg

steps 1 600.00 kg
1021.00 87.50
INTER LOCKING BLOCK
Providing and laying precast cement concrete M-
30 Grade 100mm thick paving blocks of approved
shape and size (not less than 0.20 sqm), over
100mm thick PCC M-10 Grade bedding (duly
23 14.14 compacted) including filling of joints with cement 1 540 1.5 810.00 1050.00
sand mortar (1:3) complete as per drawing and
specification and as approved by Engineer. AS Per
site condition
sqm
Providing and fixing precast cement concrete M-
20 grade (Using mechanical Concrete Mixer) kerb
stone top and bottom width 115 and 165 mm
respectively, 250 mm high on 150 mm thick PCC
M-10 grade foundation as per design, including
24 10.1 fixing at site as per clause 408 of MoRT&H 2 540 1080.00 Metre 254.00
Specification including all material, labour,
machinery, lighting, guarding and maintenance of
diversion.
Dressing of earth work in surface excavation
including cutting and
25 4.1 filling upto 30cm depth including disposal of 1 540 1.5 810.00 Sqm 27.00
excavated earth upto
50m and lift upto 1.5 m.
Total Cost
Amount (Rs.)
59044.920
4213.760
12096.000
90389.100
119511.000
91396.500
7,076.160
24,249.600
10,171.280
7,795.620
15,544.800
57,424.500
17578.240
81,145.24
32,993.64
430,025.00
1,821.60
155,000.00
45,540.00
89,337.50
850,500.00
274,320.00
21,870.00
2,499,044.460

Chowpati Estimate

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Chowpati Estimate

Загружено:

Авторское право:

Доступные форматы

PROPOSED BEAUTIFICATION WORK FOR EXISTING POND AT KHUDALA DRAFT DETAIL PROJECT REPORT

P R O P O S E D BEAUTIFICATION WORK OF CHOWPATI AT MERTA CITY ,

SL. NO. COMPONENT COST in LACS

GREEN CITY SURVEYORS (P) LTD, JAIPUR

Earth work in excavation in foundation, trenches etc.

For Footing portions 4 1.50 1.50 1.50

For wall 1 13.00 1.20 0.15

For Plinth Beam

24.5.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

Foundations, footings, bases of columns, etc. for mass

32.3.3 20 mm cement plaster of mix:

27.18.1 600x600 1 3.50 3.00

wall 1 4.8 1.8

31.41.2 110 mm diameter 10 5.00

Providing and fixing pressed steel door frames confirming

Flush Door shutters

28.24.1.3 Decorative teak veneer both side

Supplying and fixing rolling shutters of approved make,

For Internal and Ext. surfaces 1 26.00 3.00

Doors both side 2 0.90 2.10

Providing and placing on terrace (at all floor levels)

32 mm nominal outer dia .Pipes.

34.16.1 15 mm nominal bore 1

Constructing brick masonry road gully chamber 50x45x60

Providing and fixing PTMT Ball cock of approved quality,

15 mm nominal bore, 105 mm long. Weighing not less than

Constructing soak pit 1.20 mx 1.20m x1.20m filled with

35.13.1 With bricks

42.1.1 Short point (up to 3 mtr.) 5

42.3.2 Short point (up to 3 mtr.) 2

Wiring of 6 pin 15 amp. Light power point with 4.0 sq. mm

42.5.1 Short point (up to 3 mtr.) 4

Supplying and drawing FR PVC insulated & unsheathed

44.1.8 2 x 2.5 sq. mm. + 1x1.5sqmm 35

P&F 240/415 V MCB of breaking capacity not less than 10

46.1.3 Single pole & neutral MCB

P&F 240/415 V Residual current circuit breaker

P&F flush/surface type enclosure for housing

P & F following modular accessories made out of

47.27.13 5 step fan regulator 1

P & F ISI marked 6 amp bakelite batten/angle holder

57.1.2 1 X 36 Watts with OCCB 2

P & F Fluorescent tube rod in existing fixtures as required

57.7.1 Fluorescent powder coated 2

46.5.1 Single door (single phase)

Supplying and drawing FR PVC insulated & unsheathed

P & F in position frame made out of M.S. angle (riveted or

S & Laying following size earth wire/strip in horizontal or

P & F 1.6 mm thick M.S. Recessed fan box, hexagonal/

P & F Fluorscent tube rod in existing fixtures as required

Flourscent powder coated

P & F double ball bearing capacitor start ceiling fan of

S&F following sizes (dia.) of ISI marked medium duty

Providing and fixing kitchen sink with C.I. brackets, C.P.

TOTAL COST OF ONE SHOP

2.340 Cum 3360.00 7862.40

0.00 Sqm 162 0.00

50.000 Mtr 253 12650.00

2.000 Each 128 256.00

2.000 Each 316 632.00

9.700 Mtr 396 3841.20

1.890 Sqm 2260 4271.40

4.533 Sqm 2250 10198.13